EX-99.2 3 tsm-ex992_8.htm EX-99.2 tsm-ex992_8.htm

English Translation of Financial Statements Originally Issued in Chinese

 

Taiwan Semiconductor Manufacturing Company Limited

 

Parent Company Only Financial Statements for the

Years Ended December 31, 2019 and 2018 and

Independent Auditors’ Report

 

 

- 0 -


 

 

勤業眾信

勤業眾信聯合會計師事務所

11073 台北市信義區松仁路100號20樓

 

Deloitte & Touche

20F, Taipei Nan Shan Plaza

No. 100, Songren Rd.,

Xinyi Dist., Taipei 11073, Taiwan

 

Tel :+886 (2) 2725-9988

Fax:+886 (2) 4051-6888

www.deloitte.com.tw

INDEPENDENT AUDITORS’ REPORT

 

The Board of Directors and Shareholders

Taiwan Semiconductor Manufacturing Company Limited

 

Opinion

 

We have audited the accompanying parent company only financial statements of Taiwan Semiconductor Manufacturing Company Limited (the “Company”), which comprise the parent company only balance sheets as of December 31, 2019 and 2018, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

 

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the accompanying parent company only financial position of the Company as of December 31, 2019 and 2018, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

 

Basis for Opinion

 

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key Audit Matters

 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2019. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2019 are stated as follows:

 

Property, plant and equipment (PP&E) – commencement of depreciation related to PP&E classified as equipment under installation and construction in progress (EUI/CIP)

1

 


 

 

Refer to Notes 4, 5 and 12 to the parent company only financial statements.

 

The Company’s evaluation of when to commence depreciation of EUI/CIP involves determining when the assets are available for their intended use. The criteria the Company uses to determine whether EUI/CIP are available for their intended use involves subjective judgements and assumptions about the conditions necessary for the assets to be capable of operating in the intended manner. Changes in these assumptions could have a significant impact on when depreciation is recognized.

 

Given the subjectivity in determining the date to commence depreciation of EUI/CIP, performing audit procedures to evaluate the reasonableness of the Company’s judgements and assumptions required a high degree of auditor judgement. Consequently, the validity of commencement of depreciation related to PP&E classified as EUI/CIP is identified as a key audit matter.

 

Our audit procedures related to the evaluation of when to commence depreciation of EUI/CIP included the following, among others:

 

1.

We read the Company’s policy and understand the criteria used to determine when to commence depreciation.

 

2.

We tested the effectiveness of the controls over the evaluation of when to commence depreciation of EUI/CIP.

 

3.

We sampled EUI/CIP at year end and performed the following for each selection:

 

 

a.

Evaluated whether the selection did not meet the criteria specified by the Company for commencement of depreciation.

 

 

b.

Observed the assets and evaluated their status at year end.

 

4.

We sampled and evaluated whether the selection of EUI/CIP met the criteria specified by the Company for commencement of depreciation during the year.

 

5.

We sampled and evaluated whether the selection of EUI/CIP met the criteria specified by the Company for commencement of depreciation subsequent to year end.

 

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

 

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

 

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.


2

 


 

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

1.

Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

2.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

 

3.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

4.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

5.

Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

6.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2019 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 


3

 


 

The engagement partners on the audit resulting in this independent auditors report are Mei Yen Chiang and Yu Feng Huang.

 

 

 

 

Deloitte & Touche

Taipei, Taiwan

Republic of China

 

February 11, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notice to Readers

 

The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.

 

For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.

 

4

 


 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

 

 

December 31, 2019

 

December 31, 2018

ASSETS

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

$

141,450,698

 

 

 

6

 

 

$

240,202,525

 

 

 

12

 

Financial assets at fair value through profit or loss (Note 7)

 

 

27,481

 

 

 

-

 

 

 

54,115

 

 

 

-

 

Financial assets at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

568,150

 

 

 

-

 

Financial assets at amortized cost

 

 

-

 

 

 

-

 

 

 

2,294,098

 

 

 

-

 

Hedging financial assets (Note 8)

 

 

3,504

 

 

 

-

 

 

 

23,497

 

 

 

-

 

Notes and accounts receivable, net (Note 9)

 

 

49,124,933

 

 

 

2

 

 

 

36,685,389

 

 

 

2

 

Receivables from related parties (Note 31)

 

 

82,194,501

 

 

 

4

 

 

 

86,452,584

 

 

 

4

 

Other receivables from related parties (Note 31)

 

 

968,123

 

 

 

-

 

 

 

1,234,662

 

 

 

-

 

Inventories (Notes 5 and 10)

 

 

76,263,851

 

 

 

4

 

 

 

98,088,160

 

 

 

5

 

Other financial assets

 

 

358,245

 

 

 

-

 

 

 

178,008

 

 

 

-

 

Other current assets

 

 

4,726,789

 

 

 

-

 

 

 

4,184,918

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

355,118,125

 

 

 

16

 

 

 

469,966,106

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

 

877,110

 

 

 

-

 

 

 

963,610

 

 

 

-

 

Investments accounted for using equity method (Note11)

 

 

558,503,889

 

 

 

24

 

 

 

549,560,884

 

 

 

26

 

Property, plant and equipment (Notes 5 and 12)

 

 

1,310,900,634

 

 

 

57

 

 

 

1,025,286,941

 

 

 

49

 

Right-of-use assets (Notes 5 and 13)

 

 

15,030,020

 

 

 

1

 

 

 

-

 

 

 

-

 

Intangible assets (Notes 5 and 14)

 

 

16,271,444

 

 

 

1

 

 

 

12,429,930

 

 

 

1

 

Deferred income tax assets (Notes 5 and 25)

 

 

16,728,622

 

 

 

1

 

 

 

15,586,674

 

 

 

1

 

Refundable deposits and others

 

 

2,046,228

 

 

 

-

 

 

 

1,666,863

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent assets

 

 

1,920,357,947

 

 

 

84

 

 

 

1,605,494,902

 

 

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

2,275,476,072

 

 

 

100

 

 

$

2,075,461,008

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans (Notes 15 and 28)

 

$

148,510,290

 

 

 

7

 

 

$

91,982,340

 

 

 

4

 

Financial liabilities at fair value through profit or loss (Note 7)

 

 

982,302

 

 

 

-

 

 

 

30,232

 

 

 

-

 

Hedging financial liabilities (Note 8)

 

 

1,798

 

 

 

-

 

 

 

1,941

 

 

 

-

 

Accounts payable

 

 

36,029,135

 

 

 

2

 

 

 

30,472,292

 

 

 

2

 

Payables to related parties (Note 31)

 

 

5,716,635

 

 

 

-

 

 

 

4,546,752

 

 

 

-

 

Salary and bonus payable

 

 

14,215,161

 

 

 

1

 

 

 

12,442,707

 

 

 

1

 

Accrued profit sharing bonus to employees and compensation to directors (Note 27)

 

 

23,526,149

 

 

 

1

 

 

 

23,919,312

 

 

 

1

 

Payables to contractors and equipment suppliers

 

 

139,754,491

 

 

 

6

 

 

 

41,279,910

 

 

 

2

 

Cash dividends payable (Note 19)

 

 

129,651,902

 

 

 

6

 

 

 

-

 

 

 

-

 

Income tax payable (Notes 5 and 25)

 

 

32,241,052

 

 

 

1

 

 

 

38,706,990

 

 

 

2

 

Long-term liabilities - current portion (Notes 16 and 28)

 

 

31,800,000

 

 

 

1

 

 

 

34,900,000

 

 

 

2

 

Accrued expenses and other current liabilities (Notes 5, 13, 18, 20, 28 and 31)

 

 

43,111,632

 

 

 

2

 

 

 

49,778,042

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

605,540,547

 

 

 

27

 

 

 

328,060,518

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds payable (Notes 16 and 28)

 

 

25,100,000

 

 

 

1

 

 

 

56,900,000

 

 

 

3

 

Deferred income tax liabilities (Notes 5 and 25)

 

 

333,606

 

 

 

-

 

 

 

233,284

 

 

 

-

 

Lease liabilities (Notes 5, 13 and 28)

 

 

13,300,263

 

 

 

1

 

 

 

-

 

 

 

-

 

Net defined benefit liability (Note 17)

 

 

9,182,496

 

 

 

-

 

 

 

9,651,405

 

 

 

1

 

Guarantee deposits (Notes 18 and 28)

 

 

170,446

 

 

 

-

 

 

 

3,346,648

 

 

 

-

 

Others

 

 

438,590

 

 

 

-

 

 

 

451,488

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

 

48,525,401

 

 

 

2

 

 

 

70,582,825

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

654,065,948

 

 

 

29

 

 

 

398,643,343

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock (Note 19)

 

 

259,303,805

 

 

 

11

 

 

 

259,303,805

 

 

 

12

 

Capital surplus (Note 19)

 

 

56,339,709

 

 

 

2

 

 

 

56,315,932

 

 

 

3

 

Retained earnings (Note 19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriated as legal capital reserve

 

 

311,146,899

 

 

 

14

 

 

 

276,033,811

 

 

 

13

 

Appropriated as special capital reserve

 

 

10,675,106

 

 

 

-

 

 

 

26,907,527

 

 

 

1

 

Unappropriated earnings

 

 

1,011,512,974

 

 

 

45

 

 

 

1,073,706,503

 

 

 

52

 

 

 

 

1,333,334,979

 

 

 

59

 

 

 

1,376,647,841

 

 

 

66

 

Others (Note 19)

 

 

(27,568,369

)

 

 

(1

)

 

 

(15,449,913

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

1,621,410,124

 

 

 

71

 

 

 

1,676,817,665

 

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

2,275,476,072

 

 

 

100

 

 

$

2,075,461,008

 

 

 

100

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

 

- 5 -


 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2019

 

2018

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

NET REVENUE (Notes 5, 20 and 31)

 

$

1,059,646,793

 

 

 

100

 

 

$

1,023,925,713

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE (Notes 5, 10, 27, 31 and 34)

 

 

579,507,047

 

 

 

55

 

 

 

530,861,166

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT BEFORE REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO SUBSIDIARIES AND ASSOCIATES

 

 

480,139,746

 

 

 

45

 

 

 

493,064,547

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO SUBSIDIARIES AND ASSOCIATES

 

 

3,395

 

 

 

-

 

 

 

(109,046

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

480,143,141

 

 

 

45

 

 

 

492,955,501

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (Notes 5, 27 and 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

90,482,815

 

 

 

8

 

 

 

84,944,461

 

 

 

8

 

General and administrative

 

 

20,353,327

 

 

 

2

 

 

 

19,113,298

 

 

 

2

 

Marketing

 

 

3,231,777

 

 

 

-

 

 

 

3,201,670

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

114,067,919

 

 

 

10

 

 

 

107,259,429

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING INCOME AND EXPENSES, NET (Notes 12, 13, 21 and 27)

 

 

(151,230

)

 

 

-

 

 

 

(1,668,234

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

365,923,992

 

 

 

35

 

 

 

384,027,838

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profits of subsidiaries and associates (Note 11)

 

 

22,906,788

 

 

 

2

 

 

 

12,509,959

 

 

 

1

 

Other income (Note 22)

 

 

2,180,251

 

 

 

-

 

 

 

2,005,107

 

 

 

-

 

Foreign exchange gain, net (Note 33)

 

 

1,994,370

 

 

 

-

 

 

 

1,927,029

 

 

 

-

 

Finance costs (Note 23)

 

 

(3,191,609

)

 

 

-

 

 

 

(2,903,454

)

 

 

-

 

Other gains and losses (Note 24)

 

 

(1,068,573

)

 

 

-

 

 

 

(1,368,326

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating income and expenses

 

 

22,821,227

 

 

 

2

 

 

 

12,170,315

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX

 

 

388,745,219

 

 

 

37

 

 

 

396,198,153

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Notes 5 and 25)

 

 

43,481,551

 

 

 

4

 

 

 

45,067,269

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

345,263,668

 

 

 

33

 

 

 

351,130,884

 

 

 

34

 

 

(Continued)


- 6 -


 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2019

 

2018

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 5, 17, 19 and 25)

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

Remeasurement of defined benefit obligation

 

$

253,895

 

 

 

-

 

 

$

(861,162

)

 

 

-

 

Unrealized gain/(loss) on investments in equity instruments at fair value through other comprehensive income

 

 

121,740

 

 

 

-

 

 

 

(1,189,957

)

 

 

-

 

Gain (loss) on hedging instruments

 

 

(109,592

)

 

 

-

 

 

 

40,975

 

 

 

-

 

Share of other comprehensive income (loss) of subsidiaries and associates

 

 

194,524

 

 

 

-

 

 

 

(2,135,880

)

 

 

-

 

Income tax benefit (expense) related to items that will not be reclassified subsequently

 

 

(20,992

)

 

 

-

 

 

 

195,729

 

 

 

-

 

 

 

 

439,575

 

 

 

-

 

 

 

(3,950,295

)

 

 

-

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences arising on translation of foreign operations

 

 

(14,698,117

)

 

 

(2

)

 

 

14,578,483

 

 

 

1

 

Share of other comprehensive income (loss) of subsidiaries and associates

 

 

2,435,334

 

 

 

-

 

 

 

(794,057

)

 

 

-

 

 

 

 

(12,262,783

)

 

 

(2

)

 

 

13,784,426

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the year, net of income tax

 

 

(11,823,208

)

 

 

(2

)

 

 

9,834,131

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

$

333,440,460

 

 

 

31

 

 

$

360,965,015

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE (NT$, Note 26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

13.32

 

 

 

 

 

 

$

13.54

 

 

 

 

 

Diluted earnings per share

 

$

13.32

 

 

 

 

 

 

$

13.54

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

(Concluded)

 

- 7 -


 

 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) on Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

at Fair Value

 

 

 

Unearned

 

 

 

 

 

 

Capital Stock - Common Stock

 

 

 

Retained Earnings

 

Currency

 

Through Other

 

Gain (Loss) on

 

Stock-Based

 

 

 

 

 

 

Shares

 

 

 

 

 

Legal Capital

 

Special Capital

 

Unappropriated

 

 

 

Translation

 

Comprehensive

 

Hedging

 

Employee

 

 

 

Total

 

 

(In Thousands)

 

Amount

 

Capital Surplus

 

Reserve

 

Reserve

 

Earning

 

Total

 

Reserve

 

Income

 

Instruments

 

Compensation

 

Total

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2018

 

 

25,930,380

 

 

$

259,303,805

 

 

$

56,309,536

 

 

$

241,722,663

 

 

$

-

 

 

$

993,195,668

 

 

$

1,234,918,331

 

 

$

(26,697,680

)

