XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,301,426 $ 952,653
Items not requiring (providing) cash:    
Deferred income taxes (55,386) 291,082
Depreciation 187,835 190,529
Provision for loan losses 200,000 400,000
Gain on loans and investment securities (188,666) (520,734)
Loss (gain) on sale of foreclosed assets (6,981) 28,668
Amortization of deferred income, premiums and discounts 101,495 125,496
Stock award plan expense 136,955 151,813
Origination of loans held for sale (6,075,681) (14,924,339)
Proceeds from sale of loans held for sale 6,334,261 16,885,696
Increase in cash surrender value of bank owned life insurance (91,548) (98,773)
Changes in:    
Prepaid FDIC deposit insurance premiums   133,005
Accrued interest receivable 189,310 129,378
Prepaid expenses and other assets 331,265 138,150
Accounts payable and accrued expenses 55,202 339,037
Income taxes receivable 131,812 (58,300)
Net cash provided by operating activities 2,551,299 4,163,361
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans 17,734,431 13,045,066
Principal payments on available-for-sale securities 1,776,923 3,288,268
Principal payments on held-to-maturity securities 4,679 44,692
Proceeds from maturities of available-for-sale securities 1,000,000 9,000,000
Purchase of premises and equipment (94,441) (105,148)
Purchase of available-for-sale securities (11,337,265) (25,537,986)
Proceeds from sale of available-for-sale securities 8,191,860 7,269,770
Redemption of FHLB stock 48,200 671,900
Proceeds from sale of foreclosed assets held for sale 172,593 798,893
Net cash provided by investing activities 17,496,980 8,475,455
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in demand deposits, NOW accounts and savings accounts 5,541,510 14,086,253
Net decrease in certificates of deposit (1,459,731) (10,456,751)
Proceeds from issuance of common stock 15,882,974  
Repayments of FHLB and Federal Reserve advances (3,000,000) (15,100,000)
Advances from borrowers for taxes and insurance 90,905 98,837
Stock options exercised 14,576  
Preferred cash dividends paid (179,000) (150,000)
Treasury stock purchased   (85,589)
Net cash provided by (used in) financing activities 16,891,234 (11,607,250)
INCREASE IN CASH AND CASH EQUIVALENTS 36,939,513 1,031,566
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 12,303,200 41,663,405
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 49,242,713 $ 42,694,971