XML 53 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

December 31,

 
   

2013

   

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 815,746     $ 2,280,856  

Multi-family

    -       -  

Real estate - construction

    4,529,410       6,274,241  

Real estate - commercial

    3,663,166       3,663,771  

Commercial loans

    6,776,230       2,793,457  

Consumer and other loans

    63,027       318,963  

Total

  $ 15,847,579     $ 15,331,288  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

2013

 
   

Number of Loans

   

Pre-Modification

Outstanding

Recorded Balance

   

Post-Modification

Outstanding

Recorded Balance

 

Real estate - residential mortgage:

                       

One to four family units

    2     $ 662,598     $ 662,598  

Multi-family

    -       -       -  

Real estate - construction

    1       73,845       73,845  

Real estate - commercial

    2       3,275,179       3,297,014  

Commercial loans

    3       2,889,923       3,114,327  

Consumer and other loans

    -       -       -  

Total

    8     $ 6,901,545     $ 7,147,784  
   

2012

 
   

Number of Loans

   

Pre-Modification

Outstanding

Recorded Balance

   

Post-Modification

Outstanding

Recorded Balance

 

Real estate - residential mortgage:

                       

One to four family units

    3     $ 1,317,070     $ 1,689,268  

Multi-family

    -       -       -  

Real estate - construction

    3       7,626,970       8,193,713  

Real estate - commercial

    2       2,316,745       2,316,745  

Commercial loans

    2       2,270,030       1,844,113  

Consumer and other loans

    -       -       -  

Total

    10     $ 13,530,815     $ 14,043,839  
Financing Receivable Credit Quality Indicators [Table Text Block]

As of December 31, 2013

                                                       
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 31,433     $ 169,135     $ 83,341     $ 45,768     $ 78,622     $ 16,743     $ 425,042  

Special Mention

    7,253       4,721       8,954       420       9,161       107       30,616  

Substandard

    683       5,224       1,503       -       2,738       453       10,601  

Doubtful

    3,897       -       -       -       2,201       -       6,098  

Total

  $ 43,266     $ 179,080     $ 93,798     $ 46,188     $ 92,722     $ 17,303     $ 472,357  

As of December 31, 2012

                                                       
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 35,775     $ 156,448     $ 94,209     $ 45,133     $ 88,230     $ 15,840     $ 435,635  

Special Mention

    6,868       4,976       1,636       1,272       2,255       93       17,100  

Substandard

    5,581       6,337       3,507       -       4,742       784       20,951  

Doubtful

    693       -       30       -       -       -       723  

Total

  $ 48,917     $ 167,761     $ 99,382     $ 46,405     $ 95,227     $ 16,717     $ 474,409  
Recorded Investment in Impaired Loans [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]

As of December 31, 2013

                                       
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                       

Real estate - residential mortgage:

                                       

One to four family units

  $ 620     $ 620     $ -     $ 1,908     $ 5  

Multi-family

    -       -       -       -       -  

Real estate - construction

    96       940       -       3,086       -  

Real estate - commercial

    3,663       3,663       -       4,310       40  

Commercial loans

    2,327       2,462       -       1,030       1  

Consumer and other loans

    -       -       -       91       -  
                                         

Loans with a specific valuation allowance

                                       

Real estate - residential mortgage:

                                       

One to four family units

  $ 267     $ 267     $ 8     $ 286     $ -  

Multi-family

    -       -       -       -       -  

Real estate - construction

    4,433       4,433       890       2,606       -  

Real estate - commercial

    -       -       -       561       -  

Commercial loans

    4,449       5,148       601       3,047       -  

Consumer and other loans

    316       316       102       319       -  
                                         

Total

                                       

Real estate - residential mortgage:

                                       

One to four family units

  $ 887     $ 887     $ 8     $ 2,194     $ 5  

Multi-family

    -       -       -       -       -  

Real estate - construction

    4,529       5,373       890       5,692       -  

Real estate - commercial

    3,663       3,663       -       4,871       40  

Commercial loans

    6,776       7,610       601       4,077       1  

Consumer and other loans

    316       316       102       410       -  

Total

  $ 16,171     $ 17,849     $ 1,601     $ 17,244     $ 46  

As of December 31, 2012

                                       
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 
       

Loans without a specific valuation allowance

                                       