 

$

(524,915

)

 

$

4,226

 

 

$

(10,290

)

 

$

(27,228,659

)

 

$

1,523,303,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of prior year’s earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,311,148

 

 

 

-

 

 

 

(34,311,148

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Special capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,907,527

 

 

 

(26,907,527

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,443,044

)

 

 

(207,443,044

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,443,044

)

Total

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,311,148

 

 

 

26,907,527

 

 

 

(268,661,719

)

 

 

(207,443,044

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,443,044

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income in 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

351,130,884

 

 

 

351,130,884

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

351,130,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) in 2018, net of income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(765,274

)

 

 

(765,274

)

 

 

14,655,333

 

 

 

(4,097,465

)

 

 

41,537

 

 

 

-

 

 

 

10,599,405

 

 

 

9,834,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) in 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350,365,610

 

 

 

350,365,610

 

 

 

14,655,333

 

 

 

(4,097,465

)

 

 

41,537

 

 

 

-

 

 

 

10,599,405

 

 

 

360,965,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,193,056

)

 

 

(1,193,056

)

 

 

-

 

 

 

1,193,056

 

 

 

-

 

 

 

-

 

 

 

1,193,056

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for gain (loss) on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,162

)

 

 

-

 

 

 

(22,162

)

 

 

(22,162

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

 

(6,420

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,447

 

 

 

8,447

 

 

 

2,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

 

2,681

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Donation from shareholders

 

 

-

 

 

 

-

 

 

 

10,135

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2018

 

 

25,930,380

 

 

 

259,303,805

 

 

 

56,315,932

 

 

 

276,033,811

 

 

 

26,907,527

 

 

 

1,073,706,503

 

 

 

1,376,647,841

 

 

 

(12,042,347

)

 

 

(3,429,324

)

 

 

23,601

 

 

 

(1,843

)

 

 

(15,449,913

)

 

 

1,676,817,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of prior year’s earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,113,088

 

 

 

-

 

 

 

(35,113,088

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Special capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16,232,421

)

 

 

16,232,421

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,955,707

)

 

 

(388,955,707

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,955,707

)

Total

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,113,088

 

 

 

(16,232,421

)

 

 

(407,836,374

)

 

 

(388,955,707

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,955,707

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income in 2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,263,668

 

 

 

345,263,668

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,263,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) in 2019, net of income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

217,059

 

 

 

217,059

 

 

 

(14,829,053

)

 

 

2,898,483

 

 

 

(109,697

)

 

 

-

 

 

 

(12,040,267

)

 

 

(11,823,208

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) in 2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,480,727

 

 

 

345,480,727

 

 

 

(14,829,053

)

 

 

2,898,483

 

 

 

(109,697

)

 

 

-

 

 

 

(12,040,267

)

 

 

333,440,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

162,118

 

 

 

162,118

 

 

 

-

 

 

 

(162,118

)

 

 

-

 

 

 

-

 

 

 

(162,118

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for gain (loss) on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

82,276

 

 

 

-

 

 

 

82,276

 

 

 

82,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

 

19,414

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,653

 

 

 

1,653

 

 

 

21,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

 

370

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Donation from shareholders

 

 

-

 

 

 

-

 

 

 

3,993

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2019

 

 

25,930,380

 

 

$

259,303,805

 

 

$

56,339,709

 

 

$

311,146,899

 

 

$

10,675,106

 

 

$

1,011,512,974

 

 

$

1,333,334,979

 

 

$

(26,871,400

)

 

$

(692,959

)

 

$

(3,820

)

 

$

(190

)

 

$

(27,568,369

)

 

$

1,621,410,124

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

 

- 8 -


 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2019

 

2018

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Income before income tax

 

$

388,745,219

 

 

$

396,198,153

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

267,464,543

 

 

 

274,340,540

 

Amortization expense

 

 

5,338,886

 

 

 

4,352,847

 

Finance costs

 

 

3,191,609

 

 

 

2,903,454

 

Share of profits of subsidiaries and associates

 

 

(22,906,788

)

 

 

(12,509,959

)

Interest income

 

 

(2,002,877

)

 

 

(1,847,202

)

Loss on disposal or retirement of property, plant and equipment, net

 

 

582,289

 

 

 

557,598

 

Gain on disposal of intangible assets, net

 

 

(6,183

)

 

 

(5,933

)

Impairment loss (reversal of impairment loss) on property, plant and equipment

 

 

(301,384

)

 

 

423,468

 

Loss (gain) on financial instruments at fair value through profit or loss, net

 

 

18,291

 

 

 

(17,729

)

Gain on disposal of investments accounted for using equity method, net

 

 

(15,200

)

 

 

-

 

Unrealized (realized) gross profit on sales to subsidiaries and associates

 

 

(3,395

)

 

 

109,046

 

Gain (loss) on foreign exchange, net

 

 

(6,289,978

)

 

 

2,732,445

 

Dividend income

 

 

(177,374

)

 

 

(157,905

)

Gain on lease modification

 

 

(2,555

)

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Financial instruments at fair value through profit or loss

 

 

964,207

 

 

 

301,714

 

Notes and accounts receivable, net

 

 

(20,264,116

)

 

 

(15,821,089

)

Receivables from related parties

 

 

4,258,083

 

 

 

5,689,253

 

Other receivables from related parties

 

 

442,439

 

 

 

216,794

 

Inventories

 

 

21,824,309

 

 

 

(27,790,715

)

Other financial assets

 

 

(211,869

)

 

 

(26,762

)

Other current assets

 

 

(515,166

)

 

 

(1,685,193

)

Accounts payable

 

 

5,626,778

 

 

 

4,839,526

 

Payables to related parties

 

 

1,169,883

 

 

 

(282,912

)

Salary and bonus payable

 

 

1,772,454

 

 

 

159,386

 

Accrued profit sharing bonus to employees and compensation to directors

 

 

(393,163

)

 

 

531,310

 

Accrued expenses and other current liabilities

 

 

(3,618,263

)

 

 

(21,092,059

)

Net defined benefit liability

 

 

(215,014

)

 

 

(60,461

)

Cash generated from operations

 

 

644,475,665

 

 

 

612,057,615

 

Income taxes paid

 

 

(51,043,594

)

 

 

(43,956,272

)

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

 

593,432,071

 

 

 

568,101,343

 

 

(Continued)


- 9 -


 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2019

 

2018

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

Acquisitions of:

 

 

 

 

Financial assets at amortized cost

 

$

-

 

 

$

(2,294,098

)

Property, plant and equipment

 

 

(450,287,869

)

 

 

(298,099,157

)

Intangible assets

 

 

(9,252,712

)

 

 

(6,885,163

)

Proceeds from disposal or redemption of:

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

 

775,282

 

 

 

651,971

 

Property, plant and equipment

 

 

1,118,338

 

 

 

4,707,118

 

Intangible assets

 

 

-

 

 

 

15,881

 

Proceeds from return of capital of financial assets carried at cost

 

 

2,300,000

 

 

 

-

 

Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income

 

 

1,107

 

 

 

3,456

 

Derecognition of hedging financial instruments

 

 

(93,536

)

 

 

57,954

 

Interest received

 

 

2,016,735

 

 

 

1,815,330

 

Other dividends received

 

 

177,374

 

 

 

157,905

 

Dividends received from investments accounted for using equity method

 

 

2,225,194

 

 

 

3,769,150

 

Refundable deposits paid

 

 

(1,447,188

)

 

 

(2,218,292

)

Refundable deposits refunded

 

 

1,007,262

 

 

 

1,762,043

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(451,460,013

)

 

 

(296,555,902

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Increase in short-term loans

 

 

59,615,602

 

 

 

27,154,770

 

Repayment of bonds

 

 

(34,900,000

)

 

 

(24,300,000

)

Repayment of the principal portion of lease liabilities

 

 

(2,630,308

)

 

 

-

 

Interest paid

 

 

(3,536,180

)

 

 

(2,957,663

)

Guarantee deposits received

 

 

23,063

 

 

 

1,625,526

 

Guarantee deposits refunded

 

 

(4,061

)

 

 

(120,717

)

Cash dividends

 

 

(259,303,805

)

 

 

(207,443,044

)

Payment of partial acquisition of interests in subsidiaries

 

 

(10,602

)

 

 

(64,633,400

)

Proceeds from partial disposal of interests in subsidiaries

 

 

18,500

 

 

 

144,676

 

Donation from shareholders

 

 

3,906

 

 

 

10,095

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(240,723,885

)

 

 

(270,519,757

)

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(98,751,827

)

 

 

1,025,684

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

240,202,525

 

 

 

239,176,841

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

141,450,698

 

 

$

240,202,525

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

(Concluded)

 

- 10 -


 

Taiwan Semiconductor Manufacturing Company Limited

 

NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

1.

GENERAL

 

Taiwan Semiconductor Manufacturing Company Limited (the “Company” or “TSMC”), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. The Company is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

On September 5, 1994, the Company’s shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, the Company listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).

 

The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan.

 

 

2.

THE AUTHORIZATION OF FINANCIAL STATEMENTS

 

The accompanying parent company only financial statements were approved and authorized for issue by the Board of Directors on February 11, 2020.

 

 

3.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

 

 

a.

Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

 

Except for the following, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on the Company’s accounting policies:

 

 

1)

IFRS 16 “Leases”

 

IFRS 16 sets out the accounting standards for leases that supersedes IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, and a number of related interpretations.

Refer to Note 4 for information relating to the relevant accounting policies.

 

Definition of a lease

 

The Company applies the guidance of IFRS 16 in determining whether contracts are, or contain, a lease only to contracts entered into (or changed) on or after January 1, 2019. Contracts identified as containing a lease under IAS 17 and IFRIC 4 are not reassessed and are accounted for in accordance with the transitional provisions under IFRS 16.

 


- 11 -


 

The Company as lessee

 

Except for payments for short-term leases which are recognized as expenses on a straight-line basis, the Company recognizes right-of-use assets and lease liabilities for all leases on the parent company only balance sheets. On the parent company only statements of comprehensive income, the Company presents the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities, which is computed using the effective interest method. On the parent company only statements of cash flows, cash payments for both the principal portion and the interest portion of lease liabilities are classified within financing activities.

 

The Company applies IFRS 16 retrospectively with the cumulative effect of the initial application recognized at the date of initial application but does not restate comparative information.

 

Leases agreements classified as operating leases under IAS 17, except for short-term leases, are measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liabilities, adjusted by the amount of any prepaid or accrued lease payments. Right-of-use assets are subject to impairment testing under IAS 36.

 

The Company applied the following practical expedients to measure right-of-use assets and lease liabilities on January 1, 2019:

 

 

a)

The Company applied a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

 

 

b)

The Company accounted for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.

 

 

c)

Except for lease payments, the Company excluded incremental costs of obtaining the lease from right-of-use assets on January 1, 2019.

 

 

d)

The Company determined lease terms (e.g. lease periods) based on the projected status on January 1, 2019, to measure lease liabilities.

 

The weighted average lessee’s incremental borrowing rate used by the Company to calculate lease liabilities recognized on January 1, 2019 is 1.25%. The reconciliation between the lease liabilities recognized and the future minimum lease payments of non-cancellable operating lease on December 31, 2018 is presented as follows:

 

The future minimum lease payments of non-cancellable operating lease on December 31, 2018

 

$

18,721,881

 

Less: Recognition exemption for short-term leases

 

 

(3,163,562

)

 

 

 

 

 

Undiscounted gross amounts on January 1, 2019

 

$

15,558,319

 

 

 

 

 

 

Discounted using the incremental borrowing rate on January 1, 2019

 

$

14,652,188

 

Add: Adjustments as a result of a different treatment of extension and purchase options

 

 

3,106,390

 

 

 

 

 

 

Lease liabilities recognized on January 1, 2019

 

$

17,758,578

 

 


- 12 -


 

The Company as lessor

 

Except for sublease transactions, the Company does not make any adjustments for leases in which it is a lessor, and accounts for those leases under IFRS 16 starting from January 1, 2019. On the basis of the remaining contractual terms and conditions on January 1, 2019, all of the Company’s subleases are classified as operating leases.

 

Impact on assets, liabilities and equity on January 1, 2019

 

 

 

Carrying Amount as of December 31, 2018

 

Adjustments Arising from Initial Application

 

Adjusted Carrying Amount as of January 1, 2019

 

 

 

 

 

 

 

Other current assets

 

$

4,184,918

 

 

$

(6,783

)

 

$

4,178,135

 

Right-of-use assets

 

 

-

 

 

 

17,831,257

 

 

 

17,831,257

 

Refundable deposits and others

 

 

1,666,863

 

 

 

(966

)

 

 

1,665,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total effect on assets

 

 

 

 

 

$

17,823,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

49,778,042

 

 

$

2,347,167

 

 

 

52,125,209

 

Lease liabilities - noncurrent

 

 

-

 

 

 

15,411,411

 

 

 

15,411,411

 

Other noncurrent liabilities

 

 

451,488

 

 

 

64,930

 

 

 

516,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total effect on liabilities

 

 

 

 

 

$

17,823,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total effect on equity

 

 

 

 

 

$

-

 

 

 

 

 

 

 

b.

Amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers for application starting from 2020 and the IFRSs issued by International Accounting Standards Board (IASB) and endorsed by the FSC with effective date starting 2020

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 3 “Definition of a Business”

 

January 1, 2020 (Note 1)

Amendments to IFRS 9, IAS 39 and IFRS 7 “Interest Rate Benchmark Reform”

 

January 1, 2020 (Note 2)

Amendments to IAS 1 and IAS 8 “Definition of Material”

 

January 1, 2020 (Note 3)

 

 

Note 1:

The Company shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

 

 

Note 2:

The Company shall apply these amendments retrospectively for annual reporting periods beginning on or after January 1, 2020.

 

 

Note 3:

The Company shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

 

 


- 13 -


 

 

c.

The IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC

 

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

 

To be determined by IASB

Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

 

January 1, 2022

 

As of the date the accompanying parent company only financial statements were authorized for issue, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the aforementioned standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.

 

 

4.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

For the convenience of readers, the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language parent company only financial statements shall prevail.

 

Statement of Compliance

 

The accompanying parent company only financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (the “Accounting Standards Used in Preparation of the Parent Company Only Financial Statements”).

 

Basis of Preparation

 

The accompanying parent company only financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for the assets.

 

When preparing the parent company only financial statements, the Company account for subsidiaries and associates by using the equity method. In order to agree with the amount of net income, other comprehensive income and equity attributable to shareholders of the parent in the consolidated financial statements, the differences of the accounting treatment between the parent company only basis and the consolidated basis are adjusted under the heading of investments accounted for using equity method, share of profits of subsidiaries and associates and share of other comprehensive income of subsidiaries and associates in the parent company only financial statements.

