XML 79 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest Income      
Loans $ 25,666,608 $ 27,423,897 $ 28,348,002
Investment securities 1,755,804 2,636,799 3,476,721
Other 183,388 315,242 506,753
27,605,800 30,375,938 32,331,476
Interest Expense      
Deposits 4,076,194 5,778,263 9,628,133
Federal Home Loan Bank advances 1,543,493 2,164,259 2,988,548
Subordinated debentures 556,159 610,929 1,023,783
Securities sold under agreements to repurchase 682,169 1,057,517 1,166,415
6,858,015 9,610,968 14,806,879
Net Interest Income 20,747,785 20,764,970 17,524,597
Provision for Loan Losses 5,950,000 3,350,000 5,200,000
Net Interest Income After      
Provision for Loan Losses 14,797,785 17,414,970 12,324,597
Noninterest Income      
Service charges 1,119,570 1,315,333 1,552,623
Gain on sale of investment securities 168,306 1,505,915 275,125
Gain on sale of loans 1,884,923 1,345,334 1,749,857
Loss on foreclosed assets (1,391,472) (800,250) (492,542)
Other income 1,474,344 1,118,897 1,194,290
3,255,671 4,485,229 4,279,353
Noninterest Expense      
Salaries and employee benefits 9,247,912 8,886,713 8,636,515
Occupancy 1,629,566 1,660,802 1,704,790
FDIC deposit insurance premiums 688,763 942,056 1,220,589
Data processing 566,652 529,940 454,611
Advertising 300,000 300,000 300,000
Prepayment penalty on repurchase agreements   1,531,000  
Other expense 3,808,042 3,510,944 3,213,422
16,240,935 17,361,455 15,529,927
Income Before Income Taxes 1,812,521 4,538,744 1,074,023
Provision (Credit) for Income Taxes (131,338) 703,105 (56,748)
Net Income 1,943,859 3,835,639 1,130,771
Preferred Stock Dividends and Discount Accretion 1,076,561 1,125,563 1,125,563
Net Income Available to Common Shareholders $ 867,298 $ 2,710,076 $ 5,208
Basic Income Per Common Share (in Dollars per share) $ 0.32 $ 1.01 $ 0.00
Diluted Income Per Common Share (in Dollars per share) $ 0.30 $ 1.01 $ 0.00