XML 103 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2013
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

June 30,

   

December 31,

 
   

2013

   

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 2,416,321     $ 2,280,856  

Multi-family

    -       -  

Real estate - construction

    5,933,059       6,274,241  

Real estate - commercial

    3,381,121       3,663,771  

Commercial loans

    3,835,206       2,793,457  

Consumer and other loans

    285,636       318,963  

Total

  $ 15,851,343     $ 15,331,288  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Number of Loans

   

Pre-Modification

Outstanding

Recorded Balance

   

Post-Modification

Outstanding

Recorded Balance

 

Real estate - residential mortgage:

                       

One to four family units

    1     $ 245,528     $ 245,528  

Multi-family

    -       -       -  

Real estate - construction

    -       -       -  

Real estate - commercial

    -       -       -  

Commercial loans

    -       -       -  

Consumer and other loans

    -       -       -  

Total

    1     $ 245,528     $ 245,528  
   

Interest Rate

   

Term

   

Combination

   

Total Modification

 

Real estate - residential mortgage:

                               

One to four family units

  $ -     $ -     $ 245,528     $ 245,528  

Multi-family

    -       -       -       -  

Real estate - construction

    -       -       -       -  

Real estate - commercial

    -       -       -       -  

Commercial loans

    -       -       -       -  

Consumer and other loans

    -       -       -       -  

Total

  $ -     $ -     $ 245,528     $ 245,528  
   

June 30,

   

December 31,

 
   

2013

   

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 1,838,564     $ 1,653,934  

Multi-family

    -       -  

Real estate - construction

    6,050,964       6,229,201  

Real estate - commercial

    5,170,591       2,246,508  

Commercial loans

    2,715,505       1,851,099  

Consumer and other loans

    -       -  

Total

  $ 15,775,624     $ 11,980,742  
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 39,157     $ 158,886     $ 91,942     $ 46,204     $ 90,582     $ 16,976     $ 443,747  

Special Mention

    7,122       3,106       5,663       1,258       5,452       102       22,703  

Substandard

    5,988       5,616       3,113       -       5,097       763       20,577  

Doubtful

    -       1,717       -       -       -       -       1,717  

Total

  $ 52,267     $ 169,325     $ 100,718     $ 47,462     $ 101,131     $ 17,841     $ 488,744  

December 31, 2012

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 35,775     $ 156,448     $ 94,209     $ 45,133     $ 88,230     $ 15,840     $ 435,635  

Special Mention

    6,868       4,976       1,636       1,272       2,255       93       17,100  

Substandard

    5,581       6,337       3,507       -       4,742       784       20,951  

Doubtful

    693       -       30       -       -       -       723  

Total

  $ 48,917     $ 167,761     $ 99,382     $ 46,405     $ 95,227     $ 16,717     $ 474,409  
Loan Balance by Category [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

   

December 31,

 
   

2013

   

2012

 

Real estate - residential mortgage:

               

One to four family units

  $ 97,605,398     $ 99,381,934  

Multi-family

    47,461,634       46,405,034  

Real estate - construction

    46,279,543       48,917,296  

Real estate - commercial

    163,708,672       167,760,850  

Commercial loans

    96,034,123       95,226,762  

Consumer and other loans

    17,077,653       16,716,858  

Total loans

    468,167,023       474,408,734  

Less:

               

Allowance for loan losses

    (8,377,284 )     (8,740,325 )

Deferred loan fees/costs, net

    (142,871 )     (136,436 )

Net loans

  $ 459,646,868     $ 465,531,973  
Aging of Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

As of June 30, 2013

                                         
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 77     $ 490     $ 364     $ 931     $ 96,674     $ 97,605     $ -  

Multi-family

    -       -       -       -       47,462       47,462       -  

Real estate - construction

    549       -       216       765       45,514       46,279       -  

Real estate - commercial

    4,570       -       -       4,570       159,139       163,709       -  

Commercial loans

    7       -       2,084       2,091       93,943       96,034       -  

Consumer and other loans

    16       -       -       16       17,062       17,078       -  

Total

  $ 5,219     $ 490     $ 2,664     $ 8,373     $ 459,794     $ 468,167     $ -  
                                                         
                                                         
                                                         