 

Foreign Currencies

 

In preparing the parent company only financial statements, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Such exchange differences are recognized in profit or loss in the year in which they arise. Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the year except for exchange differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income. Non-monetary items that are measured in terms of historical cost in foreign currencies are not retranslated.

- 14 -


 

 

For the purposes of presenting parent company only financial statements, the assets and liabilities of the Company’s foreign operations are translated into NT$ using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity.

 

Classification of Current and Noncurrent Assets and Liabilities

 

Current assets are assets held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the end of the reporting period. Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the end of the reporting period. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.

 

Cash Equivalents

 

Cash equivalents, for the purpose of meeting short-term cash commitments, consist of highly liquid time deposits and investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Financial Instruments

 

Financial assets and liabilities shall be recognized when the Company becomes a party to the contractual provisions of the instruments.

 

Financial assets and liabilities are initially recognized at fair values. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

 

Financial Assets

 

The classification of financial assets depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. Regular way purchases or sales of financial assets are recognized and derecognized on a trade date or settlement date basis for which financial assets were classified in the same way, respectively. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

 

 

a.

Category of financial assets and measurement

 

Financial assets are classified into the following categories: financial assets at FVTPL, investments in debt instruments and equity instruments at FVTOCI, and financial assets at amortized cost.

 

 

1)

Financial asset at FVTPL

 

For certain financial assets which include debt instruments that do not meet the criteria of amortized cost or FVTOCI, it is mandatorily required to measure them at FVTPL. Any gain or loss arising from remeasurement is recognized in profit or loss. The net gain or loss recognized in profit or loss incorporates any interest earned on the financial asset.

 

 


- 15 -


 

 

2)

Investments in debt instruments at FVTOCI

 

Debt instruments with contractual terms specifying that cash flows are solely payments of principal and interest on the principal amount outstanding, together with objective of collecting contractual cash flows and selling the financial assets, are measured at FVTOCI.

 

Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment gains or losses on investments in debt instruments at FVTOCI are recognized in profit or loss. Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when these debt instruments are disposed.

 

 

3)

Investments in equity instruments at FVTOCI

 

On initial recognition, the Company may irrevocably designate investments in equity investments that is not held for trading as at FVTOCI.

 

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity.

 

Dividends on these investments in equity instruments at FVTOCI are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the Company’s rights clearly represent a recovery of part of the cost of the investment.

 

 

4)

Measured at amortized cost

 

Cash and cash equivalents, debt instrument investments, notes and accounts receivable (including related parties), other receivables and refundable deposits are measured at amortized cost.

 

Debt instruments with contractual terms specifying that cash flows are solely payments of principal and interest on the principal amount outstanding, together with objective of holding financial assets in order to collect contractual cash flows, are measured at amortized cost.

 

Subsequent to initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to carrying amount determined by the effective interest method less any impairment loss.

 

 

b.

Impairment of financial assets

 

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable) and for investments in debt instruments that are measured at FVTOCI.

 

The loss allowance for accounts receivable is measured at an amount equal to lifetime expected credit losses. For financial assets at amortized cost and investments in debt instruments that are measured at FVTOCI, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

 

The Company recognizes an impairment loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized

- 16 -


 

in other comprehensive income and does not reduce the carrying amount of the financial asset.

 

 

c.

Derecognition of financial assets

 

The Company derecognizes a financial asset only when the contractual rights to the cash flows from the financial asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the financial asset to another entity.

 

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in a debt instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

 

Financial Liabilities and Equity Instruments

 

Classification as debt or equity

 

Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

 

Equity instruments

 

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.

 

Financial liabilities

 

Financial liabilities are subsequently measured either at amortized cost using effective interest method or at FVTPL.

 

Financial liabilities are classified as at fair value through profit or loss when the financial liability is either held for trading or is designated as at fair value through profit or loss.

 

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.

 

Financial liabilities other than those held for trading purposes and designated as at FVTPL are subsequently measured at amortized cost at the end of each reporting period.

 

Derecognition of financial liabilities

 

The Company derecognizes financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

 

Derivative Financial Instruments

 

Derivative financial instruments are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative financial instrument is

- 17 -


 

designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

Hedge Accounting

 

Cash flow hedge

 

The Company designates certain hedging instruments, such as forward exchange contracts and foreign currency deposits, to partially hedge its foreign exchange rate risks associated with certain highly probable forecast transactions (capital expenditures). The effective portion of changes in the fair value of hedging instruments is recognized in other comprehensive income. When the forecast transactions actually take place, the associated gains or losses that were recognized in other comprehensive income are removed from equity and included in the initial cost of the hedged items. The gains or losses from hedging instruments relating to the ineffective portion are recognized immediately in profit or loss.

 

The Company prospectively discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance when the hedging instrument expires or is sold, terminated or exercised.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. Inventories are recorded at standard cost and adjusted to approximate weighted-average cost at the end of the reporting period. Net realizable value represents the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale.

 

Investments Accounted for Using Equity Method

 

Investments accounted for using the equity method include investments in subsidiaries and associates.

 

Investment in subsidiaries

 

A subsidiary is an entity that is controlled by the Company.

 

Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognized its share in the changes in the equity of subsidiaries.

 

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity.

 

When the Company loses control of a subsidiary, any retained investment of the former subsidiary is measured at the fair value at that date. A gain or loss is recognized in profit or loss and calculated as the difference between (a) the aggregate of the fair value of consideration received and the fair value of any retained interest at the date when control is lost; and (b) the previous carrying amount of the investments in such subsidiary. In addition, the Company shall account for all amounts previously recognized in other comprehensive income in relation to the subsidiary on the same basis as would be required if the subsidiary had directly disposed of the related assets and liabilities.

 

When the Company transacts with its subsidiaries, profits and losses resulting from the transactions with the subsidiaries are recognized in the Company’s parent company only financial statements only to the extent of interests in the subsidiaries that are not owned by the Company.


- 18 -


 

Investment in associates

 

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

The operating results and assets and liabilities of associates are incorporated in these parent company only financial statements using the equity method of accounting. Under the equity method, an investment in an associate is initially recognized in the statement of financial position at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the associate as well as the distribution received. The Company also recognizes its share in the changes in the equities of associates.

 

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

 

When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

 

The Company discontinues the use of the equity method from the date when the Company ceases to have significant influence over an associate. When the Company retains an interest in the former associate, the Company measures the retained interest at fair value at that date. The difference between the carrying amount of the associate at the date the equity method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the associate is included in the determination of the gain or loss on disposal of the associate. In addition, the Company shall account for all amounts recognized in other comprehensive income in relation to that associate on the same basis as would be required if the associate had directly disposed of the related assets or liabilities. If the Company’s ownership interest in an associate is reduced as a result of disposal, but the investment continues to be an associate, the Company should reclassify to profit or loss only a proportionate amount of the gain or loss previously recognized in other comprehensive income.

 

When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company’s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. If the Company’s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate shall be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

 

When the Company transacts with an associate, profits and losses resulting from the transactions with the associate are recognized in the Company’s parent company only financial statements only to the extent of interests in the associate that are not owned by the Company.

 


- 19 -


 

Property, Plant and Equipment

 

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. Costs include any incremental costs that are directly attributable to the construction or acquisition of the item of property, plant and equipment.

 

Property, plant and equipment in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Such assets are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other identical categories of property, plant and equipment, commences when the assets are available for their intended use.

 

Depreciation is recognized so as to write off the cost of the assets less their residual values over their useful lives, and it is computed using the straight-line method mainly over the following estimated useful lives:  buildings (assets used by the Company and assets subject to operating leases) - 10 to 20 years; machinery and equipment - 5 years; and office equipment - 5 years. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimates accounted for on a prospective basis. Land is not depreciated.

 

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

 

Leases

 

2019

 

For a contract that contains a lease component and non-lease component, the Company may elect to account for the lease and non-lease components as a single lease component.

 

The Company as lessor

 

Rental income from operating lease is recognized on a straight-line basis over the term of the lease.

 

The Company as lessee

 

Except for short-term leases (leases of machinery and equipment and others) which are recognized as expenses on a straight-line basis, the Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of the lease.

 

Right-of-use assets are measured at cost. The cost of right-of-use assets comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus an estimate of costs needed to restore the underlying assets. Subsequent measurement is calculated as cost less accumulated depreciation and accumulated impairment loss and adjusted for changes in lease liabilities as a result of lease term modifications or other related factors. Right-of-use assets are presented separately in the parent company only balance sheets.

 

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms. If the lease transfers ownership of the underlying assets to the Company by the end of the lease terms or if the cost of right-of-use assets reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use assets from the commencement dates to the end of the useful lives of the underlying assets.

 


- 20 -


 

Lease liabilities are measured at the present value of the lease payments. Lease payments comprise fixed payments, variable lease payments which depend on an index or a rate and the exercise price of a purchase option if the Company is reasonably certain to exercise that option. The lease payments are discounted using the lessee’s incremental borrowing rates.

 

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in future lease payments resulting from a change in an index or a rate used to determine those payments, or a change in the assessment of an option to purchase an underlying asset, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. Lease liabilities are presented on a separate line in the parent company only balance sheets.

 

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

 

2018

 

Leases are classified as finance lease whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

 

The Company as lessor

 

Rental income from operating leases is recognized on a straight-line basis over the term of the lease.

 

The Company as lessee

 

Operating lease payments are recognized as an expense on a straight-line basis over the lease term.

 

Intangible Assets

 

Goodwill

 

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

 

Other intangible assets

 

Other separately acquired intangible assets with finite useful lives are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized using the straight-line method over the following estimated useful lives:  Technology license fees - the estimated life of the technology or the term of the technology transfer contract; software and system design costs - 3 years or contract period; patent and others - the economic life or contract period. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

 

Impairment of Tangible Assets, Right-of-use Assets and Intangible Assets

 

Goodwill

 

Goodwill is not amortized and instead is tested for impairment annually, or more frequently when there is an indication that the cash generating unit may be impaired. For the purpose of impairment testing, goodwill is allocated to each of the Company’s cash generating units or groups of cash-generating units that are expected to benefit. If the recoverable amount of a cash generating unit is less than its carrying amount, the difference is allocated first to reduce the carrying amount of any goodwill allocated to such cash-generating unit and then to the other assets of the cash generating unit pro rata based on the carrying amount of each asset in the

- 21 -


 

cash generating unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

 

Tangible assets, right-of-use assets and other intangible assets

 

At the end of each reporting period, the Company reviews the carrying amounts of its tangible assets (property, plant and equipment), right-of-use assets and other intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss.

 

When an impairment loss subsequently reverses, the carrying amount of the asset or a cash-generating unit is increased to the revised estimate of its recoverable amount, but the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

 

Guarantee Deposit

 

Guarantee deposit mainly consists of cash received under deposit agreements with customers to ensure they have access to the Company’s specified capacity. Cash received from customers is recorded as guarantee deposit upon receipt. Guarantee deposits are refunded to customers when terms and conditions set forth in the deposit agreements have been satisfied.

 

Revenue Recognition

 

The Company recognizes revenue when performance obligations are satisfied. The performance obligations are satisfied when customers obtain control of the promised goods which is generally when the goods are delivered to the customers’ specified locations.

 

Revenue from sale of goods is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Estimated sales returns and other allowances is generally made and adjusted based on historical experience and the consideration of varying contractual terms to recognize refund liabilities, which is classified under accrued expenses and other current liabilities.

 

In principle, payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. Due to the short term nature of the receivables from sale of goods with the immaterial discounted effect, the Company measures them at the original invoice amounts without discounting.

 


- 22 -


 

Employee Benefits

 

Short-term employee benefits

 

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for service rendered by employees.

 

Retirement benefits

 

For defined contribution retirement benefit plans, payments to the benefit plan are recognized as an expense when the employees have rendered service entitling them to the contribution. For defined benefit retirement benefit plans, the cost of providing benefit is recognized based on actuarial calculations.

 

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost), and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

 

Net defined benefit liability represents the actual deficit in the Company’s defined benefit plan.

 

Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

Income tax on unappropriated earnings is expensed in the year the shareholders approved the appropriation of earnings which is the year subsequent to the year the earnings are generated.

 

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

 

Deferred tax

 

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the parent company only financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, net operating loss carryforwards and tax credits for research and development expenses to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

 

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered. The deferred tax assets which originally not recognized is also reviewed at the end of each reporting period and recognized to the extent that it is probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered.

 

- 23 -


 

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset is realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Current and deferred tax for the year

 

Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

 

 

5.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

 

In the application of the aforementioned Company’s accounting policies, the Company is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.

 

Critical Accounting Judgments

 

Revenue Recognition

 

The Company recognizes revenue when the conditions described in Note 4 are satisfied.

 

Commencement of Depreciation Related to Property, Plant and Equipment Classified as Equipment under Installation and Construction in Progress (EUI/CIP)

 

As described in Note 4, commencement of depreciation related to EUI/CIP involves determining when the assets are available for their intended use. The criteria the Company uses to determine whether EUI/CIP are available for their intended use involves subjective judgements and assumptions about the conditions necessary for the assets to be capable of operating in the intended manner.

 

Judgments on Lease Terms

 

In determining a lease term, the Company considers all facts and circumstances that create an economic incentive to exercise or not to exercise an option, including any expected changes in facts and circumstances from the commencement date until the exercise date of the option. Main factors considered include contractual terms and conditions covered by the optional periods, and the importance of the underlying asset to the lessee’s operations, etc. The lease term is reassessed if a significant change in circumstances that are within the control of the Company occurs.

 

Key Sources of Estimation and Uncertainty

 

Estimation of Sales Returns and Allowances

 

Sales returns and other allowance is estimated and recorded based on historical experience and in consideration of different contractual terms. The amount is deducted from revenue in the same period the related revenue is recorded. The Company periodically reviews the reasonableness of the estimates.

 


- 24 -


 

Valuation of Inventory

 

Inventories are stated at the lower of cost or net realizable value, and the Company uses estimate to determine the net realizable value of inventory at the end of each reporting period.

 

The Company estimates the net realizable value of inventory for normal waste, obsolescence and unmarketable items at the end of reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is determined mainly based on assumptions of future demand within a specific time horizon.

 

Impairment of Tangible Assets, Right-of-use Assets and Intangible Assets Other than Goodwill

 

In the process of evaluating the potential impairment of tangible assets, right-of-use assets and intangible assets other than goodwill, the Company determines the independent cash flows, useful lives, expected future revenue and expenses related to the specific asset groups with the consideration of the nature of semiconductor industry. Any change in these estimates based on changed economic conditions or business strategies could result in significant impairment charges or reversal in future years.

