XML 51 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 

Real estate - residential mortgage:

               

One to four family units

  $ 937,672     $ 815,746  

Multi-family

    -       -  

Real estate - construction

    3,992,118       4,529,410  

Real estate - commercial

    1,136,241       3,663,166  

Commercial loans

    4,828,177       6,776,230  

Consumer and other loans

    -       63,027  

Total

  $ 10,894,208     $ 15,847,579  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Number

of Loans

   

Pre-Modification

Outstanding

Recorded Balance

   

Post-Modification

Outstanding

Recorded Balance

 

Real estate - residential mortgage:

                       

One to four family units

    -     $ -     $ -  

Multi-family

    -       -       -  

Real estate - construction

    -       -       -  

Real estate - commercial

    -       -       -  

Commercial loans

    3       931,026       931,026  

Consumer and other loans

    -       -       -  

Total

    3     $ 931,026     $ 931,026  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2014

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 23,980     $ 180,609     $ 84,851     $ 31,809     $ 73,249     $ 16,928     $ 411,426  

Special Mention

    7,428       4,688       8,248       -       8,998       105       29,467  

Substandard

    139       2,603       1,449       418       3,047       268       7,924  

Doubtful

    3,898       500       -       -       923       -       5,321  

Total

  $ 35,445     $ 188,400     $ 94,548     $ 32,227     $ 86,217     $ 17,301     $ 454,138  

December 31, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 31,433     $ 169,135     $ 83,341     $ 45,768     $ 78,622     $ 16,743     $ 425,042  

Special Mention

    7,253       4,721       8,954       420       9,161       107       30,616  

Substandard

    683       5,224       1,503       -       2,738       453       10,601  

Doubtful

    3,897       -       -       -       2,201       -       6,098  

Total

  $ 43,266     $ 179,080     $ 93,798     $ 46,188     $ 92,722     $ 17,303     $ 472,357  
Recorded Investment in Impaired Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

March 31, 2014

   

December 31, 2013

 
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 676     $ 676     $ -     $ 620     $ 620     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    94       94       -       96       940       -  

Real estate - commercial

    386       386       -       3,663       3,663       -  

Commercial loans

    3,584       4,301       -       2,327       2,462       -  

Consumer and other loans

    -       -       -       -       -       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 262     $ 262     $ 8     $ 267     $ 267     $ 8  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    3,898       4,742       739       4,433       4,433       890  

Real estate - commercial

    750       750       253       -       -       -  

Commercial loans

    2,075       2,075       657       4,449       5,148       601  

Consumer and other loans

    421       421       24       316       316       102  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 938     $ 938     $ 8     $ 887     $ 887     $ 8  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    3,992       4,836       739       4,529       5,373       890  

Real estate - commercial

    1,136       1,136       253       3,663       3,663       -  

Commercial loans

    5,659       6,376       657       6,776       7,610       601  

Consumer and other loans

    421       421       24       316       316       102  

Total

  $ 12,146     $ 13,707     $ 1,681     $ 16,171     $ 17,849     $ 1,601  
   

For the Three Months Ended

March 31, 2014

   

For the Three Months Ended

March 31, 2013

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 681     $ 1     $ 2,140     $ 2  

Multi-family

    -       -       -       -  

Real estate - construction

    95       -       5,107       -  

Real estate - commercial

    553       -       3,190       23  

Commercial loans

    2,689       -       643       1  

Consumer and other loans

    -       -       102       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 334     $ -     $ 107     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    4,234       -       1,104       -  

Real estate - commercial

    250       -       2,245       -  

Commercial loans

    3,096       -       2,281       -  

Consumer and other loans

    478       -       374       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,015     $ 1     $ 2,247     $ 2  

Multi-family

    -       -       -       -  

Real estate - construction

    4,329       -       6,211       -  

Real estate - commercial

    803       -       5,435       23  

Commercial loans

    5,785       -       2,924       1  

Consumer and other loans

    478       -       476       -  

Total

  $ 12,410     $ 1     $ 17,293     $ 26  
Loan Balance by Category [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 

Real estate - residential mortgage:

               

One to four family units

  $ 94,547,623     $ 93,797,650  

Multi-family

    32,226,919       46,188,434  

Real estate - construction

    35,445,018       43,266,130  

Real estate - commercial

    188,399,937       179,079,433  

Commercial loans

    86,217,119       92,721,783  

Consumer and other loans

    17,301,258       17,303,392  

Total loans

    454,137,874       472,356,822  

Less:

               

