XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,074,664 $ 4,286,128
Items not requiring (providing) cash:    
Deferred income taxes (88,504) (17,622)
Depreciation 615,224 678,648
Provision for loan losses 950,000 350,000
Gain on sale of mortgage loans held for sale and investment securities (1,416,443) (1,368,477)
Loss (gain) on sale of foreclosed assets 2,798 (8,905)
Gain on sale of Small Business Administration Loans (237,862) (344,817)
Amortization of deferred income, premiums and discounts 469,088 558,319
Stock award plan expense 293,998 239,548
Origination of loans held for sale (47,274,120) (41,881,391)
Proceeds from sale of loans held for sale 47,873,689 43,989,808
Increase in cash surrender value of bank owned life insurance (369,695) (271,963)
Changes in:    
Accrued interest receivable 177,712 359,635
Prepaid expenses and other assets 307,528 704,580
Accounts payable and accrued expenses 707,875 158,457
Income taxes receivable 703,175 (3,664)
Net cash provided by operating activities 6,789,127 7,428,284
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of loans receivable (11,132,508)
Net change in loans (24,782,137) (16,136,499)
Principal payments on available-for-sale securities 6,385,019 8,185,628
Principal payments on held-to-maturity securities 12,736 13,882
Proceeds from calls/maturities of available-for-sale securities 535,000
Purchase of premises and equipment (939,191) (717,854)
Purchase of available-for-sale securities (71,652,913) (38,568,960)
Proceeds from sale of available-for-sale securities 67,177,538 24,636,698
Redemption (purchase) of Federal Home Loan Bank stock (929,500) 143,400
Proceeds from sale of foreclosed assets held for sale 463,863 608,920
Net cash used in investing activities (34,862,093) (21,834,785)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividends paid on common stock (1,060,619) (654,253)
Net increase in demand deposits, NOW accounts and savings accounts 5,344,326 29,545,375
Net decrease in certificates of deposit (6,965,873) (4,201,038)
Proceeds from Federal Home Loan Bank advances 173,400,000
Repayments of Federal Home Loan Bank and Federal Reserve advances (150,900,000) (3,850,000)
Net decrease of securities sold under agreements to repurchase (10,000,000)
Advances from borrowers for taxes and insurance 343,618 346,117
Stock options exercised 85,800 144,874
Net cash provided by financing activities 20,247,252 11,331,075
DECREASE IN CASH AND CASH EQUIVALENTS (7,825,714) (3,075,426)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 18,774,419 12,493,890
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 10,948,705 $ 9,418,464