 

Realization of Deferred Income Tax Assets

 

Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilized. Assessment of the realization of the deferred tax assets requires subjective judgment and estimate, including the future revenue growth and profitability, tax holidays, the amount of tax credits can be utilized and feasible tax planning strategies. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.

 

Determination of Lessees’ Incremental Borrowing Rates

 

In determining a lessee’s incremental borrowing rate used in discounting lease payments, the Company mainly takes into account the market risk-free rates, the estimated lessee’s credit spreads and secured status in a similar economic environment.

 

 

6.

CASH AND CASH EQUIVALENTS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Cash and deposits in banks

 

$

141,450,698

 

 

$

238,473,857

 

Repurchase agreements collateralized by corporate bonds

 

 

-

 

 

 

1,229,600

 

Commercial paper

 

 

-

 

 

 

499,068

 

 

 

 

 

 

 

 

 

 

    

 

$

141,450,698

 

 

$

240,202,525

 

 

Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.

 

 


- 25 -


 

7.

FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

Forward exchange contracts

 

$

27,481

 

 

$

54,115

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

982,302

 

 

$

30,232

 

 

The Company entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for these forward exchange contracts.

 

Outstanding forward exchange contracts consisted of the following:

 

 

 

 

 

Contract Amount

 

 

Maturity Date

 

(In Thousands)

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Sell NT$/Buy EUR

 

January 2020 to June 2020

 

NT$84,690,438/EUR2,509,000

Sell NT$/Buy JPY

 

January 2020 to March 2020

 

NT$23,737,589/JPY85,600,000

Sell JPY/Buy US$

 

January 2020 to February 2020

 

JPY57,471,581/US$526,368

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Sell NT$/Buy EUR

 

January 2019 to March 2019

 

NT$18,545,854/EUR527,000

Sell NT$/Buy JPY

 

January 2019 to March 2019

 

NT$4,757,858/JPY17,200,000

Sell US$/Buy JPY

 

January 2019

 

US$162,834/JPY17,976,014

Sell US$/Buy NT$

 

January 2019

 

US$110,000/NT$3,386,459

 

 

8.

HEDGING FINANCIAL INSTRUMENTS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Financial assets- current

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

Forward exchange contracts

 

$

3,504

 

 

$

23,497

 

 

 

 

 

 

 

 

 

 

Financial liabilities- current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

1,798

 

 

$

1,941

 

 


- 26 -


 

The Company entered into forward exchange contracts and foreign currency deposits to partially hedge foreign exchange rate risks associated with certain highly probable forecast transactions (capital expenditures). The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%. The forward exchange contracts have maturities of 12 months or less.

 

On the basis of economic relationships, the Company expects that the value of forward exchange contracts and foreign currency deposits and the value of hedged transactions will change in opposite directions in response to movements in foreign exchange rates.

 

The main source of hedge ineffectiveness in these hedging relationships is driven by the effect of the counterparty’s own credit risk on the fair value of forward exchange contracts and foreign currency deposits. No other sources of ineffectiveness emerged from these hedging relationships. For the years ended December 31, 2019 and 2018, refer to Note 19(d) for gain or loss arising from changes in the fair value of hedging instruments and the amount transferred to initial carrying amount of hedged items.

 

The following tables summarize the information relating to the hedges for foreign currency risk.

 

December 31, 2019

 

Hedging Instruments

 

Contract Amount

(In Thousands)

 

Maturity

 

Balance in

Other Equity (Continuing Hedges)

 

 

 

 

 

 

 

Forward exchange contracts

 

NT$1,342,392/EUR40,000

 

January 2020

 

$

(3,820

)

 

December 31, 2018

 

Hedging Instruments

 

Contract Amount

(In Thousands)

 

Maturity

 

Balance in

Other Equity (Continuing Hedges)

 

 

 

 

 

 

 

Forward exchange contracts

 

NT$3,917,657/EUR112,000

 

February 2019 to April 2019

 

$

23,601

 

 

The effect for the years ended December 31, 2019 and 2018 is detailed below:

 

Hedging Instruments/Hedged Items

 

Increase
(Decrease) in Value Used for Calculating Hedge

Ineffectiveness

 

 

Years Ended December 31

 

 

2019

 

2018

Hedging Instruments

 

 

 

 

Forward exchange contracts

 

$

(109,592

)

 

$

34,563

 

Foreign currency deposits

 

 

-

 

 

 

6,412

 

 

 

 

 

 

 

 

 

 

    

 

$

(109,592

)

 

$

40,975

 

 

 

 

 

 

 

 

 

 

Hedged Items

 

 

 

 

 

 

 

 

Forecast transaction (capital expenditures)

 

$

109,592

 

 

$

(40,975

)

 

 


- 27 -


 

9.

NOTES AND ACCOUNTS RECEIVABLE, NET

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

At amortized cost

 

 

 

 

Notes and accounts receivable

 

$

46,188,113

 

 

$

33,097,452

 

Less: Loss allowance

 

 

(319,045

)

 

 

(7,132

)

    

 

 

45,869,068

 

 

 

33,090,320

 

At FVTOCI

 

 

3,255,865

 

 

 

3,595,069

 

 

 

 

 

 

 

 

 

 

    

 

$

49,124,933

 

 

$

36,685,389

 

 

The Company signed a contract with the bank to sell certain accounts receivable without recourse and transaction cost required. These accounts receivable are classified as at FVTOCI because they are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.

 

In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month when the invoice is issued. Aside from recognizing impairment loss for credit-impaired accounts receivable, the Company recognizes loss allowance based on the expected credit loss ratio of customers by different risk levels with consideration of factors of historical loss ratios and customers’ financial conditions, competitiveness and business outlook. For accounts receivable past due over 90 days without collaterals or guarantees, the Company recognizes loss allowance at full amount.

 

Aging analysis of notes and accounts receivable

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Not past due

 

$

43,374,378

 

 

$

29,258,313

 

Past due

 

 

 

 

 

 

 

 

Past due within 30 days

 

 

6,054,771

 

 

 

6,956,366

 

Past due 31-60 days

 

 

10,864

 

 

 

464,879

 

Past due 61-120 days

 

 

720

 

 

 

7,548

 

Past due over 121 days

 

 

3,245

 

 

 

5,415

 

Less: Loss allowance

 

 

(319,045

)

 

 

(7,132

)

 

 

 

 

 

 

 

 

 

    

 

$

49,124,933

 

 

$

36,685,389

 

 

All of the Company’s accounts receivable classified as at FVTOCI were not past due.

 

Movements of the loss allowance for accounts receivable

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

7,132

 

 

$

224,352

 

Provision (Reversal)

 

 

311,913

 

 

 

(217,220

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

319,045

 

 

$

7,132

 

 

For the years ended December 31, 2018 and 2019, the changes in loss allowance were mainly due to the variations in the expected credit loss ratios and the balance of accounts receivable of different risk levels.

 


- 28 -


 

10.

INVENTORIES

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Finished goods

 

$

8,533,179

 

 

$

10,920,351

 

Work in process

 

 

49,268,466

 

 

 

70,405,998

 

Raw materials

 

 

15,046,116

 

 

 

14,110,534

 

Supplies and spare parts

 

 

3,416,090

 

 

 

2,651,277

 

 

 

 

 

 

 

 

 

 

    

 

$

76,263,851

 

 

$

98,088,160

 

 

Reversal of write-down of inventories resulting from the increase in net realizable value and write-down of inventories to net realizable value were included in the cost of revenue, as illustrated below:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Inventory losses (reversal of write-down of inventories)

 

$

(2,071,888

)

 

$

1,098,915

 

 

The aforementioned inventory losses (reversal of write-down of inventories) exclude wafer contamination losses and computer virus outbreak losses. Please refer to related losses in Note 34.

 

 

11.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

Investments accounted for using the equity method consisted of the following:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Subsidiaries

 

$

539,843,621

 

 

$

531,717,913

 

Associates

 

 

18,660,268

 

 

 

17,842,971

 

 

 

 

 

 

 

 

 

 

    

 

$

558,503,889

 

 

$

549,560,884

 

 

 

a.

Investments in subsidiaries

 

Subsidiaries consisted of the following:

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights Held by the Company

Subsidiaries

 

Principal Activities

 

Incorporation and Operation

 

December 31, 2019

 

December 31, 2018

 

December 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global Ltd. (TSMC Global)

 

Investment activities

 

Tortola, British Virgin Islands

 

$

397,737,270

 

 

$

393,577,931

 

 

 

100%

 

 

 

100%

 

TSMC China Company Limited (TSMC China)

 

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Shanghai, China

 

 

57,289,154

 

 

 

55,466,911

 

 

 

100%

 

 

 

100%

 

TSMC Partners, Ltd. (TSMC Partners)

 

Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry and other investment activities

 

Tortola, British Virgin Islands

 

 

53,388,267

 

 

 

52,339,094

 

 

 

100%

 

 

 

100%

 

TSMC Nanjing Company Limited (TSMC Nanjing)

 

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Nanjing, China

 

 

21,364,939

 

 

 

20,601,413

 

 

 

100%

 

 

 

100%

 

TSMC North America

 

Selling and marketing of integrated circuits and other semiconductor devices

 

San Jose, California, U.S.A.

 

 

4,569,825

 

 

 

4,269,393

 

 

 

100%

 

 

 

100%

 

(Continued)

- 29 -


 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights Held by the Company

Subsidiaries

 

Principal Activities

 

Incorporation and Operation

 

December 31,

2019

 

December 31,

2018

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Technologies Company Ltd. (VisEra Tech)

 

Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter

 

Hsinchu, Taiwan

 

$

4,541,741

 

 

$

4,531,929

 

 

 

87%

 

 

 

87%

 

TSMC Europe B.V. (TSMC Europe)

 

Customer service and supporting activities

 

Amsterdam, the Netherlands

 

 

462,479

 

 

 

445,828

 

 

 

100%

 

 

 

100%

 

VentureTech Alliance Fund III, L.P. (VTAF III)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

231,504

 

 

 

194,660

 

 

 

98%

 

 

 

98%

 

TSMC Japan Limited (TSMC Japan)

 

Customer service and supporting activities

 

Yokohama, Japan

 

 

142,620

 

 

 

141,136

 

 

 

100%

 

 

 

100%

 

VentureTech Alliance Fund II, L.P. (VTAF II)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

75,095

 

 

 

128,758

 

 

 

98%

 

 

 

98%

 

TSMC Korea Limited (TSMC Korea)

 

Customer service and supporting activities

 

Seoul, Korea

 

 

40,727

 

 

 

40,966

 

 

 

100%

 

 

 

100%

 

TSMC Solar Europe GmbH

 

Selling of solar related products and providing customer service

 

Hamburg, Germany

 

 

-

 

 

 

(20,106

)

 

 

-

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

539,843,621

 

 

$

531,717,913

 

 

 

 

 

 

 

 

 

(Concluded)

 

To lower the hedging cost, in 2018, the Company increased its investment in TSMC Global for the amount of NT$62,272,080 thousand. This project was approved by the Investment Commission, Ministry of Economic Affairs, R.O.C. (MOEA).

 

In 2018, the Company increased its investment in TSMC Nanjing for the amount of NT$2,361,320 thousand. This project was approved by the Investment Commission, MOEA.

 

TSMC Solar Europe GmbH has completed the liquidation procedures in March 2019.

 

 

b.

Investments in associates

 

Associates consisted of the following:

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights Held by the Company

Name of Associate

 

Principal Activities

 

Incorporation and Operation

 

December 31,

2019

 

December 31,

2018

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard International Semiconductor Corporation (VIS)

 

Manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

Hsinchu, Taiwan

 

$

9,027,572

 

 

$

9,006,126

 

 

 

28%

 

 

 

28%

 

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

 

Manufacturing and selling of integrated circuits and other semiconductor devices

 

Singapore

 

 

6,502,174

 

 

 

5,772,815

 

 

 

39%

 

 

 

39%

 

Xintec Inc. (Xintec)

 

Wafer level chip size packaging and wafer level post passivation interconnection service

 

Taoyuan, Taiwan

 

 

1,846,145

 

 

 

1,764,607

 

 

 

41%

 

 

 

41%

 

Global Unichip Corporation (GUC)

 

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

Hsinchu, Taiwan

 

 

1,284,377

 

 

 

1,299,423

 

 

 

35%

 

 

 

35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

18,660,268

 

 

$

17,842,971

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019 and 2018, no investments in associates are individually material to the Company. Please refer to the parent company only statements of comprehensive income for recognition of share of both profit (loss) and other comprehensive income (loss) of associates that are not individually material.

 

- 30 -


 

The market prices of the investments accounted for using the equity method in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follows. The closing price represents the quoted price in active markets, the level 1 fair value measurement.

 

Name of Associate

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

VIS

 

$

36,812,923

 

 

$

27,621,298

 

GUC

 

$

11,251,774

 

 

$

9,617,699

 

Xintec

 

$

8,958,195

 

 

$

3,783,585

 

 

 

12.

PROPERTY, PLANT AND EQUIPMENT

 

2019

 

 

 

December 31,

2019

 

 

 

Assets used by the Company

 

$

1,310,882,220

 

Assets subject to operating leases

 

 

18,414

 

 

 

 

 

 

    

 

$

1,310,900,634

 

 

 

a.

Assets used by the Company

 

 

 

Land

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

3,212,000

 

 

$

381,150,802

 

 

$

2,585,629,465

 

 

$

43,722,686

 

 

$

171,277,329

 

 

$

3,184,992,282

 

Additions

 

 

-

 

 

 

20,149,613

 

 

 

173,199,951

 

 

 

6,908,814

 

 

 

355,119,486

 

 

 

555,377,864

 

Disposals or retirements

 

 

-

 

 

 

(158,970

)

 

 

(21,635,299

)

 

 

(986,625

)

 

 

-

 

 

 

(22,780,894

)

Transfers from right-of-use assets

 

 

-

 

 

 

-

 

 

 

619,779

 

 

 

-

 

 

 

-

 

 

 

619,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

3,212,000

 

 

$

401,141,445

 

 

$

2,737,813,896

 

 

$

49,644,875

 

 

$

526,396,815

 

 

$

3,718,209,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

-

 

 

$

198,301,715

 

 

$

1,931,489,635

 

 

$

29,950,916

 

 

$

-

 

 

$

2,159,742,266

 

Additions

 

 

-

 

 

 

24,077,824

 

 

 

235,731,567

 

 

 

5,392,188

 

 

 

-

 

 

 

265,201,579

 

Disposals or retirements

 

 

-

 

 

 

(144,402

)

 

 

(16,206,228

)

 

 

(985,679

)

 

 

-

 

 

 

(17,336,309

)

Transfers from right-of-use assets

 

 

-

 

 

 

-

 

 

 

20,659

 

 

 

-

 

 

 

-

 

 

 

20,659

 

Reversal of impairment

 

 

-

 

 

 

-

 

 

 

(301,384

)

 

 

-

 

 

 

-

 

 

 

(301,384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

-

 

 

$

222,235,137

 

 

$

2,150,734,249

 

 

$

34,357,425

 

 

$

-

 

 

$

2,407,326,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

$

3,212,000

 

 

$

178,906,308

 

 

$

587,079,647

 

 

$

15,287,450

 

 

$

526,396,815

 

 

$

1,310,882,220

 

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

 

In the first quarter of 2019, the Company recognized a reversal of impairment loss of NT$301,384 thousand due to redeployment of certain idle machinery and equipment. Such reversal of impairment loss was recognized in other operating income and expenses.

