XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 1,943,859 $ 3,835,639 $ 1,130,771
Items not requiring (providing) cash:      
Deferred income taxes 160,784 949,122 (217,737)
Depreciation 747,368 717,222 826,440
Provision for loan losses 5,950,000 3,350,000 5,200,000
Gain on sale of loans and investment securities (2,053,229) (2,851,249) (2,024,982)
Loss on sale of foreclosed assets 1,356,464 520,255 341,376
Gain on sale of state low-income housing tax credits (281,561)    
Accretion of gain on termination of interest rate swaps     (508,746)
Amortization of deferred income, premiums and discounts, net 548,635 529,016 587,769
Stock award plans 253,017 186,654 109,386
Origination of loans held for sale (80,713,138) (58,776,634) (81,958,753)
Proceeds from sale of loans held for sale 83,457,153 59,104,282 84,488,527
Release of ESOP shares 153,848 126,737 100,014
Increase in cash surrender value of bank owned life insurance (386,593) (321,257) (380,090)
Changes in:      
Prepaid FDIC deposit insurance premiums 650,440 888,280 1,158,519
Accrued interest receivable 83,951 530,954 1,289
Prepaid expenses and other assets 887,894 (4,120) 569,548
Accrued expenses and other liabilities (103,521) (349,891) (551,779)
Income taxes payable (397,508) (681,017) 3,887,321
Net cash provided by operating activities 12,257,863 7,753,993 12,758,873
CASH FLOWS FROM INVESTING ACTIVITIES      
Net change in loans 6,478,698 14,093,653 7,493,436
Principal payments on held-to-maturity securities 37,530 42,385 211,827
Principal payments on available-for-sale securities 8,123,388 15,633,730 13,855,527
Purchase of available-for-sale securities (80,356,225) (73,537,207) (55,262,990)
Proceeds from sales of available-for-sale securities 31,688,102 46,274,707 17,516,564
Proceeds from maturities of available-for-sale securities 19,162,654 26,775,000 28,956,500
Purchase of premises and equipment (609,956) (816,359) (333,609)
Purchase of tax credit investments   (950,086)  
Proceeds from sale of state low-income housing tax credits 281,561    
Proceeds from maturities of interest bearing deposits 5,587,654 7,197,346 5,000,000
Purchase of bank owned life insurance (2,500,000)    
Redemption of Federal Home Loan Bank stock 41,400 1,178,300 951,400
Capitalized costs on foreclosed assets held for sale   (102,804) (737,336)
Insurance proceeds on foreclosed assets held for sale     637,427
Proceeds from sale of foreclosed assets held for sale 5,227,038 5,627,426 6,295,990
Net cash provided by (used in) investing activities (6,838,156) 41,416,091 24,584,736
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in demand deposits, NOW accounts and savings accounts 20,824,692 24,675,024 5,504,374
Net decrease in certificates of deposit (5,393,642) (20,785,632) (37,861,203)
Net decrease in securities sold under agreements to repurchase   (14,750,000)  
Repayments of FHLB advances   (25,000,000) (23,000,000)
Advances from borrowers for taxes and insurance (3,642) 22,507 (1,608)
Redemption of preferred stock (5,000,000)    
Stock options exercised 12,388    
Common and preferred cash dividends paid (744,444) (850,000) (850,000)
Treasury stock purchased (25,736) (53,230) (6,540)
Net cash provided by (used in) financing activities 9,669,616 (36,741,331) (56,214,977)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 15,089,323 12,428,753 (18,871,368)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 26,574,082 14,145,329 33,016,697
CASH AND CASH EQUIVALENTS, END OF YEAR 41,663,405 26,574,082 14,145,329
Supplemental Cash Flows Information      
Real estate acquired in settlement of loans 1,101,193 5,517,045 17,564,615
Interest paid 6,977,212 9,970,762 15,326,326
Income taxes paid, net of (refunds) 195,000 435,000 (3,726,331)
Sale and financing of foreclosed assets held for sale $ 1,795,070 $ 1,461,378 $ 7,246,939