XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 5,886,004 $ 7,099,405
Items not requiring (providing) cash:    
Deferred income taxes (1,990,466) (64,536)
Depreciation and amortization 1,504,337 1,469,751
Provision for loan losses 2,200,000 200,000
Gain on sale of Small Business Administration loans (498,737) (798,763)
Gain on sale of mortgage loans held for sale and investment securities (3,083,274) (1,790,595)
Loss on sale of foreclosed assets 22,880 44,159
Gain on sale of premises, equipment and other assets 0 (6,069)
Amortization of deferred income, premiums and discounts 1,862,301 313,686
Amortization of intangible assets 357,750 357,750
Amortization of subordinated notes issuance cost 7,215 0
Stock award plan expense 81,221 521,323
Accretion of purchase accounting adjustments (335,640) (1,281,313)
Origination of loans held for sale (100,689,835) (24,039,578)
Proceeds from sale of loans held for sale 100,838,910 26,322,296
Increase in cash surrender value of bank owned life insurance (453,473) (345,651)
Changes in:    
Accrued interest receivable (1,289,199) (84,805)
Prepaid expenses and other assets 1,740,752 (1,675,553)
Accounts payable and accrued expenses 930,947 1,850,394
Net cash provided by operating activities 7,091,693 8,091,901
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans (57,706,948) 28,608,984
Proceeds from sale of loans 4,365,535 6,445,267
Principal payments on available-for-sale securities 17,327,023 4,959,143
Proceeds from maturities of available-for-sale securities 6,647,890 0
Purchase of premises and equipment (558,239) (887,490)
Purchase of available-for-sale securities (88,059,879) (56,910,103)
Proceeds from sale of available-for-sale securities 27,430,799 35,035,814
Purchase of bank owned life insurance 0 (4,000,000)
Redemption (purchase) of FHLB stock (94,600) 2,229,700
Purchase of tax credit investments 0 (3,168,435)
Proceeds from sale of foreclosed assets held for sale 7,189 507,969
Net cash provided by (used in) investing activities (90,641,230) 12,820,849
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW accounts and savings accounts 125,046,823 104,780,937
Net decrease in certificates of deposit (19,533,749) (14,380,120)
Proceeds from FHLB advances 26,000,000 93,965,000
Repayments of FHLB advances (25,000,000) (149,265,000)
Proceeds from issuance of notes payable 1,800,000 7,200,000
Repayments of notes payable (13,000,000) (1,000,000)
Repayment of subordinated debentures 0 (6,186,000)
Issuance of subordinated notes, net of issuance costs 19,545,555 0
Advances from borrowers for taxes and insurance 373,402 408,630
Stock options exercised 0 72,220
Cash dividends paid (1,960,405) (1,744,091)
Treasury stock purchased (390,268) (2,464,588)
Net cash provided by financing activities 112,881,358 31,386,988
INCREASE IN CASH AND CASH EQUIVALENTS 29,331,821 52,299,738
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 92,671,909 34,121,642
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 122,003,730 $ 86,421,380