XML 119 R106.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 23 - Condensed Parent Company Statements - Condensed Statements of Cash Flows (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Net income $ 2,505,634 $ 3,400,310 $ 2,516,182 $ 2,216,016 $ 946,210 $ 1,897,776 $ 1,883,383 $ 2,104,845 $ 10,638,142 $ 6,832,214 $ 9,415,090
Accretion of purchase accounting adjustments                 (110,620) (406,650) (1,629,721)
Stock award plan expense                 485,322 136,138 615,385
Prepaid expenses and other assets                 997,963 1,121,052 (1,302,099)
Net cash provided by operating activities                 19,077,840 4,622,955 8,326,806
Proceeds from stock options exercised                 0 0 90,000
Cash dividends paid                 (2,627,916) (2,615,028) (2,313,661)
Proceeds from issuance of subordinated notes, net                 0 19,545,555 0
Repayment of Hometown Bancshares subordinated debentures                 (5,155,000) 0 0
Net cash provided by (used in) financing activities                 19,863,357 123,556,914 25,868,699
Increase (Decrease) in cash                 (17,776,869) 55,750,999 58,550,267
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       148,422,908       92,671,909 148,422,908 92,671,909 34,121,642
CASH AND CASH EQUIVALENTS, END OF PERIOD 130,646,039       148,422,908       130,646,039 148,422,908 92,671,909
Parent Company [Member]                      
Net income                 10,638,142 6,832,214 9,415,090
Distributions in excess of subsidiaries                 (8,421,174) (6,109,891) (3,454,464)
Deferred income taxes                 789,978 (237,281) (633,608)
Accretion of purchase accounting adjustments                 0 0 (109,829)
Stock award plan expense                 485,322 136,138 615,385
Prepaid expenses and other assets                 (327,524) 118,386 (28,124)
Income taxes payable/refundable                 (86,645) (193,812) 157,458
Accrued expenses                 384,272 270,503 (26,374)
Net cash provided by operating activities                 3,462,371 816,257 5,935,534
Proceeds from stock options exercised                 0 0 90,000
Cash dividends paid                 (2,627,916) (2,615,028) (2,313,661)
Proceeds from issuance of notes payable                 0 1,800,000 7,450,000
Proceeds from issuance of subordinated notes, net                 0 19,545,555 0
Repayment of notes payable                 0 (13,000,000) (1,250,000)
Repayment of Hometown Bancshares subordinated debentures                 (5,000,000) 0 (6,000,000)
Treasury Stock purchased                 0 (390,268) (3,604,879)
Net cash provided by (used in) financing activities                 (7,627,916) 5,340,259 (5,628,540)
Increase (Decrease) in cash                 (4,165,545) 6,156,516 306,994
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       $ 7,940,245       $ 1,783,729 7,940,245 1,783,729 1,476,735
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 3,774,700       $ 7,940,245       $ 3,774,700 $ 7,940,245 $ 1,783,729