 

 


- 31 -


 

 

b.

Assets subject to operating leases

 

 

 

 

 

Buildings

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

 

$

494,582

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

 

$

494,582

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

 

$

457,657

 

Additions

 

 

 

 

18,511

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

 

$

476,168

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

 

 

$

18,414

 

 

Operating leases relate to leases of buildings with lease terms between 1 to 2 years. The lessees do not have purchase options to acquire the assets at the expiry of the lease periods.

 

The maturity analysis of operating lease payments receivable for the buildings is as follows:

 

 

 

 

 

December 31,

2019

 

 

 

 

 

Year 1

 

 

 

$

1,458

 

 

2018

 

 

 

Land

 

Buildings

 

Machinery and Equipment

 

Office Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

3,212,000

 

 

$

357,391,050

 

 

$

2,369,226,722

 

 

$

39,403,217

 

 

$

144,776,878

 

 

$

2,914,009,867

 

Additions

 

 

-

 

 

 

24,665,225

 

 

 

231,468,189

 

 

 

5,036,411

 

 

 

26,500,451

 

 

 

287,670,276

 

Disposals or retirements

 

 

-

 

 

 

(410,891

)

 

 

(15,065,446

)

 

 

(716,942

)

 

 

-

 

 

 

(16,193,279

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

3,212,000

 

 

$

381,645,384

 

 

$

2,585,629,465

 

 

$

43,722,686

 

 

$

171,277,329

 

 

$

3,185,486,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

-

 

 

$

176,623,784

 

 

$

1,695,482,201

 

 

$

25,547,912

 

 

$

-

 

 

$

1,897,653,897

 

Additions

 

 

-

 

 

 

22,534,543

 

 

 

246,686,584

 

 

 

5,119,413

 

 

 

-

 

 

 

274,340,540

 

Disposals or retirements

 

 

-

 

 

 

(398,955

)

 

 

(11,102,618

)

 

 

(716,409

)

 

 

-

 

 

 

(12,217,982

)

Impairment

 

 

-

 

 

 

-

 

 

 

423,468

 

 

 

-

 

 

 

-

 

 

 

423,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

-

 

 

$

198,759,372

 

 

$

1,931,489,635

 

 

$

29,950,916

 

 

$

-

 

 

$

2,160,199,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2018

 

$

3,212,000

 

 

$

182,886,012

 

 

$

654,139,830

 

 

$

13,771,770

 

 

$

171,277,329

 

 

$

1,025,286,941

 

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

 

For the year ended December 31, 2018, the Company recognized an impairment loss of NT$423,468 thousand for certain machinery and equipment that was assessed to have no future use, and the recoverable amount of certain machinery and equipment was nil. Such impairment loss was recognized in other operating income

- 32 -


 

and expenses.

 

 

13.

LEASE ARRANGEMENTS

 

2019

 

 

a.

Right-of-use assets

 

 

 

 

 

December 31,

2019

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

Land

 

 

 

$

13,830,199

 

Buildings

 

 

 

 

402,836

 

Machinery and equipment

 

 

 

 

775,809

 

Office equipment

 

 

 

 

21,176

 

 

 

 

 

 

 

 

    

 

 

 

$

15,030,020

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

Additions to right-of-use assets

 

 

 

$

639,879

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

Depreciation of right-of-use assets

 

 

 

 

Land

 

 

 

$

944,052

 

Buildings

 

 

 

 

105,873

 

Machinery and equipment

 

 

 

 

1,184,374

 

Office equipment

 

 

 

 

10,154

 

 

 

 

 

 

 

 

    

 

 

 

$

2,244,453

 

 

 

 

 

 

 

 

Income from subleasing right-of-use assets (classified under other operating income and expenses, net)

 

 

 

$

44,796

 

 

 

b.

Lease liabilities

 

 

 

December 31,

2019

 

 

 

Carrying amounts

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

1,843,556

 

Noncurrent portion

 

 

13,300,263

 

 

 

 

 

 

    

 

$

15,143,819

 

 


- 33 -


 

Ranges of discount rates for lease liabilities are as follows:

 

 

 

December 31,

2019

 

 

 

Land

 

 

0.67%-0.94%

 

Buildings

 

 

0.67%-0.71%

 

Machinery and equipment

 

 

3.24%

 

Office equipment

 

 

0.64%-0.71%

 

 

 

c.

Material terms of right-of-use assets

 

The Company leases land and buildings mainly for the use of plants and offices with lease terms of 2 to 22 years. The lease contracts for land located in the R.O.C. specify that lease payments will be adjusted every 2 years on the basis of changes in announced land value prices. The Company does not have purchase options to acquire the leasehold land and buildings at the end of the lease terms.

 

The Company leases machinery and equipment for use in operation with lease terms of 2 years. The Company has purchase options to acquire leasehold machinery and equipment at the end of the lease terms.

 

 

d.

Subleases of right-of-use assets

 

The Company subleases its right-of-use assets for buildings under operating leases with lease terms of 1 year.

 

The maturity analysis of lease payments receivable under operating subleases is as follows:

 

 

 

 

 

December 31,

2019

 

 

 

 

 

Year 1

 

 

 

$

50,862

 

 

 

e.

Other lease information

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

Expenses relating to short-term leases

 

 

 

$

4,991,637

 

Expenses relating to variable lease payments not included in the measurement of lease liabilities

 

 

 

$

158,375

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

Total cash outflow for leases

 

 

 

$

7,324,585

 

 


- 34 -


 

2018

 

The Company’s major operating leases are arrangements on several parcels of land and machinery and equipment.

 

The Company expensed the lease payments as follows:

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

Minimum lease payments

 

 

 

$

3,773,364

 

 

Future minimum lease payments under non-cancellable operating leases are as follows:

 


 

 

 

December 31,

2018

 

 

 

 

 

Not later than 1 year

 

 

 

$

5,510,729

 

Later than 1 year and not later than 5 years

 

 

 

 

4,957,770

 

Later than 5 years

 

 

 

 

8,253,382

 

 

 

 

 

 

 

 

 

 

 

 

$

18,721,881

 

 

 

14.

INTANGIBLE ASSETS

 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

1,567,756

 

 

$

10,921,844

 

 

$

29,140,011

 

 

$

7,607,537

 

 

$

49,237,148

 

Additions

 

 

-

 

 

 

4,879,562

 

 

 

3,639,706

 

 

 

663,509

 

 

 

9,182,777

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(260,904

)

 

 

-

 

 

 

(260,904

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

1,567,756

 

 

$

15,801,406

 

 

$

32,518,813

 

 

$

8,271,046

 

 

$

58,159,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

-

 

 

$

8,703,391

 

 

$

22,863,319

 

 

$

5,240,508

 

 

$

36,807,218

 

Additions

 

 

-

 

 

 

1,066,834

 

 

 

3,610,902

 

 

 

661,150

 

 

 

5,338,886

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(258,527

)

 

 

-

 

 

 

(258,527

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

-

 

 

$

9,770,225

 

 

$

26,215,694

 

 

$

5,901,658

 

 

$

41,887,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

$

1,567,756

 

 

$

6,031,181

 

 

$

6,303,119

 

 

$

2,369,388

 

 

$

16,271,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

1,567,756

 

 

$

10,388,175

 

 

$

24,963,709

 

 

$

5,590,392

 

 

$

42,510,032

 

Additions

 

 

-

 

 

 

533,669

 

 

 

4,361,894

 

 

 

2,017,145

 

 

 

6,912,708

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(185,592

)

 

 

-

 

 

 

(185,592

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

1,567,756

 

 

$

10,921,844

 

 

$

29,140,011

 

 

$

7,607,537

 

 

$

49,237,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

-

 

 

$

7,639,775

 

 

$

20,282,457

 

 

$

4,717,673

 

 

$

32,639,905

 

Additions

 

 

-

 

 

 

1,063,616

 

 

 

2,766,396

 

 

 

522,835

 

 

 

4,352,847

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(185,534

)

 

 

-

 

 

 

(185,534

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

-

 

 

$

8,703,391

 

 

$

22,863,319

 

 

$

5,240,508

 

 

$

36,807,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2018

 

$

1,567,756

 

 

$

2,218,453

 

 

$

6,276,692

 

 

$

2,367,029

 

 

$

12,429,930

 

 

 

 

- 35 -


 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rates of 8.0% and 9.0% in its test of impairment as of December 31, 2019 and 2018, respectively, to reflect the relevant specific risk in the cash-generating unit.

 

For the years ended December 31, 2019 and 2018, the Company did not recognize any impairment loss on goodwill.

 

 

15.

SHORT-TERM LOANS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Unsecured loans

 

$

118,522,290

 

 

$

88,754,640

 

Related parties unsecured loans

 

 

29,988,000

 

 

 

3,227,700

 

 

 

 

 

 

 

 

 

 

  

 

$

148,510,290

 

 

$

91,982,340

 

Original loan content

 

 

 

 

 

 

 

 

US$ (in thousands)

 

$

3,370,000

 

 

$

2,715,000

 

EUR(in thousands)

 

 

1,410,000

 

 

 

242,000

 

Annual interest rate

 

 

0%-2.22%

 

 

 

0.01%-3.22%

 

Maturity date

 

 

 

Due by July  

2020

 

 

 

 

 

Due by April

2019

 

 

 

The borrowing rates from loans between the Company and related parties should be determined by mutual consent as the loan are repayable on related parties’ demand.

 

 

16.

BONDS PAYABLE

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Domestic unsecured bonds

 

$

56,900,000

 

 

$

91,800,000

 

Less: Current portion

 

 

(31,800,000

)

 

 

(34,900,000

)

 

 

 

 

 

 

 

 

 

    

 

$

25,100,000

 

 

$

56,900,000

 

 

The major terms of domestic unsecured bonds are as follows:

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

 

 

 

 

100-1

 

B

 

September 2011 to September 2018

 

$

7,500,000

 

 

 

1.63%

 

 

Bullet repayment; interest payable annually

100-2

 

B

 

January 2012 to January 2019

 

 

7,000,000

 

 

 

1.46%

 

 

The same as above

101-1

 

B

 

August 2012 to August 2019

 

 

9,000,000

 

 

 

1.40%

 

 

The same as above

101-2

 

B

 

September 2012 to September 2019

 

 

9,000,000

 

 

 

1.39%

 

 

The same as above

(Continued)

- 36 -


 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

 

 

 

 

101-3

 

-

 

October 2012 to October 2022

 

$

4,400,000

 

 

 

1.53%

 

 

Bullet repayment; interest payable annually

101-4

 

A

 

January 2013 to January 2018

 

 

10,600,000

 

 

 

1.23%

 

 

The same as above

 

 

B

 

January 2013 to January 2020

 

 

10,000,000

 

 

 

1.35%

 

 

The same as above

 

 

C

 

January 2013 to January 2023

 

 

3,000,000

 

 

 

1.49%

 

 

The same as above

102-1

 

A

 

February 2013 to February 2018

 

 

6,200,000

 

 

 

1.23%

 

 

The same as above

 

 

B

 

February 2013 to February 2020

 

 

11,600,000

 

 

 

1.38%

 

 

The same as above

 

 

C

 

February 2013 to February 2023

 

 

3,600,000

 

 

 

1.50%

 

 

The same as above

102-2

 

A

 

July 2013 to July 2020

 

 

10,200,000

 

 

 

1.50%

 

 

The same as above

 

 

B

 

July 2013 to July 2023

 

 

3,500,000

 

 

 

1.70%

 

 

The same as above

102-3

 

B

 

August 2013 to August 2019

 

 

8,500,000

 

 

 

1.52%

 

 

The same as above

102-4

 

C

 

September 2013 to March 2019

 

 

1,400,000

 

 

 

1.60%

 

 

Bullet repayment; interest payable annually (interest for the six months prior to maturity will accrue on the basis of actual days and be repayable at maturity)

 

 

D

 

September 2013 to March 2021

 

 

2,600,000

 

 

 

1.85%

 

 

The same as above

 

 

E

 

September 2013 to March 2023

 

 

5,400,000

 

 

 

2.05%

 

 

The same as above

 

 

F

 

September 2013 to September 2023

 

 

2,600,000

 

 

 

2.10%

 

 

Bullet repayment; interest payable annually

(Concluded)

 

 

17.

RETIREMENT BENEFIT PLANS

 

 

a.

Defined contribution plans

 

The plan under the R.O.C. Labor Pension Act (the “Act”) is deemed a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts. Accordingly, the Company recognized expenses of NT$2,063,508 thousand and NT$2,028,928 thousand for the years ended December 31, 2019 and 2018, respectively.

 

 


- 37 -


 

 

b.

Defined benefit plans

 

The Company has defined benefit plans under the R.O.C. Labor Standards Law that provide benefits based on an employee’s length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to their respective pension funds (the Funds), which are administered by the Labor Pension Fund Supervisory Committee (the Committee) and deposited in the Committee’s name in the Bank of Taiwan. Before the end of each year, the Company assesses the balance in the Funds. If the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the Funds.

