XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Reconciliation of Changes in Carrying Value of Goodwill

A reconciliation of the changes in the carrying value of goodwill during the years ended December 31, 2022 and 2021 is as follows (dollars in thousands):

 

 

As of December 31,

 

 

 

2022

 

 

2021

 

 

 

CTU

 

 

AIUS

 

 

Total

 

 

CTU

 

 

AIUS

 

 

Total

 

Balance, beginning of year

 

$

73,728

 

 

$

88,851

 

 

$

162,579

 

 

$

45,938

 

 

$

72,374

 

 

$

118,312

 

Business acquisitions

 

 

59,405

 

 

 

21,556

 

 

 

80,961

 

 

 

27,790

 

 

 

16,477

 

 

 

44,267

 

Balance, end of year

 

$

133,133

 

 

$

110,407

 

 

$

243,540

 

 

$

73,728

 

 

$

88,851

 

 

$

162,579

 

Schedule of Net Book Value of Intangible Assets Other Than Goodwill

As of December 31, 2022 and 2021, the net book value of intangible assets other than goodwill are as follows (dollars in thousands):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Impairments

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Amortizable intangible assets: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Course curriculum

 

$

2,790

 

 

$

(1,461

)

 

$

-

 

 

$

1,329

 

 

$

1,400

 

 

$

(856

)

 

$

544

 

 

Customer relationships

 

 

38,090

 

 

 

(10,815

)

 

 

(111

)

 

 

27,164

 

 

 

22,300

 

 

 

(5,588

)

 

 

16,712

 

 

Developed technology

 

 

8,820

 

 

 

(1,022

)

 

 

(461

)

 

 

7,337

 

 

 

2,790

 

 

 

(278

)

 

 

2,512

 

 

Trade names

 

 

13,060

 

 

 

(2,683

)

 

 

(543

)

 

 

9,834

 

 

 

6,480

 

 

 

(1,940

)

 

 

4,540

 

 

Net book value, amortizable intangible
   assets:

 

$

62,760

 

 

$

(15,981

)

 

$

(1,115

)

 

$

45,664

 

 

$

32,970

 

 

$

(8,662

)

 

$

24,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accreditation rights

 

 

 

 

 

 

 

 

 

 

$

1,000

 

 

 

 

 

 

 

 

$

1,000

 

 

CTU trade name

 

 

 

 

 

 

 

 

 

 

 

6,900

 

 

 

 

 

 

 

 

 

6,900

 

 

Non-amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

 

7,900

 

 

 

 

 

 

 

 

 

7,900

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

 

 

$

53,564

 

 

 

 

 

 

 

 

$

32,208

 

 

___________________

(1) See Note 3 "Business Acquisitions" for further details on acquired intangible assets.