As of December 31, 2012

                                                       
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Loans

Receivable

   

Total Loans >

90 Days and

Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 52     $ 4     $ -     $ 56     $ 99,326     $ 99,382     $ -  

Multi-family

    -       -       -       -       46,405       46,405       -  

Real estate - construction

    22       28       640       690       48,227       48,917       -  

Real estate - commercial

    -       352       -       352       167,409       167,761       -  

Commercial loans

    10       610       785       1,405       93,822       95,227       -  

Consumer and other loans

    57       -       -       57       16,660       16,717       -  

Total

  $ 141     $ 994     $ 1,425     $ 2,560     $ 471,849     $ 474,409     $ -  
Recorded Investment in Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Three months ended

June 30, 2013 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,253     $ 1,911     $ 1,234     $ 285     $ 1,460     $ 275     $ 694     $ 8,112  

Provision charged to expense

    (282 )     115       66       6       542       (3 )     (194 )   $ 250  

Losses charged off

    -       -       (74 )     -       -       (20 )     -     $ (94 )

Recoveries

    28       -       3       -       63       15       -     $ 109  

Balance, end of period

  $ 1,999     $ 2,026     $ 1,229     $ 291     $ 2,065     $ 267     $ 500     $ 8,377  

Six months ended

June 30, 2013 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,525     $ 2,517     $ 1,316     $ 284     $ 1,689     $ 255     $ 154     $ 8,740  

Provision charged to expense

    (126 )     (305 )     40       7       651       37       346     $ 650  

Losses charged off

    (438 )     (186 )     (134 )     -       (373 )     (53 )     -     $ (1,184 )

Recoveries

    38       -       7       -       98       28       -     $ 171  

Balance, end of period

  $ 1,999     $ 2,026     $ 1,229     $ 291     $ 2,065     $ 267     $ 500     $ 8,377  

Three months ended

June 30, 2012 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 3,239     $ 2,620     $ 1,606     $ 389     $ 1,816     $ 387     $ 917     $ 10,974  

Provision charged to expense

    (877 )     1,736       (34 )     26       2,156       (25 )     (882 )   $ 2,100  

Losses charged off

    -       -       -       -       (20 )     (15 )     -     $ (35 )

Recoveries

    6       24       2       -       45       10       -     $ 87  

Balance, end of period

  $ 2,368     $ 4,380     $ 1,574     $ 415     $ 3,997     $ 357     $ 35     $ 13,126  

Six months ended

June 30, 2012 

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,508     $ 2,725     $ 1,735     $ 390     $ 1,948     $ 372     $ 935     $ 10,613  

Provision charged to expense

    (156 )     2,095       (58 )     25       1,993       1       (900 )   $ 3,000  

Losses charged off

    -       (478 )     (108 )     -       (20 )     (34 )     -     $ (640 )

Recoveries

    16       38       5       -       76       18       -     $ 153  

Balance, end of period

  $ 2,368     $ 4,380     $ 1,574     $ 415     $ 3,997     $ 357     $ 35     $ 13,126  

As of June 30, 2013

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 152     $ -     $ 5     $ -     $ 894     $ 48     $ -     $ 1,099  

Ending balance: collectively evaluated for impairment

  $ 1,847     $ 2,026     $ 1,224     $ 291     $ 1,171     $ 219     $ 500     $ 7,278  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 5,934     $ 5,127     $ 2,480     $ -     $ 3,835     $ 400     $ -     $ 17,776  

Ending balance: collectively evaluated for impairment

  $ 40,345     $ 158,582     $ 95,125     $ 47,462     $ 92,199     $ 16,678     $ -     $ 450,391  

December 31, 2012

 

Construction

   

Commercial

Real Estate

   

One to four family

   

Multi-family

   

Commercial

   

Consumer

and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Ending balance: individually evaluated for impairment

