XML 58 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 6,117,380 $ 5,114,067
Interest-bearing demand deposits in other financial institutions 78,226,550 87,557,842
Cash and cash equivalents 84,343,930 92,671,909
Interest-bearing time deposits at other financial institutions 3,534,996 250,000
Available-for-sale securities 140,009,454 118,245,314
Stock in Federal Home Loan Bank, at cost 3,212,100 3,757,500
Mortgage loans held for sale 1,980,896 2,786,564
Loans receivable, net of allowance for loan losses of March 31, 2020 - $8,049,264 and December 31, 2019 - $7,607,587, respectively 721,062,691 720,732,402
Accrued interest receivable 3,533,856 3,511,875
Prepaid expenses and other assets 8,665,137 8,862,954
Goodwill 1,434,982 1,434,982
Core deposit intangible 2,384,660 2,503,910
Foreclosed assets held for sale 869,120 991,885
Premises and equipment, net 18,798,539 19,164,496
Operating lease right-of-use asset 8,909,359 9,052,941
Bank owned life insurance 24,849,192 24,698,438
Deferred and receivable income taxes 4,043,186 3,359,455
Assets, Total 1,027,632,098 1,012,024,625
LIABILITIES    
Deposits 849,535,941 821,406,532
Federal Home Loan Bank advances 50,000,000 65,000,000
Subordinated debentures 15,465,000 15,465,000
Note payable to bank 11,200,000 11,200,000
Advances from borrowers for taxes and insurance 397,406 268,200
Accrued expenses and other liabilities 7,499,612 4,153,762
Operating lease liabilities 8,971,587 9,105,503
Accrued interest payable 799,338 793,746
Liabilities, Total 943,868,884 927,392,743
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY    
Common stock, $0.10 par value; authorized 10,000,000 shares; issued March 31, 2020 and December 31, 2019 - 6,919,503 shares 691,950 691,950
Additional paid-in capital 51,272,429 51,908,867
Retained earnings, substantially restricted 74,310,860 72,860,750
Accumulated other comprehensive loss (2,416,894) (431,035)
Stockholders' Equity before Treasury Stock 123,858,345 125,030,532
Treasury stock, at cost; March 31, 2020 and December 31, 2019 - 2,554,608 and 2,582,041 shares, respectively (40,095,131) (40,398,650)
Stockholders' Equity Attributable to Parent, Ending Balance 83,763,214 84,631,882
Liabilities and Equity, Total $ 1,027,632,098 $ 1,012,024,625