XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest Income        
Loans $ 5,952,456 $ 6,330,157 $ 11,880,846 $ 12,733,995
Investment securities 466,828 471,007 899,457 883,351
Other 47,736 45,195 106,138 94,935
6,467,020 6,846,359 12,886,441 13,712,281
Interest Expense        
Deposits 731,420 1,045,994 1,492,594 2,188,790
Federal Home Loan Bank advances 307,869 383,985 676,544 767,719
Subordinated debentures 134,322 139,521 268,672 279,366
Other 107,742 162,750 271,697 346,525
1,281,353 1,732,250 2,709,507 3,582,400
Net Interest Income 5,185,667 5,114,109 10,176,934 10,129,881
Provision for Loan Losses 250,000 2,100,000 650,000 3,000,000
Net Interest Income After        
Provision for Loan Losses 4,935,667 3,014,109 9,526,934 7,129,881
Noninterest Income        
Service charges 292,049 269,253 553,834 524,343
Gain on sale of investment securities 116,182 69,576 204,983 107,105
Gain on sale of loans 592,086 475,055 1,024,019 837,409
Gain on sale of state low-income housing tax credits 1,441,012   1,441,012  
Loss on foreclosed assets (75,758) (70,771) (148,103) (171,880)
Other income 318,973 297,435 628,567 590,583
2,684,544 1,040,548 3,704,312 1,887,560
Noninterest Expense        
Salaries and employee benefits 2,272,746 2,281,876 4,665,108 4,616,972
Occupancy 449,764 405,014 875,893 796,488
FDIC deposit insurance premiums 141,173 210,883 283,636 427,089
Prepayment penalty on securities sold under agreements to repurchase 1,510,000   1,510,000  
Data processing 184,875 142,215 354,135 274,402
Advertising 106,251 75,000 212,502 150,000
Other expense 867,528 787,864 2,056,663 1,685,409
5,532,337 3,902,852 9,957,937 7,950,360
Income Before Income Taxes 2,087,874 151,805 3,273,309 1,067,081
Provision (Credit) for Income Taxes 520,134 (192,316) 752,916 (111,762)
Net Income 1,567,740 344,121 2,520,393 1,178,843
Preferred Stock Dividends and Discount Accretion 198,630 397,910 397,260 679,301
Net Income (Loss) Available to Common Shareholders $ 1,369,110 $ (53,789) $ 2,123,133 $ 499,542
Basic Income (Loss) Per Common Share (in Dollars per share) $ 0.50 $ (0.02) $ 0.78 $ 0.18
Diluted Income (Loss) Per Common Share (in Dollars per share) $ 0.49 $ (0.02) $ 0.76 $ 0.17