 

Amounts recognized in respect of these defined benefit plans were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Current service cost

 

$

135,645

 

 

$

137,758

 

Net interest expense

 

 

123,951

 

 

 

144,108

 

Components of defined benefit costs recognized in profit or loss

 

 

259,596

 

 

 

281,866

 

Remeasurement on the net defined benefit liability:

 

 

 

 

 

 

 

 

Return on plan assets (excluding amounts included in net interest expense)

 

 

(124,344

)

 

 

(71,288

)

Actuarial loss (gain) arising from experience adjustments

 

 

(438,009

)

 

 

334,630

 

Actuarial gain arising from changes in demographic assumptions

 

 

(233,239

)

 

 

-

 

Actuarial loss arising from changes in financial assumptions

 

 

541,697

 

 

 

597,820

 

Components of defined benefit costs recognized in other comprehensive income

 

 

(253,895

)

 

 

861,162

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,701

 

 

$

1,143,028

 

 

The pension costs of the aforementioned defined benefit plans were recognized in profit or loss by the following categories:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Cost of revenue

 

$

157,845

 

 

$

177,772

 

Research and development expenses

 

 

72,686

 

 

 

79,143

 

General and administrative expenses

 

 

25,063

 

 

 

20,591

 

Marketing expenses

 

 

4,002

 

 

 

4,360

 

 

 

 

 

 

 

 

 

 

    

 

$

259,596

 

 

$

281,866

 

 

The amounts arising from the defined benefit obligation of the Company were as follows:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Present value of defined benefit obligation

 

$

13,484,090

 

 

$

13,662,684

 

Fair value of plan assets

 

 

(4,301,594

)

 

 

(4,011,279

)

 

 

 

 

 

 

 

 

 

Net defined benefit liability

 

$

9,182,496

 

 

$

9,651,405

 

 

 

 

- 38 -


 

Movements in the present value of the defined benefit obligation were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

13,662,684

 

 

$

12,774,593

 

Current service cost

 

 

135,645

 

 

 

137,758

 

Interest expense

 

 

175,401

 

 

 

207,804

 

Remeasurement:

 

 

 

 

 

 

 

 

Actuarial loss (gain) arising from experience adjustments

 

 

(438,009

)

 

 

334,630

 

Actuarial gain arising from changes in demographic assumptions

 

 

(233,239

)

 

 

-

 

Actuarial loss arising from changes in financial assumptions

 

 

541,697

 

 

 

597,820

 

Benefits paid from plan assets

 

 

(344,131

)

 

 

(274,326

)

Benefits paid directly by the Company

 

 

(15,958

)

 

 

(115,595

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

13,484,090

 

 

$

13,662,684

 

 

Movements in the fair value of the plan assets were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

4,011,279

 

 

$

3,923,889

 

Interest income

 

 

51,450

 

 

 

63,696

 

Remeasurement:

 

 

 

 

 

 

 

 

Return on plan assets (excluding amounts included in net interest expense)

 

 

124,344

 

 

 

71,288

 

Contributions from employer

 

 

458,652

 

 

 

226,732

 

Benefits paid from plan assets

 

 

(344,131

)

 

 

(274,326

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

4,301,594

 

 

$

4,011,279

 

 

The fair value of the plan assets by major categories at the end of reporting period was as follows:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Cash

 

$

713,204

 

 

$

756,126

 

Equity instruments

 

 

2,313,828

 

 

 

2,148,040

 

Debt instruments

 

 

1,274,562

 

 

 

1,107,113

 

 

 

 

 

 

 

 

 

 

    

 

$

4,301,594

 

 

$

4,011,279

 

 

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The principal assumptions of the actuarial valuation were as follows:

 

 

 

Measurement Date

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Discount rate

 

 

0.90%

 

 

 

1.30%

 

Future salary increase rate

 

 

3.00%

 

 

 

3.00%

 

 

Through the defined benefit plans under the R.O.C. Labor Standards Law, the Company is exposed to the following risks:

 

 

1)

Investment risk: The pension funds are invested in equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the government’s designated authorities or under the mandated management. However, under the R.O.C. Labor Standards Law, the rate of return on assets

- 39 -


 

 

shall not be less than the average interest rate on a two-year time deposit published by the local banks and the government is responsible for any shortfall in the event that the rate of return is less than the required rate of return.

 

 

2)

Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the debt investments of the plan assets.

 

Assuming a hypothetical decrease in interest rate at the end of the reporting period contributed to a decrease of 0.5% in the discount rate and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$724,963 thousand and NT$921,750 thousand as of December 31, 2019 and 2018, respectively.

 

 

3)

Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

 

Assuming the expected salary rate increases by 0.5% at the end of the reporting period and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$706,502 thousand and NT$901,629 thousand as of December 31, 2019 and 2018, respectively.

 

The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

 

Furthermore, in presenting the above sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting period, which is the same as that applied in calculating the defined benefit obligation liability.

 

The Company expects to make contributions of NT$230,864 thousand to the defined benefit plans in the next year starting from December 31, 2019. The weighted average duration of the defined benefit obligation is 10 years.

 

 

18.

Guarantee deposits

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Capacity guarantee

 

$

1,499,400

 

 

$

9,289,628

 

Others

 

 

191,352

 

 

 

205,020

 

 

 

 

 

 

 

 

 

 

    

 

$

1,690,752

 

 

$

9,494,648

 

 

 

 

 

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

1,520,306

 

 

$

6,148,000

 

Noncurrent portion

 

 

170,446

 

 

 

3,346,648

 

 

 

 

 

 

 

 

 

 

    

 

$

1,690,752

 

 

$

9,494,648

 

 

Some of guarantee deposits were refunded to customers by offsetting related accounts receivable.

 

 

 

 

 

 

- 40 -


 

 

 

19.

EQUITY

 

 

a.

Capital stock

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Authorized shares (in thousands)

 

 

28,050,000

 

 

 

28,050,000

 

Authorized capital

 

$

280,500,000

 

 

$

280,500,000

 

Issued and paid shares (in thousands)

 

 

25,930,380

 

 

 

25,930,380

 

Issued capital

 

$

259,303,805

 

 

$

259,303,805

 

 

A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.

 

The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.

 

As of December 31, 2019, 1,065,122 thousand ADSs of the Company were traded on the NYSE. The number of common shares represented by the ADSs was 5,325,610 thousand shares (one ADS represents five common shares).

 

 

b.

Capital surplus

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Additional paid-in capital

 

$

24,184,939

 

 

$

24,184,939

 

From merger

 

 

22,804,510

 

 

 

22,804,510

 

From convertible bonds

 

 

8,892,847

 

 

 

8,892,847

 

From share of changes in equities of subsidiaries

 

 

121,843

 

 

 

121,473

 

From share of changes in equities of associates

 

 

302,234

 

 

 

282,820

 

Donations

 

 

33,336

 

 

 

29,343

 

 

 

 

 

 

 

 

 

 

    

 

$

56,339,709

 

 

$

56,315,932

 

 

Under the relevant laws, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers and convertible bonds) may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of the Company’s paid-in capital. The capital surplus from share of changes in equities of subsidiaries and associates and dividend of a claim extinguished by a prescription may be used to offset a deficit; however, when generated from issuance of restricted shares for employees, such capital surplus may not be used for any purpose.

 

 

c.

Retained earnings and dividend policy

 

The amendments to the Company’s Articles of Incorporation had been approved by the Company’s shareholders in its meeting held on June 5, 2019, which stipulate that earnings distribution may be made on a quarterly basis after the close of each quarter. Distribution of earnings by way of cash dividends should be approved by the Company’s Board of Directors and reported to the Company’s shareholders in its meeting.

 

- 41 -


 

The Company’s amended Articles of Incorporation provide that, when allocating earnings, the Company shall first estimate and reserve the taxes to be paid, offset its losses, set aside a legal capital reserve at 10% of the remaining earnings (until the accumulated legal capital reserve equals the Company’s paid-in capital), then set aside a special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge. Any balance left over shall be allocated according to relevant laws and the Company’s Articles of Incorporation.

 

The Company’s Articles of Incorporation also provide that profits of the Company may be distributed by way of cash dividend and/or stock dividend. However, distribution of earnings shall be made preferably by way of cash dividend. Distribution of earnings may also be made by way of stock dividend, provided that the ratio for stock dividend shall not exceed 50% of the total distribution.

 

The reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.

 

Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain or loss from fair value through other comprehensive income financial assets, unrealized valuation gain or loss from available-for-sale financial assets, gain or loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

 

The appropriations of 2018 and 2017 earnings have been approved by the Company’s shareholders in its meetings held on June 5, 2019 and June 5, 2018, respectively. The appropriations and cash dividends per share were as follows:

 

 

 

Appropriation of Earnings

 

Cash Dividends Per Share

(NT$)

 

 

For Fiscal

 

For Fiscal

 

For Fiscal

 

For Fiscal

 

 

Year 2018

 

Year 2017

 

Year 2018

 

Year 2017

 

 

 

 

 

 

 

 

 

Legal capital reserve

 

$

35,113,088

 

 

$

34,311,148

 

 

 

 

 

Special capital reserve

 

$

(11,459,458

)

 

$

26,907,527

 

 

 

 

 

Cash dividends to shareholders

 

$

207,443,044

 

 

$

207,443,044

 

 

$

8.0

 

 

$

8.0

 

 

The appropriations of 2019 earnings for each quarter have been approved by the Company’s Board of Directors in its meeting. The appropriations and cash dividends per share were as follows:

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution date of TSMC’s

 

of 2019

 

of 2019

 

of 2019

 

of 2019

  Board of Directors in its

  meeting

 

February 11,

2020

 

November 12,

2019

 

August 13,

2019

 

June 5,

2019

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

16,893,073

 

 

$

3,289,166

 

 

$

(3,338,190

)

 

$

(4,723,939

)

Cash dividends to shareholders

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

 

$

51,860,761

 

Cash dividends per share(NT$)

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

$

2.0

 

 

 


- 42 -


 

 

d.

Others

 

Changes in others were as follows:

 

 

 

Year Ended December 31, 2019

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based

Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(12,042,347

)

 

$

(3,429,324

)

 

$

23,601

 

 

$

(1,843

)

 

$

(15,449,913

)

Exchange differences arising on translation of foreign operations

 

 

(14,698,117

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,698,117

)

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

121,740

 

 

 

-

 

 

 

-

 

 

 

121,740

 

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

(162,118

)

 

 

-

 

 

 

-

 

 

 

(162,118

)

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

(109,592

)

 

 

-

 

 

 

(109,592

)

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

82,276

 

 

 

-

 

 

 

82,276

 

Share of other comprehensive income (loss) of subsidiaries and associates

 

 

(130,936

)

 

 

2,767,267

 

 

 

(105

)

 

 

-

 

 

 

2,636,226

 

Share of unearned stock-based employee compensation of subsidiaries and associates

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,653

 

 

 

1,653

 

Income tax effect

 

 

-

 

 

 

9,476

 

 

 

-

 

 

 

-

 

 

 

9,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

(26,871,400

)

 

$

(692,959

)

 

$

(3,820

)

 

$

(190

)

 

$

(27,568,369

)

 

 

 

Year Ended December 31, 2018

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(26,697,680

)

 

$

(524,915

)

 

$

4,226

 

 

$

(10,290

)

 

$

(27,228,659

)

Exchange differences arising on translation of foreign operations

 

 

14,578,483

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,578,483

 

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

(1,189,957

)

 

 

-

 

 

 

-

 

 

 

(1,189,957

)

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

1,193,056

 

 

 

-

 

 

 

-

 

 

 

1,193,056

 

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

40,975

 

 

 

-

 

 

 

40,975

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

(22,162

)

 

 

-

 

 

 

(22,162

)

Share of other comprehensive income (loss) of subsidiaries and associates

 

 

76,850

 

 

 

(2,999,336

)

 

 

-

 

 

 

-

 

 

 

(2,922,486

)

Share of unearned stock-based employee compensation of subsidiaries and associates

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,447

 

 

 

8,447

 

Income tax effect

 

 

-

 

 

 

91,828

 

 

 

562

 

 

 

-

 

 

 

92,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

(12,042,347

)

 

$

(3,429,324

)

 

$

23,601

 

 

$

(1,843

)

 

$

(15,449,913

)

 

The aforementioned other equity includes the changes in other equities of the Company and the Company’s share of its subsidiaries and associates.

 

 


- 43 -


 

20.

NET REVENUE

 

 

a.

Disaggregation of revenue from contracts with customers

 

 

 

Years Ended December 31

   Product

 

2019

 

2018

 

 

 

 

 

Wafer

 

$

921,095,318

 

 

$

906,992,422

 

Others

 

 

138,551,475

 

 

 

116,933,291

 

 

 

 

 

 

 

 

 

 

    

 

$

1,059,646,793

 

 

$

1,023,925,713

 

 

 

 

Years Ended December 31

   Geography

 

2019

 

2018

 

 

 

 

 

Taiwan

 

$

84,255,256

 

 

$

78,260,773

 

United States

 

 

628,365,912

 

 

 

626,493,249

 

China

 

 

208,101,401

 

 

 

175,794,228

 

Europe, the Middle East and Africa

 

 

67,568,157

 

 

 

71,068,438

 

Japan

 

 

57,468,605

 

 

 

58,125,879

 

Others

 

 

13,887,462

 

 

 

14,183,146

 

 

 

 

 

 

 

 

 

 

    

 

$

1,059,646,793

 

 

$

1,023,925,713

 

 

The Company categorized the net revenue mainly based on the countries where the customers are headquartered.

 

 

 

Years Ended December 31

   Platform

 

2019

 

2018

 

 

 

 

 

Smartphone

 

$

518,553,492

 

 

$

462,957,802

 

High Performance Computing

 

 

312,770,702

 

 

 

339,165,302

 

Internet of Things

 

 

85,508,427

 

 

 

64,622,380

 

Automotive

 

 

47,451,547

 

 

 

51,477,572

 

Digital Consumer Electronics

 

 

53,214,200

 

 

 

58,168,903

 

Others

 

 

42,148,425

 

 

 

47,533,754

 

 

 

 

 

 

 

 

 

 

    

 

$

1,059,646,793

 

 

$

1,023,925,713

 

 

 

 

Years Ended December 31

   Resolution

 

2019

 

2018

 

 

 

 

 

7-nanometer

 

$

245,690,772

 

 

$

81,146,571

 

10-nanometer

 

 

22,860,307

 

 

 

96,600,008

 

16-nanometer

 

 

191,214,471

 

 

 

186,415,724

 

20-nanometer

 

 

9,357,161

 

 

 

23,412,787

 

28-nanometer

 

 

147,286,987

 

 

 

177,484,309

 

40/45-nanometer

 

 

92,227,266

 

 

 

101,481,881

 

65-nanometer

 

 

68,263,047

 

 

 

75,734,952

 

90-nanometer

 

 

25,296,617

 

 

 

36,543,823

 

0.11/0.13 micron

 

 

22,639,549

 

 

 

20,638,247

 

0.15/0.18 micron

 

 

76,565,220

 

 

 

80,886,264

 

0.25 micron and above

 

 

19,693,921

 

 

 

26,647,856

 

 

 

 

 

 

 

 

 

 

Wafer revenue

 

$

921,095,318

 

 

$

906,992,422

 

- 44 -


 

 

Starting the first quarter of 2019, the Company reported its net revenue breakdown by platform, instead of by application. The Company believes this change better represents the Company’s results.

