XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Reconciliation of Changes in Carrying Value of Goodwill

A reconciliation of the changes in the carrying value of goodwill during the years ended December 31, 2023 and 2022 is as follows (dollars in thousands):

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

CTU

 

 

AIUS

 

 

Total

 

 

CTU

 

 

AIUS

 

 

Total

 

Balance, beginning of year

 

$

133,133

 

 

$

110,407

 

 

$

243,540

 

 

$

73,728

 

 

$

88,851

 

 

$

162,579

 

Business acquisitions (1)

 

 

(2,378

)

 

 

-

 

 

 

(2,378

)

 

 

59,405

 

 

 

21,556

 

 

 

80,961

 

Balance, end of year

 

$

130,755

 

 

$

110,407

 

 

$

241,162

 

 

$

133,133

 

 

$

110,407

 

 

$

243,540

 

___________________

(1) The negative adjustment for the year ended December 31, 2023 relates to purchase accounting adjustments finalized during the period.

Schedule of Net Book Value of Intangible Assets Other Than Goodwill

As of December 31, 2023 and 2022, the net book value of intangible assets other than goodwill are as follows (dollars in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Accumulated Impairments

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Amortization

 

 

Accumulated Impairments

 

 

Net Book Value

 

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Course curriculum

 

$

2,790

 

 

$

(1,817

)

 

$

-

 

 

$

973

 

 

$

2,790

 

 

$

(1,461

)

 

$

-

 

 

$

1,329

 

 

Customer relationships

 

 

38,090

 

 

 

(15,502

)

 

 

(111

)

 

 

22,477

 

 

 

38,090

 

 

 

(10,815

)

 

 

(111

)

 

 

27,164

 

 

Developed technology

 

 

8,820

 

 

 

(2,490

)

 

 

(5,513

)

 

 

817

 

 

 

8,820

 

 

 

(1,022

)

 

 

(461

)

 

 

7,337

 

 

Trade names

 

 

13,060

 

 

 

(3,803

)

 

 

(5,205

)

 

 

4,052

 

 

 

13,060

 

 

 

(2,683

)

 

 

(543

)

 

 

9,834

 

 

Net book value, amortizable intangible
   assets:

 

$

62,760

 

 

$

(23,612

)

 

$

(10,829

)

 

$

28,319

 

 

$

62,760

 

 

$

(15,981

)

 

$

(1,115

)

 

$

45,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accreditation rights

 

 

 

 

 

 

 

 

 

 

$

1,000

 

 

 

 

 

 

 

 

 

 

 

$

1,000

 

 

CTU trade name

 

 

 

 

 

 

 

 

 

 

 

6,900

 

 

 

 

 

 

 

 

 

 

 

 

6,900

 

 

Non-amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

7,900

 

 

 

 

 

 

 

 

 

 

 

 

7,900

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

 

 

$

36,219

 

 

 

 

 

 

 

 

 

 

 

$

53,564