XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,532,757 $ 2,867,493
Items not requiring (providing) cash:    
Deferred income taxes (124,379) (66,960)
Depreciation 401,932 450,843
Provision for loan losses 750,000 150,000
Gain on sale of mortgage loans held for sale and investment securities (843,862) (899,088)
Gain (loss) on sale of foreclosed assets (8,905)
Gain on sale of Small Business Administration Loans (152,238) (344,439)
Amortization of deferred income, premiums and discounts 281,861 397,669
Stock award plan expense 213,260 197,259
Origination of loans held for sale (28,598,708) (27,448,305)
Proceeds from sale of loans held for sale 29,256,415 27,788,422
Increase in cash surrender value of bank owned life insurance (245,382) (180,420)
Changes in:    
Accrued interest receivable 106,091 (55,264)
Prepaid expenses and other assets (51,540) 363,793
Accounts payable and accrued expenses (54,158) (29,498)
Income taxes receivable 459,404 30,292
Net cash provided by operating activities 3,931,453 3,212,892
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of loans receivable (11,132,508)
Net change in loans (17,629,540) (18,025,610)
Principal payments on available-for-sale securities 3,909,170 4,960,336
Principal payments on held-to-maturity securities 9,241 9,652
Proceeds from calls/maturities of available-for-sale securities 535,000
Purchase of premises and equipment (679,031) (539,165)
Purchase of available-for-sale securities (64,776,154) (19,740,808)
Proceeds from sale of available-for-sale securities 54,920,025 17,244,115
Redemption (purchase) of Federal Home Loan Bank stock (1,081,500) 319,400
Proceeds from sale of foreclosed assets held for sale 108,592 87,894
Net cash used in investing activities (35,816,705) (15,684,186)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividends paid on common stock (705,921) (436,567)
Net increase in demand deposits, NOW accounts and savings accounts 781,901 39,790,239
Net decrease in certificates of deposit (3,753,036) (61,439)
Proceeds from Federal Home Loan Bank advances 116,350,000
Repayments of Federal Home Loan Bank and Federal Reserve advances (90,050,000) (8,250,000)
Net decrease of securities sold under agreements to repurchase (10,000,000)
Advances from borrowers for taxes and insurance 200,869 241,198
Stock options exercised 85,800 111,304
Net cash provided by financing activities 22,909,613 21,394,735
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,975,639) 8,923,441
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 18,774,419 12,493,890
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 9,798,780 $ 21,417,331