Real estate - residential mortgage:

                                       

One to four family units

  $ 2,245     $ 2,271     $ -     $ 1,961     $ 20  

Multi-family

    -       -       -       -       -  

Real estate - construction

    5,015       5,575       -       3,528       -  

Real estate - commercial

    2,430       2,755       -       4,054       65  

Commercial loans

    318       689       -       1,831       17  

Consumer and other loans

    103       103       -       266       11  

Loans with a specific valuation allowance

                                       
                                         

Real estate - residential mortgage:

                                       

One to four family units

  $ 115     $ 130     $ 90     $ 315     $ -  

Multi-family

    -       -       -       -       -  

Real estate - construction

    1,260       1,260       608       3,316       -  

Real estate - commercial

    3,243       3,243       180       6,913       -  

Commercial loans

    2,237       2,237       441       3,408       -  

Consumer and other loans

    311       311       48       307       -  

Total

                                       
                                         

Real estate - residential mortgage:

                                       

One to four family units

  $ 2,360     $ 2,401     $ 90     $ 2,276     $ 20  

Multi-family

    -       -       -       -       -  

Real estate - construction

    6,275       6,835       608       6,844       -  

Real estate - commercial

    5,673       5,998       180       10,967       65  

Commercial loans

    2,555       2,926       441       5,239       17  

Consumer and other loans

    414       414       48       573       11  

Total

  $ 17,277     $ 18,574     $ 1,367     $ 25,899     $ 113  
Modification Type [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

2013

 
   

Interest Rate

   

Term

   

Combination

   

Total Modification

 

Real estate - residential mortgage:

                               

One to four family units

  $ 417,070     $ -     $ 245,528     $ 662,598  

Multi-family

    -       -       -       -  

Real estate - construction

    -       73,845       -       73,845  

Real estate - commercial

    -       -       3,297,014       3,297,014  

Commercial loans

    -       -       3,114,327       3,114,327  

Consumer and other loans

    -       -       -       -  

Total

  $ 417,070     $ 73,845     $ 6,656,869     $ 7,147,784  
   

2012

 
   

Interest Rate

   

Term

   

Combination

   

Total Modification

 

Real estate - residential mortgage:

                               

One to four family units

  $ 305,600     $ 1,383,668     $ -     $ 1,689,268  

Multi-family

    -       -       -       -  

Real estate - construction

    6,884,800       1,308,913       -       8,193,713  

Real estate - commercial

    -       391,745       1,925,000       2,316,745  

Commercial loans

    -       1,844,113       -       1,844,113  

Consumer and other loans

    -       -       -       -  

Total

  $ 7,190,400     $ 4,928,439     $ 1,925,000     $ 14,043,839  
Loan Balance by Category [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

December 31,

 
   

2013

   

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 93,797,650     $ 99,381,934  

Multi-family

    46,188,434       46,405,034  

Real estate - construction

    43,266,130       48,917,296  

Real estate - commercial

    179,079,433       167,760,850  

Commercial loans

    92,721,783       95,226,762  

Consumer and other loans

    17,303,392       16,716,858  

Total loans

    472,356,822       474,408,734  

Less:

               

Allowance for loan losses

    (7,801,600 )     (8,740,325 )

Deferred loan fees/costs, net

    (175,368 )     (136,436 )

Net loans

  $ 464,379,854     $ 465,531,973  
Aging of Loans [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 246     $ 337     $ -     $ 583     $ 93,215     $ 93,798     $ -  

Multi-family

    -       -       -       -       46,188       46,188       -  

Real estate - construction

    -       -       536       536       42,730       43,266       -  

Real estate - commercial

    -       -       2,604       2,604       176,476       179,080       -  

Commercial loans

    -       2       3,628       3,630       89,092       92,722       -  

Consumer and other loans

    19       -       63       82       17,221       17,303       -  

Total

  $ 265     $ 339     $ 6,831     $ 7,435     $ 464,922     $ 472,357     $ -  
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 52     $ 4     $ -     $ 56     $ 99,326     $ 99,382     $ -  

