XML 37 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,104,845 $ 2,120,364
Items not requiring (providing) cash:    
Deferred income taxes (122,539) 116,506
Depreciation and amortization 507,396 493,238
Provision for Loan Losses 500,000
Gain on sale of Small Business Administration loans (250,119)
Gain on sale of mortgage loans held for sale and investment securities (571,310) (395,350)
Loss (gain) on sale of foreclosed assets 84,106 (6,043)
Gain on sale of premises, equipment and other assets (6,069)
Amortization of deferred income, premiums and discounts, net 213,234 63,406
Amortization of intangible assets 119,250 119,250
Stock award plan expense 57,349 169,100
Accretion of purchase accounting adjustments (209,557) (426,142)
Origination of loans held for sale (18,621,836) (15,877,396)
Proceeds from sale of loans held for sale 19,970,915 14,972,988
Increase in cash surrender value of bank owned life insurance (150,754) (111,186)
Changes in:    
Accrued interest receivable (21,981) (382,266)
Prepaid expenses and other assets 166,840 (1,262,913)
Accounts payable and accrued expenses (454,273) (113,096)
Income taxes receivable/payable 295,870 (79,260)
Net cash provided by (used in) operating activities 3,867,555 (854,988)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans (857,319) 18,198,692
Principal payments on available-for-sale securities 4,050,674 1,433,177
Principal payments on held-to-maturity securities 22 736
Proceeds from maturities of available-for-sale securities 1,450,000
Purchase of premises and equipment (131,773) (153,664)
Purchase of available-for-sale securities (35,896,426) (17,536,729)
Proceeds from sale of available-for-sale securities 6,263,367 5,057,584
Redemption of FHLB stock 545,400 2,145,700
Purchase of tax credit investments (3,168,435)
Proceeds from sale of foreclosed assets held for sale 162,793 158,230
Net cash provided by (used in) investing activities (24,413,262) 6,135,291
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW accounts and savings accounts 38,327,551 48,453,425
Net increase (decrease) in certificates of deposit (10,198,142) 8,790,226
Proceeds from FHLB advances 10,000,000 35,045,000
Repayments of FHLB advances (25,000,000) (88,245,000)
Proceeds from issuance of notes payable 1,000,000
Repayments of notes payable (1,000,000)
Advances from borrowers for taxes and insurance 129,206 132,018
Stock options exercised 51,900
Cash dividends paid (650,619) (580,253)
Treasury stock purchased (390,268)
Net cash provided by financing activities 12,217,728 3,647,316
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,327,979) 8,927,619
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 92,671,909 34,121,642
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 84,343,930 $ 43,049,261