Allowance for loan losses

    (7,761,135 )     (7,801,600 )

Deferred loan fees/costs, net

    (162,406 )     (175,368 )

Net loans

  $ 446,214,333     $ 464,379,854  
Aging of Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

As of March 31, 2014

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days and

more Past Due

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 70     $ 64     $ -     $ 134     $ 94,414     $ 94,548     $ -  

Multi-family

    -       -       -       -       32,227       32,227       -  

Real estate - construction

    -       -       -       -       35,445       35,445       -  

Real estate - commercial

    -       -       -       -       188,400       188,400       -  

Commercial loans

    159       -       899       1,058       85,159       86,217       -  

Consumer and other loans

    -       -       -       -       17,301       17,301       -  

Total

  $ 229     $ 64     $ 899     $ 1,192     $ 452,946     $ 454,138     $ -  

As of December 31, 2013

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days and

more Past Due

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 246     $ 337     $ -     $ 583     $ 93,215     $ 93,798     $ -  

Multi-family

    -       -       -       -       46,188       46,188       -  

Real estate - construction

    -       -       536       536       42,730       43,266       -  

Real estate - commercial

    -       -       2,604       2,604       176,476       179,080       -  

Commercial loans

    -       2       3,628       3,630       89,092       92,722       -  

Consumer and other loans

    19       -       63       82       17,221       17,303       -  

Total

  $ 265     $ 339     $ 6,831     $ 7,435     $ 464,922     $ 472,357     $ -  
Recorded Investment in Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

March 31, 2014

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,387     $ 2,059     $ 997     $ 209     $ 1,519     $ 272     $ 359     $ 7,802  

Provision charged to expense

    (380 )     285       49       (62 )     437       (43 )     (86 )   $ 200  

Losses charged off

    -       -       (86 )     -       (164 )     (19 )     -     $ (269 )

Recoveries

    1       -       2       -       7       18       -     $ 28  

Balance, end of period

  $ 2,008     $ 2,344     $ 962     $ 147     $ 1,799     $ 228     $ 273     $ 7,761  

March 31, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  

Provision charged to expense

    156       (420 )     (26 )     1       109       40       540     $ 400  

Losses charged off

    (438 )     (186 )     (60 )     -       (373 )     (33 )     -     $ (1,090 )

Recoveries

    10       -       4       -       35       13       -     $ 62  

Balance, end of period

  $ 2,253     $ 1,911     $ 1,234     $ 285     $ 1,460     $ 275     $ 694     $ 8,112  

March 31, 2014

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 739     $ 253     $ 8     $ -     $ 657     $ 24     $ -     $ 1,681  

Ending balance: collectively evaluated for impairment

  $ 1,269     $ 2,091     $ 954     $ 147     $ 1,142     $ 204     $ 273     $ 6,080  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 3,992     $ 1,136     $ 938     $ -     $ 5,659     $ 421     $ -     $ 12,146  

Ending balance: collectively evaluated for impairment

  $ 31,453     $ 187,264     $ 93,610     $ 32,227     $ 80,558     $ 16,880     $ -     $ 441,992  

December 31, 2013

 

Construction

   

Commercial

Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 890     $ -     $ 8     $ -     $ 601     $ 102     $ -     $ 1,601  

Ending balance: collectively evaluated for impairment

  $ 1,497     $ 2,059     $ 989     $ 209     $ 918     $ 170     $ 359     $ 6,201  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 4,530     $ 3,663     $ 886     $ -     $ 6,776     $ 316     $ -     $ 16,171  

Ending balance: collectively evaluated for impairment

  $ 38,736     $ 175,417     $ 92,912     $ 46,188     $ 85,946     $ 16,987     $ -     $ 456,186  
Modification Type [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Interest Rate

   

Term

   

Combination

   

Total Modification

 

Real estate - residential mortgage:

                               

One to four family units

  $ -     $ -     $ -     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    -       -       -       -  

Real estate - commercial

    -       -       -       -  

Commercial loans

    -       100,000       831,026       931,026  

Consumer and other loans

    -       -       -       -  

Total

  $ -     $ 100,000     $ 831,026     $ 931,026  
Carrying Balance [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 

Real estate - residential mortgage:

               

One to four family units

  $ 511,685     $ 519,718  

Multi-family

    -       -  

Real estate - construction

    3,971,464       4,507,190  

Real estate - commercial

    500,007       3,026,931  

Commercial loans

    2,717,035       3,699,243  

Consumer and other loans

    -       -  

Total

  $ 7,700,191     $ 11,753,082