XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases

9. LEASES

We lease most of our administrative and educational facilities under non-cancelable operating or finance leases expiring at various dates through 2050. In most cases, we are required to make additional payments under facility leases for taxes, insurance and other operating expenses incurred during the lease period, which are typically variable in nature.

We determine if a contract contains a lease when the contract conveys the right to control the use of identified property or equipment for a period of time in exchange for consideration. Upon identification and commencement of a lease, we establish an ROU asset and a lease liability.

Quantitative lease information

Quantitative information related to leases for the years ended December 31, 2025, 2024 and 2023 is presented in the following table (dollars in thousands):

 

 

For the Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Lease expenses (1)

 

 

 

 

 

 

 

 

Operating fixed lease expenses

$

10,330

 

 

$

5,213

 

 

$

6,410

 

Finance lease amortization expense

 

5,116

 

 

 

426

 

 

 

-

 

Finance lease interest expense

 

813

 

 

 

81

 

 

 

-

 

Variable lease expenses

 

4,483

 

 

 

986

 

 

 

1,401

 

Sublease income (2)

 

(401

)

 

 

(32

)

 

 

(500

)

Total lease expenses

$

20,341

 

 

$

6,674

 

 

$

7,311

 

 

 

 

 

 

 

 

 

 

Other information (3)

 

 

 

 

 

 

 

 

Gross operating cash flows for operating leases

$

(15,151

)

 

$

(8,961

)

 

$

(9,845

)

Gross operating cash flows for finance leases

 

(6,737

)

 

 

(81

)

 

 

-

 

Gross financing cash flows for finance leases

 

(4,977

)

 

 

(398

)

 

 

-

 

Operating cash flows from subleases (2)

 

401

 

 

 

32

 

 

 

488

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

Weighted average remaining lease term (in months) – operating leases

 

85

 

 

 

92

 

 

 

55

 

Weighted average remaining lease term (in months) – finance leases

 

25

 

 

 

37

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate – operating leases

 

6.3

%

 

 

6.1

%

 

 

4.9

%

Weighted average discount rate– finance leases

 

5.9

%

 

 

5.9

%

 

 

-

 

_____________

(1)
Lease expense and sublease income represent the amount recorded within our consolidated statements of income. Variable lease amounts represent expenses recognized as incurred which are not included in the lease liability.
(2)
For certain of our leased locations we have vacated the facility and have fully or partially subleased the space.
(3)
Cash flows are presented on a consolidated basis and represent cash payments for fixed and variable lease costs.

 

Gross Lease Obligations

As of December 31, 2025, future minimum lease payments under leases which are included in lease liabilities on our consolidated balance sheet are as follows (dollars in thousands):

 

 

 

Operating Leases Total

 

 

Finance Leases Total

 

 

Total Lease Liabilities

 

 

 

 

 

 

 

 

 

 

 

2026 (1)

 

$

9,023

 

 

$

5,964

 

 

$

14,987

 

2027

 

 

10,389

 

 

 

5,325

 

 

 

15,714

 

2028

 

 

7,844

 

 

 

957

 

 

 

8,801

 

2029

 

 

7,113

 

 

 

-

 

 

 

7,113

 

2030

 

 

7,277

 

 

 

-

 

 

 

7,277

 

2031

 

 

7,444

 

 

 

 

 

 

7,444

 

2032 and thereafter

 

 

13,784

 

 

 

-

 

 

 

13,784

 

Total

 

$

62,874

 

 

$

12,246

 

 

$

75,120

 

Less: imputed interest

 

 

13,090

 

 

 

691

 

 

 

13,781

 

Present value of future minimum lease payments

 

 

49,784

 

 

 

11,555

 

 

 

61,339

 

Less: current lease liabilities

 

 

6,032

 

 

 

5,458

 

 

 

11,490

 

Non-current lease liabilities

 

$

43,752

 

 

$

6,097

 

 

$

49,849

 

_____________

(1)
Amounts provided are for unpaid lease obligations remaining as of December 31, 2025.

 

Significant Judgments and Assumptions

We use discount rates to determine the net present value of our gross lease obligations when calculating the lease liability and related ROU asset. In cases in which the rate implicit in the lease is readily determinable, we use that discount rate for purposes of the net present value calculation. In most cases, our lease agreements do not have a discount rate that is readily determinable and therefore we use an estimate of our incremental borrowing rate. Our incremental borrowing rate is determined at lease commencement or lease modification and represents the rate of interest we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

We have 15 leased locations related to our ongoing operations which consist of administrative offices and university locations, of which two are either month to month leases or had an initial lease term of less than one year and therefore are not included in the lease liability and ROU asset recorded within our consolidated balance sheet, and one of which is related to a sale-leaseback transaction. For those leases that we are reasonably certain that we will extend or terminate at lease conception or modification, we have taken those factors into account when determining the lease liability recorded within our consolidated balance sheet.

Failed Sale-Leaseback

Upon construction commencement of the new St. Augustine campus in April 2023, USAHS determined that it was the deemed owner for accounting purposes during the construction period under a build to suit (“BTS”) arrangement due to the extent of the Company’s involvement in the project. Accordingly, the Company had recognized all cash and non-cash assets contributed by the landlord to the project as of December 31, 2024 as a component of construction in progress with a corresponding construction financing liability. As of December 31, 2024, the Company had recognized $56.5 million in construction contributions made by the landlord as construction financing on the consolidated balance sheet. Lease commencement began in January 2025 upon substantial completion of the BTS arrangement with a stated lease term of 25 years from commencement date.

Upon lease commencement and shortly after the acquisition of USAHS, the Company determined that it did not meet the criteria under ASC 606-10-25-30 to derecognize the asset as the Company retained control of the asset and the risks and rewards of ownership did not transfer to the landlord. As such the transaction is considered a failed sale leaseback and the Company will retain the asset on its consolidated balance sheet and depreciate the asset over its useful life. A financing obligation liability was recognized in the amount of the net proceeds received in the amount of $56.5 million. The Company will not recognize rent expense related to the leased asset. Instead, monthly rent payments under the lease agreement will be recorded as interest expense and a reduction of the outstanding liability.

Amortization expense and interest expense for this failed sale-leaseback was $1.2 million and $5.4 million, respectively, for the year ended December 31, 2025.

Future minimum lease payments for failed sale-leaseback financing transactions as of December 31, 2025 are as follows:

 

 

 

Sale Leaseback Payments

 

 

 

 

 

 

 

 

 

2026

 

$

5,043

 

2027

 

 

5,143

 

2028

 

 

5,246

 

2029

 

 

5,351

 

2030

 

 

5,458

 

2031

 

 

5,567

 

2032 and thereafter

 

 

122,259

 

Total

 

$

154,067