XML 63 R117.htm IDEA: XBRL DOCUMENT v3.20.1
Note 24 - Condensed Parent Company Statements - Condensed Statements of Cash Flows (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net income $ 2,315,685 $ 2,550,542 $ 2,428,499 $ 2,120,364 $ 2,384,876 $ 3,934,242 $ (342,984) $ 1,355,745 $ 9,415,090 $ 7,331,879 $ 5,157,664
Accretion of purchase accounting adjustments                 (1,629,721) (3,407,340)
Stock award plan expense                 615,385 517,053 466,469
Prepaid expenses and other assets                 (1,520,250) 6,056,391 1,097,510
Net cash provided by operating activities                 8,326,806 12,324,856 10,281,837
Net cash used in investing activities                 24,354,762 (3,816,782) (80,800,841)
Proceeds from stock options exercised                 90,000 166,230 15,570
Cash dividends paid                 (2,313,661) (2,132,221) (1,767,486)
Proceeds from issuance of notes payable                 7,450,000 5,000,000
Repayment of Hometown Bancshares subordinated debentures                 (6,000,000)
Net cash provided by (used in) financing activities                 25,868,699 (11,793,362) 98,837,493
Parent Company [Member]                      
Net income                 9,415,090 7,331,879 5,157,664
(Equity in undistributed income) distributions in excess of subsidiaries                 (3,454,464) 4,585,747 (4,238,498)
Deferred income taxes                 (633,608) (196,399)
Accretion of purchase accounting adjustments                 (109,829) (65,897)
Stock award plan expense                 615,385 517,053 466,469
Prepaid expenses and other assets                 (28,124) (113,711) (73,584)
Income taxes payable/refundable                 157,458 (341,404) (420,444)
Accrued expenses                 (26,374) (1,360,728) 2,390
Net cash provided by operating activities                 5,935,534 10,356,540 893,997
Capital contributions to subsidiary bank                 (5,000,000)
Cash paid for acquistion                 (4,627,810)
Net cash used in investing activities                 (9,627,810)
Proceeds from stock options exercised                 90,000 166,230 15,570
Cash dividends paid                 (2,313,661) (2,132,221) (1,767,486)
Proceeds from issuance of notes payable                 7,450,000 5,000,000
Repayment of notes payable                 (1,250,000) (3,000,000)
Repayment of Hometown Bancshares subordinated debentures                 (6,000,000)
Treasury Stock purchased                 (3,604,879)
Net cash provided by (used in) financing activities                 (5,628,540) 34,009 (1,751,916)
Increase (Decrease) in cash                 306,994 762,739 (857,919)
Cash, beginning of year       $ 1,476,735       $ 713,996 1,476,735 713,996 1,571,915
Cash, end of year $ 1,783,729       $ 1,476,735       $ 1,783,729 $ 1,476,735 $ 713,996