  $ 608     $ 180     $ 90     $ -     $ 441     $ 48     $ -     $ 1,367  

Ending balance: collectively evaluated for impairment

  $ 2,087     $ 2,167     $ 1,226     $ 284     $ 1,248     $ 207     $ 154     $ 7,373  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 6,275     $ 5,673     $ 2,360     $ -     $ 2,555     $ 414     $ -     $ 17,277  

Ending balance: collectively evaluated for impairment

  $ 42,642     $ 162,088     $ 97,022     $ 46,405     $ 92,672     $ 16,303     $ -     $ 457,132  
Recorded Investment in Impaired Loans [Member]
 
Note 4 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

June 30, 2013

   

December 31, 2012

 
   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

   

Recorded

Balance

   

Unpaid

Principal

Balance

   

Specific

Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 2,234     $ 2,394     $ -     $ 2,245     $ 2,271     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    5,464       6,409       -       5,015       5,575       -  

Real estate - commercial

    5,127       5,452       -       2,430       2,755       -  

Commercial loans

    1,493       1,796       -       318       689       -  

Consumer and other loans

    118       118       -       103       103       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 246     $ 246     $ 5     $ 115     $ 130     $ 90  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    470       470       152       1,260       1,260       608  

Real estate - commercial

    -       -       -       3,243       3,243       180  

Commercial loans

    2,342       2,653       894       2,237       2,237       441  

Consumer and other loans

    282       282       48       311       311       48  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 2,480     $ 2,640     $ 5     $ 2,360     $ 2,401     $ 90  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    5,934       6,879       152       6,275       6,835       608  

Real estate - commercial

    5,127       5,452       -       5,673       5,998       180  

Commercial loans

    3,835       4,449       894       2,555       2,926       441  

Consumer and other loans

    400       400       48       414       414       48  

Total

  $ 17,776     $ 19,820     $ 1,099     $ 17,277     $ 18,574     $ 1,367  
   

For the Three Months Ended

   

For the Three Months Ended

 
   

June 30, 2013

   

June 30, 2012

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,164     $ 1     $ 1,410     $ 7  

Multi-family

    -       -       -       -  

Real estate - construction

    5,320       -       3,200       -  

Real estate - commercial

    5,095       13       3,956       18  

Commercial loans

    648       -       2,403       5  

Consumer and other loans

    96       -       157       2  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 181     $ -     $ 290     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    613       -       4,543       -  

Real estate - commercial

    -       -       10,803       -  

Commercial loans

    3,230       -       4,035       -  

Consumer and other loans

    305       -       265       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,345     $ 1     $ 1,700     $ 7  

Multi-family

    -       -       -       -  

Real estate - construction

    5,933       -       7,743       -  

Real estate - commercial

    5,095       13       14,759       18  

Commercial loans

    3,878       -       6,438       5  

Consumer and other loans

    401       -       422       2  

Total

  $ 17,652     $ 14     $ 31,062     $ 32  
   

For the Six Months Ended

   

For the Six Months Ended

 
   

June 30, 2013

   

June 30, 2012

 
   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

   

Average

Investment

in Impaired

Loans

   

Interest

Income

Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,152     $ 3     $ 1,409     $ 12  

Multi-family

    -       -       -       -  

Real estate - construction

    5,214       -       2,093       -  

Real estate - commercial

    4,142       36       4,803       31  

Commercial loans

    646       1       2,153       11  

Consumer and other loans

    99       -       270       10  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 144     $ -     $ 447     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    859       -       5,782       -  

Real estate - commercial

    1,122       -       7,158       -  

Commercial loans

    2,756       -       3,153       -  

Consumer and other loans

    339       -       265       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,296     $ 3     $ 1,856     $ 12  

Multi-family

    -       -       -       -  

Real estate - construction

    6,073       -       7,875       -  

Real estate - commercial

    5,264       36       11,961       31  

Commercial loans

    3,402       1       5,306       11  

Consumer and other loans

    438       -       535       10  

Total

  $ 17,473     $ 40     $ 27,533     $ 64