XML 62 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 5,239,707 $ 1,943,859 $ 3,835,639
Items not requiring (providing) cash:      
Deferred income taxes 983,526 160,784 949,122
Depreciation 822,316 747,368 717,222
Provision for loan losses 1,550,000 5,950,000 3,350,000
Gain on sale of loans and investment securities (1,664,163) (2,053,229) (2,851,249)
Loss on sale of foreclosed assets 163,161 1,356,464 520,255
Gain on sale of state low-income housing tax credits (1,441,012) (281,561)  
Amortization of deferred income, premiums and discounts, net 555,665 548,635 529,016
Stock award plans 254,508 253,017 186,654
Origination of loans held for sale (49,231,796) (80,713,138) (58,776,634)
Proceeds from sale of loans held for sale 53,871,439 83,457,153 59,104,282
Release of ESOP shares   153,848 126,737
Increase in cash surrender value of bank owned life insurance (386,217) (386,593) (321,257)
Changes in:      
Prepaid FDIC deposit insurance premiums 1,438,636 650,440 888,280
Accrued interest receivable 202,728 83,951 530,954
Prepaid expenses and other assets 691,294 887,894 (4,120)
Accrued expenses and other liabilities 368,229 (103,521) (349,891)
Income taxes payable 406,036 (397,508) (681,017)
Net cash provided by operating activities 13,824,057 12,257,863 7,753,993
CASH FLOWS FROM INVESTING ACTIVITIES      
Net change in loans (1,304,007) 6,478,698 14,093,653
Principal payments on held-to-maturity securities 101,880 37,530 42,385
Principal payments on available-for-sale securities 10,582,593 8,123,388 15,633,730
Purchase of available-for-sale securities (53,316,013) (80,356,225) (73,537,207)
Proceeds from sales of available-for-sale securities 31,225,169 31,688,102 46,274,707
Proceeds from maturities of available-for-sale securities 10,250,000 19,162,654 26,775,000
Purchase of premises and equipment (422,626) (609,956) (816,359)
Purchase of tax credit investments     (950,086)
Proceeds from sale of state low-income housing tax credits 1,441,012 281,561  
Proceeds from maturities of interest bearing deposits   5,587,654 7,197,346
Purchase of bank owned life insurance   (2,500,000)  
Redemption of Federal Home Loan Bank stock 920,400 41,400 1,178,300
Capitalized costs on foreclosed assets held for sale     (102,804)
Proceeds from sale of foreclosed assets held for sale 436,783 5,227,038 5,627,426
Net cash provided by (used in) investing activities (84,809) (6,838,156) 41,416,091
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in demand deposits, NOW accounts and savings accounts 13,745,911 20,824,692 24,675,024
Net decrease in certificates of deposit (26,441,687) (5,393,642) (20,785,632)
Net decrease in securities sold under agreements to repurchase (15,000,000)   (14,750,000)
Proceeds from Federal Reserve advances 3,000,000    
Repayments of FHLB advances (15,700,000)   (25,000,000)
Advances from (repayments to) borrowers for taxes and insurance (3,199) (3,642) 22,507
Repurchase of stock warrants (2,003,250)    
Redemption of preferred stock   (5,000,000)  
Stock options exercised 9,408 12,388  
Common and preferred cash dividends paid (600,000) (744,444) (850,000)
Treasury stock purchased (106,636) (25,736) (53,230)
Net cash provided by (used in) financing activities (43,099,453) 9,669,616 (36,741,331)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (29,360,205) 15,089,323 12,428,753
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 41,663,405 26,574,082 14,145,329
CASH AND CASH EQUIVALENTS, END OF YEAR 12,303,200 41,663,405 26,574,082
Supplemental Cash Flows Information      
Real estate acquired in settlement of loans 705,070 1,101,193 5,517,045
Interest paid 5,246,817 6,977,212 9,970,762
Income taxes paid, net of (refunds) 241,000 195,000 435,000
Sale and financing of foreclosed assets held for sale $ 812,877 $ 1,795,070 $ 1,461,378