Multi-family

    -       -       -       -       46,405       46,405       -  

Real estate - construction

    22       28       640       690       48,227       48,917       -  

Real estate - commercial

    -       352       -       352       167,409       167,761       -  

Commercial loans

    10       610       785       1,405       93,822       95,227       -  

Consumer and other loans

    57       -       -       57       16,660       16,717       -  

Total

  $ 141     $ 994     $ 1,425     $ 2,560     $ 471,849     $ 474,409     $ -  
Recorded Investment in Loans [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

As of December 31, 2013

                                                               
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

 

 

(In Thousands)

 
Allowance for loan losses:      

Balance, beginning of year

  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  

Provision charged to expense

    691       (181 )     (203 )     (75 )     988       125       205     $ 1,550  

Losses charged off

    (879 )     (277 )     (139 )     -       (1,268 )     (164 )     -     $ (2,727 )

Recoveries

    50       -       23       -       110       56       -     $ 239  

Balance, end of year

  $ 2,387     $ 2,059     $ 997     $ 209     $ 1,519     $ 272     $ 359     $ 7,802  

Ending balance: individually evaluated for impairment

  $ 890     $ -     $ 8     $ -     $ 601     $ 102     $ -     $ 1,601  

Ending balance: collectively evaluated for impairment

  $ 1,497     $ 2,059     $ 989     $ 209     $ 918     $ 170     $ 359     $ 6,201  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 4,530     $ 3,663     $ 886     $ -     $ 6,776     $ 316     $ -     $ 16,171  

Ending balance: collectively evaluated for impairment

  $ 38,736     $ 175,417     $ 92,912     $ 46,188     $ 85,946     $ 16,987     $ -     $ 456,186  

As of December 31, 2012

                                                               
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

 

 

(In Thousands)

 
Allowance for loan losses:      

Balance, beginning of year

  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  

Provision charged to expense

    1,324       683       (179 )     (106 )     5,090       (81 )     (781 )   $ 5,950  

Losses charged off

    (1,335 )     (985 )     (265 )     -       (5,547 )     (73 )     -     $ (8,205 )

Recoveries

    28       94       25       -       198       37       -     $ 382  

Balance, end of year

  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  

Ending balance: individually evaluated for impairment

  $ 438     $ 350     $ 90     $ -     $ 441     $ 48     $ -     $ 1,367  

Ending balance: collectively evaluated for impairment

  $ 2,087     $ 2,167     $ 1,226     $ 284     $ 1,248     $ 207     $ 154     $ 7,373  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 6,275     $ 5,673     $ 2,360     $ -     $ 2,555     $ 414     $ -     $ 17,277  

Ending balance: collectively evaluated for impairment

  $ 42,642     $ 162,088     $ 97,022     $ 46,405     $ 92,672     $ 16,303     $ -     $ 457,132  

As of December 31, 2011

                                                               
   

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

 

 

(In Thousands)

 
Allowance for loan losses:      

Balance, beginning of year

  $ 4,547     $ 3,125     $ 1,713     $ 528     $ 2,483     $ 687     $ -     $ 13,083  

Provision charged to expense

    265       2,123       943       (138 )     505       (1,283 )     935     $ 3,350  

Losses charged off

    (2,381 )     (2,744 )     (966 )     -       (1,362 )     (322 )     -     $ (7,775 )

Recoveries

    77       221       45       -       322       1,290       -     $ 1,955  

Balance, end of year

  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  

Ending balance: individually evaluated for impairment

  $ 1,355     $ 659     $ 127     $ -     $ 399     $ 72     $ -     $ 2,612  

Ending balance: collectively evaluated for impairment

  $ 1,153     $ 2,066     $ 1,608     $ 390     $ 1,549     $ 300     $ 935     $ 8,001  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 8,515     $ 5,019     $ 1,819     $ -     $ 3,048     $ 653     $ -     $ 19,054  

Ending balance: collectively evaluated for impairment

  $ 36,397     $ 189,837     $ 96,212     $ 43,166     $ 85,040     $ 20,105     $ -     $ 470,757