 

 

b.

Contract balances

 

 

 

December 31,

2019

 

December 31,

2018

 

January 1,

2018

 

 

 

 

 

 

 

Contract liabilities (classified under accrued expenses and other current liabilities)

 

$

4,095,915

 

 

$

2,740,649

 

 

$

31,078,331

 

 

The changes in the contract liability balances primarily result from the timing difference between the satisfaction of performance obligation and the customer’s payment.

 

The Company recognized revenue from the beginning balance of contract liability, which amounted to NT$2,192,221 thousand and NT$30,742,181 thousand for the years ended December 31, 2019 and 2018, respectively.

 

 

c.

Refund liabilities

 

Estimated sales returns and other allowances is made and adjusted based on historical experience and the consideration of varying contractual terms, which amounted to NT$33,893,735 thousand and NT$53,382,673 thousand for the years ended December 31, 2019 and 2018, respectively. As of December 31, 2019 and 2018, the aforementioned refund liabilities amounted to NT$17,673,937 thousand and NT$21,199,032 thousand (classified under accrued expenses and other current liabilities), respectively.

 

 

21.

OTHER OPERATING INCOME AND EXPENSES, NET

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Loss on disposal or retirement of property, plant and equipment, net

 

$

(582,289

)

 

$

(557,598

)

Reversal of impairment loss (impairment loss) on property, plant and equipment

 

 

301,384

 

 

 

(423,468

)

Others

 

 

129,675

 

 

 

(687,168

)

 

 

 

 

 

 

 

 

 

    

 

$

(151,230

)

 

$

(1,668,234

)

 

 

22.

OTHER INCOME

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Interest income

 

 

 

 

Bank deposits

 

$

1,998,705

 

 

$

1,845,471

 

Financial assets at amortized cost

 

 

4,172

 

 

 

1,731

 

    

 

 

2,002,877

 

 

 

1,847,202

 

Dividend income

 

 

177,374

 

 

 

157,905

 

 

 

 

 

 

 

 

 

 

    

 

$

2,180,251

 

 

$

2,005,107

 

 

 


- 45 -


 

23.

FINANCE COSTS

 

 

 

Years Ended December 31

 

 

2019

 

2018

Interest expense

 

 

 

 

Bank loans

 

$

1,869,335

 

 

$

1,417,287

 

Corporate bonds

 

 

1,139,935

 

 

 

1,485,486

 

Lease liabilities

 

 

181,390

 

 

 

-

 

Related parties

 

 

454

 

 

 

681

 

Others

 

 

495

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

3,191,609

 

 

$

2,903,454

 

 

 

24.

OTHER GAINS AND LOSSES, NET

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Loss on financial instruments at FVTPL, net

 

 

 

 

Mandatorily measured at FVTPL

 

$

(1,361,538

)

 

$

(1,498,856

)

Gain on disposal of investments accounted for using equity method, net

 

 

15,200

 

 

 

-

 

Other gains (losses), net

 

 

277,765

 

 

 

130,530

 

 

 

 

 

 

 

 

 

 

    

 

$

(1,068,573

)

 

$

(1,368,326

)

 

 

25.

INCOME TAX

 

 

a.

Income tax expense recognized in profit or loss

 

Income tax expense consisted of the following:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Current income tax expense

 

 

 

 

Current tax expense recognized in the current year

 

$

44,184,422

 

 

$

50,511,247

 

Income tax adjustments on prior years

 

 

224,691

 

 

 

(963,356

)

Other income tax adjustments

 

 

135,056

 

 

 

149,771

 

    

 

 

44,544,169

 

 

 

49,697,662

 

Deferred income tax benefit

 

 

 

 

 

 

 

 

Effect of tax rate changes

 

 

-

 

 

 

(1,466,706

)

The origination and reversal of temporary differences

 

 

(1,062,618

)

 

 

(3,163,687

)

    

 

 

(1,062,618

)

 

 

(4,630,393

)

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

43,481,551

 

 

$

45,067,269

 

 


- 46 -


 

A reconciliation of income before income tax and income tax expense recognized in profit or loss was as follows:

 


 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Income before tax

 

$

388,745,219

 

 

$

396,198,153

 

 

 

 

 

 

 

 

 

 

Income tax expense at the statutory rate

 

$

77,749,044

 

 

$

79,239,631

 

Tax effect of adjusting items:

 

 

 

 

 

 

 

 

Nondeductible (deductible) items in determining taxable income

 

 

(4,124,417

)

 

 

2,636,232

 

Tax-exempt income

 

 

(39,808,121

)

 

 

(54,234,074

)

Additional income tax under the Alternative Minimum Tax Act

 

 

10,367,916

 

 

 

21,455,854

 

Additional income tax on unappropriated earnings

 

 

5,903,794

 

 

 

7,420,479

 

Effect of tax rate changes on deferred income tax

 

 

-

 

 

 

(1,466,706

)

The origination and reversal of temporary differences

 

 

(1,062,618

)

 

 

(3,163,687

)

Income tax credits

 

 

(5,903,794

)

 

 

(6,006,875

)

    

 

 

43,121,804

 

 

 

45,880,854

 

Income tax adjustments on prior years

 

 

224,691

 

 

 

(963,356

)

Other income tax adjustments

 

 

135,056

 

 

 

149,771

 

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

43,481,551

 

 

$

45,067,269

 

 

Under the amendment to the R.O.C Statute of Industrial Innovation in 2019, the amounts of unappropriated earnings in 2018 and thereafter used for building or purchasing specific assets or technologies can qualify for deduction when computing the income tax on unappropriated earnings.

 

In 2018, the Income Tax Law in the R.O.C. was amended and, starting from 2018, the corporate income tax rate was adjusted from 17% to 20%. In addition, the tax rate for 2018 unappropriated earnings was reduced from 10% to 5%.

 

b.Income tax expense recognized in other comprehensive income

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Deferred income tax benefit (expense)

 

 

 

 

Related to remeasurement of defined benefit obligation

 

$

(30,468

)

 

$

103,339

 

Related to unrealized gain/loss on investments in equity instruments at FVTOCI

 

 

9,476

 

 

 

91,828

 

Related to gain/loss on cash flow hedges

 

 

-

 

 

 

562

 

 

 

 

 

 

 

 

 

 

    

 

$

(20,992

)

 

$

195,729

 

 

 


- 47 -


 

 

c.

Deferred income tax balance

 

The analysis of deferred income tax assets and liabilities was as follows:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Deferred income tax assets

 

 

 

 

Temporary differences

 

 

 

 

Depreciation

 

$

12,927,764

 

 

$

11,177,890

 

Refund liability

 

 

2,120,873

 

 

 

2,543,884

 

Net defined benefit liability

 

 

1,016,248

 

 

 

1,084,874

 

Unrealized loss on inventories

 

 

437,327

 

 

 

723,835

 

Investments in equity instruments at FVTOCI

 

 

65,667

 

 

 

56,191

 

Others

 

 

160,743

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

16,728,622

 

 

$

15,586,674

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(333,606

)

 

$

(61,677

)

Others

 

 

-

 

 

 

(171,607

)

 

 

 

 

 

 

 

 

 

    

 

$

(333,606

)

 

$

(233,284

)

 

 

 

Year Ended December 31, 2019

 

 

 

 

Recognized in

 

 

 

Balance,

 

 

 

Other

 

 

 

Beginning of

 

 

 

Comprehensive

Balance,

 

 

Year

 

Profit or Loss

 

Income

End of Year

 

 

 

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

Depreciation

 

$

11,177,890

 

 

$

1,749,874

 

 

$

-

 

$

12,927,764

 

Refund liability

 

 

2,543,884

 

 

 

(423,011

)

 

 

-

 

 

2,120,873

 

Net defined benefit liability

 

 

1,084,874

 

 

 

(38,158

)

 

 

(30,468

)

 

1,016,248

 

Unrealized loss on inventories

 

 

723,835

 

 

 

(286,508

)

 

 

-

 

 

437,327

 

Investments in equity instruments at FVTOCI

 

 

56,191

 

 

 

-

 

 

 

9,476

 

 

65,667

 

Others

 

 

-

 

 

 

160,743

 

 

 

-

 

 

160,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

15,586,674

 

 

$

1,162,940

 

 

$

(20,992

)

$

16,728,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(61,677

)

 

$

(271,929

)

 

$

-

 

$

(333,606

)

Others

 

 

(171,607

)

 

 

171,607

 

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

(233,284

)

 

$

(100,322

)

 

$

-

 

$

(333,606

)

 


- 48 -


 

 

 

Year Ended December 31, 2018

 

 

 

 

Recognized in

 

 

 

Balance,

 

 

 

Other

 

 

 

Beginning of

 

 

 

Comprehensive

Balance,

 

 

Year

 

Profit or Loss

 

Income

End of Year

 

 

 

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

Depreciation

 

$

7,668,535

 

 

$

3,509,355

 

 

$

-

 

$

11,177,890

 

Refund liability

 

 

1,580,979

 

 

 

962,905

 

 

 

-

 

 

2,543,884

 

Net defined benefit liability

 

 

975,324

 

 

 

6,211

 

 

 

103,339

 

 

1,084,874

 

Unrealized loss on inventories

 

 

604,635

 

 

 

119,200

 

 

 

-

 

 

723,835

 

Investments in equity instruments at FVTOCI

 

 

-

 

 

 

-

 

 

 

56,191

 

 

56,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,829,473

 

 

$

4,597,671

 

 

$

159,530

 

$

15,586,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(169,480

)

 

$

107,803

 

 

$

-

 

$

(61,677

)

Investments in equity instruments at FVTOCI

 

 

(95,421

)

 

 

-

 

 

 

95,421

 

 

-

 

Others

 

 

(37,304

)

 

 

(75,081

)

 

 

(59,222

)

 

(171,607

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(302,205

)

 

$

32,722

 

 

$

36,199

 

$

(233,284

)

 

 

d.

The deductible temporary differences for which no deferred income tax assets have been recognized

 

As of December 31, 2019 and 2018, the aggregate deductible temporary differences for which no deferred income tax assets have been recognized amounted to NT$33,445,504 thousand and NT$20,060,918 thousand, respectively.

 

 

e.

Unused tax-exemption information

 

As of December 31, 2019, the profits generated from the following projects of the Company are exempt from income tax for a five-year period:

 

 

 

Tax-exemption Period

 

 

 

Construction and expansion of 2009

 

2018 to 2022

 

 

f.

The information of unrecognized deferred income tax liabilities associated with investments

 

As of December 31, 2019 and 2018, the aggregate taxable temporary differences associated with investments in subsidiaries not recognized as deferred income tax liabilities amounted to NT$131,085,673 thousand and NT$112,893,001 thousand, respectively.

 

 

g.

Income tax examination

 

The tax authorities have examined income tax returns of the Company through 2017. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.

 


- 49 -


 

26.

EARNINGS PER SHARE

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Basic EPS

 

$

13.32

 

 

$

13.54

 

Diluted EPS

 

$

13.32

 

 

$

13.54

 

 

EPS is computed as follows:

 

 

 

Amounts (Numerator)

 

Number of Shares (Denominator)

(In Thousands)

 

EPS (NT$)

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic/Diluted EPS

 

 

 

 

 

 

Net income available to common shareholders

 

$

345,263,668

 

 

 

25,930,380

 

 

$

13.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic/Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

351,130,884

 

 

 

25,930,380

 

 

$

13.54

 

 

 

27.

ADDITIONAL INFORMATION OF EXPENSES BY NATURE

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

a.Depreciation of property, plant and equipment and right-of-use

assets

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

243,160,463

 

 

$

251,292,565

 

Recognized in operating expenses

 

 

24,285,569

 

 

 

23,020,118

 

Recognized in other operating income and expenses

 

 

18,511

 

 

 

27,857

 

 

 

 

 

 

 

 

 

 

    

 

$

267,464,543

 

 

$

274,340,540

 

 

 

 

 

 

 

 

 

 

b.Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

2,971,336

 

 

$

2,018,702

 

Recognized in operating expenses

 

 

2,367,550

 

 

 

2,334,145

 

 

 

 

 

 

 

 

 

 

    

 

$

5,338,886

 

 

$

4,352,847

 

 

 

 

 

 

 

 

 

 

c.Research and development costs expensed as incurred

 

$

90,482,815

 

 

$

84,944,461

 

 

 

 

 

 

 

 

 

 


- 50 -


 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

d.Employee benefits expenses

 

 

 

 

 

 

 

 

 

Post-employment benefits

 

 

 

 

Defined contribution plans

 

$

2,063,508

 

 

$

2,028,928

 

Defined benefit plans

 

 

259,596

 

 

 

281,866

 

    

 

 

2,323,104

 

 

 

2,310,794

 

Other employee benefits

 

 

94,236,265

 

 

 

93,694,021

 

 

 

 

 

 

 

 

 

 

        

 

$

96,559,369

 

 

$

96,004,815

 

 

 

 

 

 

 

 

 

 

Employee benefits expense summarized by function

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

58,502,618

 

 

$

57,733,597

 

Recognized in operating expenses

 

 

38,056,751

 

 

 

38,271,218

 

 

 

 

 

 

 

 

 

 

    

 

$

96,559,369

 

 

$

96,004,815

 

 

According to the Company’s Articles of Incorporation, the Company shall allocate compensation to directors and profit sharing bonus to employees of the Company not more than 0.3% and not less than 1% of annual profits during the period, respectively.

 

The Company accrued profit sharing bonus to employees based on a percentage of net income before income tax, profit sharing bonus to employees and compensation to directors during the period, which amounted to NT$23,165,745 thousand and NT$23,570,040 thousand for the years ended December 31, 2019 and 2018, respectively; compensation to directors was expensed based on estimated amount payable. If there is a change in the proposed amounts after the annual parent company only financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

 

The Company’s profit sharing bonus to employees and compensation to directors in the amounts of NT$23,165,745 thousand and NT$360,404, thousand in cash for 2019, respectively, profit sharing bonus to employees and compensation to directors in the amounts of NT$23,570,040 thousand and NT$349,272 thousand in cash for 2018, respectively, and profit sharing bonus to employees and compensation to directors in the amounts of NT$23,019,082 thousand and NT$368,919 thousand in cash for 2017, respectively, had been approved by the Board of Directors of the Company held on February 11, 2020, February 19, 2019 and February 13, 2018, respectively. There is no significant difference between the aforementioned approved amounts and the amounts charged against earnings of 2019, 2018 and 2017, respectively.

