XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents, unrestricted $ 132,055 $ 109,130
Restricted cash 21,594 22,623
Total cash, cash equivalents and restricted cash 153,649 131,753
Short-term investments 458,527 459,795
Total cash and cash equivalents, restricted cash and short-term investments 612,176 591,548
Student receivables, gross 84,125 63,925
Allowance for credit losses (38,453) (41,118)
Student receivables, net 45,672 22,807
Receivables, other 9,986 5,330
Prepaid expenses 14,672 16,910
Inventories 3,251 3,388
Other current assets 247 171
Total current assets 686,004 640,154
NON-CURRENT ASSETS:    
Property and equipment, net of accumulated depreciation of $73,688 and $67,492 as of March 31, 2025 and December 31, 2024, respectively 89,495 95,508
Right of use asset, net - operating 48,408 50,099
Right of use asset, net - finance 14,096 15,375
Goodwill 258,070 258,012
Intangible assets, net of amortization of $32,056 and $27,725 as of March 31, 2025 and December 31, 2024, respectively 90,675 95,006
Student receivables, gross 9,553 8,597
Allowance for credit losses (4,413) (2,402)
Student receivables, net 5,140 6,195
Deferred income tax assets, net 68,774 68,774
Other assets 7,882 7,911
TOTAL ASSETS [1] 1,268,544 1,237,034
CURRENT LIABILITIES:    
Lease liability-operating 5,278 7,792
Lease liability-finance 5,095 5,466
Accounts payable 13,374 12,805
Accrued expenses:    
Payroll and related benefits 27,158 35,059
Advertising and marketing costs 6,902 8,135
Income taxes 17,869 4,926
Other 15,437 21,239
Deferred revenue 62,847 36,740
Total current liabilities 153,960 132,162
NON-CURRENT LIABILITIES:    
Lease liability-operating 50,375 50,224
Lease liability-finance 10,231 11,555
Sale lease-back financing 56,657  
Construction financing   56,500
Other liabilities 27,066 27,057
Total non-current liabilities 144,329 145,336
Commitments and Contingencies (Note 9)
STOCKHOLDERS' EQUITY:    
Preferred stock, $0.01 par value; 1,000,000 shares authorized; none issued or outstanding
Common stock, $0.01 par value; 300,000,000 shares authorized; 91,973,921 and 91,023,660 shares issued, 65,536,259 and 65,719,224 shares outstanding as of March 31, 2025 and December 31, 2024, respectively 920 910
Additional paid-in capital 711,037 707,212
Accumulated other comprehensive income 673 166
Retained earnings 630,542 595,672
Treasury stock, at cost; 26,437,662 and 25,304,436 shares as of March 31, 2025 and December 31, 2024, respectively (372,917) (344,424)
Total stockholders' equity 970,255 959,536
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,268,544 $ 1,237,034
[1] Total assets are presented on a condensed consolidated basis and do not include intercompany receivable or payable activity between segments and corporate and other.