XML 22 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net income$ 2,528,134$ 1,490,573
Items not requiring (providing) cash:  
Deferred income taxes(69,978)861,398
Depreciation500,413620,873
Provision for loan losses2,800,0002,750,000
Gain on loans and investment securities(1,098,685)(1,344,980)
Loss (gain) on sale of foreclosed assets214,896(15,710)
Accretion of gain on termination of interest rate swaps0(508,746)
Amortization of deferred income, premiums and discounts365,404416,987
Stock award plan expense75,74480,896
Treasury stock re-issued100,0170
Origination of loans held for sale(36,262,395)(52,563,214)
Proceeds from sale of loans held for sale37,858,92153,520,603
Release of ESOP shares94,83072,487
Increase in cash surrender value of bank owned life insurance(240,160)(295,841)
Changes in:  
Accrued interest receivable428,683191,398
Prepaid expenses and other assets339,531709,630
Accounts payable and accrued expenses232,390(185,625)
Net cash provided by operating activities7,867,7455,800,729
CASH FLOWS FROM INVESTING ACTIVITIES  
Net change in loans11,960,66315,073,178
Principal payments on held-to-maturity securities33,732199,642
Principal payments on available-for-sale securities10,662,49110,496,971
Proceeds from maturities of available-for-sale securities26,775,00028,956,500
Purchase of premises and equipment(406,527)(257,302)
Purchase of available-for-sale securities(32,577,705)(50,688,976)
Proceeds from sale of available-for-sale securities9,971,54614,956,798
Purchase of interest-bearing deposits0(12,501,000)
Proceeds from maturities of interest-bearing deposits7,197,34611,276,802
Redemption of Federal Home Loan Bank stock1,178,300595,400
Purchase of tax credit investments(950,086)0
Capitalized costs on foreclosed assets held for sale(102,804)(273,743)
Insurance proceeds on foreclosed assets held for sale0575,879
Proceeds from sale of foreclosed assets held for sale4,600,2812,685,837
Net cash provided by investing activities38,342,23721,095,986
CASH FLOWS FROM FINANCING ACTIVITIES  
Net increase in demand deposits, NOW and savings accounts30,325,056637,362
Net decrease in certificates of deposit(18,356,080)(20,001,428)
Repayments of FHLB advances(25,000,000)(15,000,000)
Advances from borrowers for taxes and insurance309,816339,734
Cash dividends paid on preferred stock(637,499)(637,502)
Treasury stock purchased(53,230)(6,540)
Net cash used in financing activities(13,411,937)(34,668,374)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS32,798,045(7,771,659)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD14,145,32933,016,697
CASH AND CASH EQUIVALENTS, END OF PERIOD$ 46,943,374$ 25,245,038