 

The information about the appropriations of the Company’s profit sharing bonus to employees and compensation to directors is available at the Market Observation Post System website.

 

 


- 51 -


 

28.CASH FLOW INFORMATION

 

 

a.

Non-cash transactions

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Additions of property, plant and equipment

 

$

555,377,864

 

 

$

287,670,276

 

Exchange of assets

 

 

(3,287,138

)

 

 

-

 

Changes in payables to contractors and equipment suppliers

 

 

(101,720,581

)

 

 

10,406,719

 

Transferred to initial carrying amount of hedged items

 

 

(82,276

)

 

 

22,162

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of property, plant and equipment

 

$

450,287,869

 

 

$

298,099,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Disposal of property, plant and equipment

 

$

1,286,373

 

 

$

3,039,237

 

Changes in other receivables from related parties

 

 

(175,900

)

 

 

1,692,416

 

Changes in other financial assets

 

 

7,865

 

 

 

(24,535

)

 

 

 

 

 

 

 

 

 

Proceeds from disposal of property, plant and equipment

 

$

1,118,338

 

 

$

4,707,118

 

 

 

b.

Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

Balance as of January 1, 2019

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

91,982,340

 

 

$

59,615,602

 

 

$

(3,087,652

)

 

$

-

 

 

$

-

 

 

$

148,510,290

 

Guarantee deposits

 

 

9,494,648

 

 

 

19,002

 

 

 

1,674

 

 

 

-

 

 

 

(7,824,572

)

 

 

1,690,752

 

Lease liabilities

 

 

17,758,578

 

 

 

(2,811,698

)

 

 

(17,489

)

 

 

33,038

 

 

 

181,390

 

 

 

15,143,819

 

Bonds payable

 

 

91,800,000

 

 

 

(34,900,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

211,035,566

 

 

$

21,922,906

 

 

$

(3,103,467

)

 

$

33,038

 

 

$

(7,643,182

)

 

$

222,244,861

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

Balance as of January 1, 2018

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Other Changes

(Note)

 

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

63,766,850

 

 

$

27,154,770

 

 

$

1,060,720

 

 

$

-

 

 

$

91,982,340

 

Guarantee deposits

 

 

13,629,122

 

 

 

1,504,809

 

 

 

396,617

 

 

 

(6,035,900

)

 

 

9,494,648

 

Bonds payable

 

 

116,100,000

 

 

 

(24,300,000

)

 

 

-

 

 

 

-

 

 

 

91,800,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

193,495,972

 

 

$

4,359,579

 

 

$

1,457,337

 

 

$

(6,035,900

)

 

$

193,276,988

 

 

 

Note:

Other changes include guarantee deposits refunded to customers by offsetting related accounts receivable and financial cost of lease liabilities.

 

 

29.

CAPITAL MANAGEMENT

 

The Company requires significant amounts of capital to build and expand its production facilities and acquire additional equipment. In consideration of the industry dynamics, the Company manages its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, capital asset purchases, research and development activities, dividend payments, debt service requirements and other business requirements associated with its existing operations over the next 12 months.

 


- 52 -


 

30.FINANCIAL INSTRUMENTS

 

 

a.

Categories of financial instruments

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

 

Financial assets

 

 

 

 

FVTPL (Note 1)

 

$

27,481

 

 

$

54,115

 

FVTOCI (Note 2)

 

 

4,132,975

 

 

 

5,126,829

 

Hedging financial assets

 

 

3,504

 

 

 

23,497

 

Amortized cost (Note 3)

 

 

272,886,863

 

 

 

365,119,060

 

 

 

 

 

 

 

 

 

 

    

 

$

277,050,823

 

 

$

370,323,501

 

Financial liabilities

 

 

 

 

 

 

 

 

FVTPL (Note 4)

 

$

982,302

 

 

$

30,232

 

Hedging financial liabilities

 

 

1,798

 

 

 

1,941

 

Amortized cost (Note 5)

 

 

553,905,061

 

 

 

310,265,696

 

 

 

 

 

 

 

 

 

 

    

 

$

554,889,161

 

 

$

310,297,869

 

 

 

Note 1:

Financial assets mandatorily measured at FVTPL.

 

 

Note 2:

Including notes and accounts receivable (net) and equity investments.

 

 

Note 3:

Including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (including related parties), other receivables and refundable deposits.

 

 

Note 4:

Held for trading.

 

 

Note 5:

Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, cash dividends payable, accrued expenses and other current liabilities, bonds payable and guarantee deposits.

 

 

b.

Financial risk management objectives

 

The Company seeks to ensure that sufficient cost-efficient funding is readily available when needed. The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.

 

The plans for material treasury activities are reviewed by Audit Committees and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, the corporate treasury function must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.

 

 

c.

Market risk

 

The Company is exposed to the financial market risks, primarily changes in foreign currency exchange rates, interest rates and equity investment prices. A portion of these risks is hedged.


- 53 -


 

 

Foreign currency risk

 

The majority of the Company’s revenue is denominated in U.S. dollar and over one-half of its capital expenditures are denominated in currencies other than NT dollar, primarily in U.S. dollar, Japanese yen and Euro. As a result, any significant fluctuations to its disadvantage in exchanges rate of NT dollar against such currencies, in particular a weakening of U.S. dollar against NT dollar, would have an adverse impact on the revenue and operating profit as expressed in NT dollar. The Company uses foreign currency derivative contracts, such as currency forwards or currency swaps, to protect against currency exchange rate risks associated with non-NT dollar-denominated assets and liabilities and certain forecasted transactions. The Company utilizes U.S. dollar denominated debt to partially offset currency risk arising from U.S. dollar denominated receivables for balance sheet hedges. These hedges reduce, but do not entirely eliminate, the financial impact on the Company caused by the effect of foreign currency exchange rate movements on the assets and liabilities.

 

Based on a sensitivity analysis performed on the Company’s total monetary assets and liabilities for the years ended December 31, 2019 and 2018, a hypothetical adverse foreign currency exchange rate change of 10% would have decreased its net income by NT$2,112,450 thousand and NT$489,326 thousand, respectively, and decreased its other comprehensive income by NT$107,690 thousand and NT$315,571 thousand, respectively, after taking into account hedges and offsetting positions.

 

Interest rate risk

 

The Company is exposed to interest rate risks primarily related to its bank deposits and bank loans. Changes in interest rates affect the interest earned on the Company’s bank deposits, as well as the interest paid on its bank loans. Because all of the Company’s bonds issued are fixed-rate and measured at amortized cost, changes in interest rates would not affect the cash flows and the fair value.

 

Other price risk

 

The Company is exposed to equity price risk arising from financial assets at FVTOCI.

 

Assuming a hypothetical decrease of 10% in prices of the equity investments at the end of the reporting period for the years ended December 31, 2019 and 2018, the other comprehensive income would have decreased by NT$77,156 thousand and NT$130,193 thousand, respectively.

 

 

d.

Credit risk management

 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Company. The Company is exposed to credit risks from operating activities, primarily trade receivables, and from investing activities, primarily deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Company’s maximum credit risk exposure is equal to the carrying amount of financial assets.

 

Business related credit risk

 

The Company’s trade receivables are from its customers worldwide. The majority of the Company’s outstanding trade receivables are not covered by collaterals or guarantees. While the Company has procedures to monitor and manage credit risk exposure on trade receivables, there is no assurance such procedures will effectively eliminate losses resulting from its credit risk. This risk is heightened during periods when economic conditions worsen.

 

As of December 31, 2019 and 2018, the Company’s ten largest customers accounted for 83% and 76% of accounts receivable, respectively. The Company considers the concentration of credit risk for the remaining accounts receivable not material.

- 54 -


 

 

Financial credit risk

 

The Company mitigates its financial credit risk by selecting counterparties with investment-grade credit ratings and by limiting the exposure to any individual counterparty. The Company regularly monitors and reviews the limit applied to counterparties and adjusts the limit according to market conditions and the credit standing of the counterparties.

 

The risk management of expected credit loss for financial assets at amortized cost is as follows:

 

The Company only invests in debt instruments that are rated as investment grade or higher. The credit rating information is supplied by external rating agencies. The Company assesses whether there has been a significant increase in credit risk since initial recognition by reviewing changes in external credit ratings, financial market conditions and material information of the bond issuers.

 

The Company assesses the 12-month expected credit loss and lifetime expected credit loss based on the probability of default and loss given default provided by external credit rating agencies. The current credit risk assessment policies are as follows:

 

Category

 

Description

 

Basis for Recognizing Expected Credit Loss

 

Expected Credit Loss Ratio

 

 

 

 

 

 

 

Performing

 

Credit rating on trade date and valuation date:

(1) Within investment grade

(2) Between BB+ and BB-

 

12 months expected credit loss

 

 

0%

 

Doubtful

 

Credit rating on trade date and valuation date:

(1) From investment grade to non-investment grade

(2) From BB+~BB- to B+~CCC-

 

Lifetime expected credit loss-not credit impaired

 

 

-

 

In default

 

Credit rating CC or below

 

Lifetime expected credit loss-credit impaired

 

 

-

 

Write-off

 

There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery

 

Amount is written off

 

 

-

 

 

For the years ended December 31, 2019 and 2018, no expected credit loss was recognized.

 

 

e.

Liquidity risk management

 

The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash and cash equivalent.

 


- 55 -


 

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than
5 Years

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

148,550,641

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

148,550,641

 

Accounts payable (including related parties)

 

 

41,745,770

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,745,770

 

Payables to contractors and equipment suppliers

 

 

139,754,491

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

139,754,491

 

Accrued expenses and other current liabilities

 

 

35,651,856

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,651,856

 

Bonds payable

 

 

32,338,853

 

 

 

7,777,715

 

 

 

18,203,601

 

 

 

-

 

 

 

58,320,169

 

Lease liabilities (including those classified under accrued expenses and other current liabilities)

 

 

1,976,891

 

 

 

2,170,171

 

 

 

2,063,855

 

 

 

9,981,523

 

 

 

16,192,440

 

Guarantee deposits (including those classified under accrued expenses and other current liabilities)

 

 

1,520,306

 

 

 

114,945

 

 

 

55,501

 

 

 

-

 

 

 

1,690,752

 

    

 

 

401,538,808

 

 

 

10,062,831

 

 

 

20,322,957

 

 

 

9,981,523

 

 

 

441,906,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

125,580,851

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

125,580,851

 

Inflows

 

 

(125,114,784

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(125,114,784

)

    

 

 

466,067

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

466,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

402,004,875

 

 

$

10,062,831

 

 

$

20,322,957

 

 

$

9,981,523

 

 

$

442,372,186

 

 

Additional information about the maturity analysis for lease liabilities:

 

 

 

Less than 5 Years

 

5-10 Years

 

10-15 Years

 

15-20 Years

 

More Than
20 Years

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

6,210,917

 

 

$

4,679,991

 

 

$

3,626,190

 

 

$

1,600,962

 

 

$

74,380

 

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than
5 Years

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

92,039,118

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

92,039,118

 

Accounts payable (including related parties)

 

 

35,019,044

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,019,044

 

Payables to contractors and equipment suppliers

 

 

41,279,910

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,279,910

 

Accrued expenses and other current liabilities

 

 

40,888,712

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,888,712

 

Bonds payable

 

 

36,039,935

 

 

 

35,340,742

 

 

 

22,979,426

 

 

 

-

 

 

 

94,360,103

 

Guarantee deposits (including those classified under accrued expenses and other current liabilities)

 

 

6,148,000

 

 

 

2,884,933

 

 

 

461,715

 

 

 

-

 

 

 

9,494,648

 

 

 

 

251,414,719

 

 

 

38,225,675

 

 

 

23,441,141

 

 

 

-

 

 

 

313,081,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

35,608,273

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,608,273

 

Inflows

 

 

(35,681,524

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35,681,524

)

 

 

 

(73,251

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(73,251

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

251,341,468

 

 

$

38,225,675

 

 

$

23,441,141

 

 

$

-

 

 

$

313,008,284

 

 

 


- 56 -


 

 

f.

Fair value of financial instruments

 

 

1)

Fair value measurements recognized in the parent company only balance sheets

 

Fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

 

 

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 

2)

Fair value of financial instruments that are measured at fair value on a recurring basis

 

Fair value hierarchy

 

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

 

December 31, 2019

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

27,481

 

 

$

-

 

 

$

27,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

$

-

 

 

$

-

 

 

$

877,110

 

 

$

877,110

 

Notes and accounts receivable, net

 

 

-

 

 

 

3,255,865

 

 

 

-

 

 

 

3,255,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

-

 

 

$

3,255,865

 

 

$

877,110

 

 

$

4,132,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

3,504

 

 

$

-

 

 

$

3,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

982,302

 

 

$

-

 

 

$

982,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

1,798

 

 

$

-

 

 

$

1,798

 

 


- 57 -


 

 

 

December 31, 2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

54,115

 

 

$

-

 

 

$

54,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

$

-

 

 

$

-

 

 

$

963,610

 

 

$

963,610

 

Publicly traded stocks

 

 

568,150

 

 

 

-

 

 

 

-

 

 

 

568,150

 

Notes and accounts receivable, net

 

 

-

 

 

 

3,595,069

 

 

 

-

 

 

 

3,595,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

568,150

 

 

$

3,595,069

 

 

$

963,610

 

 

$

5,126,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

23,497

 

 

$

-

 

 

$

23,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

30,232

 

 

$

-

 

 

$

30,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

1,941

 

 

$

-

 

 

$

1,941

 

 

Reconciliation of Level 3 fair value measurements of financial assets

 

The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTOCI. Reconciliations for the years ended December 31, 2019 and 2018 were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

963,610

 

 

$

983,590

 

Recognized in other comprehensive income

 

 

(85,393

)

 

 

(16,524

)

Disposals and proceeds from return of capital of investments

 

 

(1,107

)

 

 

(3,456

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

877,110

 

 

$

963,610

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of financial assets and financial liabilities are determined as follows:

 

 

Forward exchange contracts are measured using forward exchange rates and the discounted curves that are derived from quoted market prices.

 

The fair value of accounts receivables classified as at FVTOCI are determined by the present value of future cash flows based on the discount rate that reflects the credit risk of counterparties.

 


- 58 -


 

Valuation techniques and assumptions used in Level 3 fair value measurement

 

The fair values of non-publicly traded equity investments are mainly determined by using the asset approach and market approach.

 

The asset approach takes into account the net asset value measured at the fair value by independent parties.

 

The market approach takes into account the recent financing activities of investees, the market transaction prices of the similar companies and market conditions.

 

 

3)

Fair value of financial instruments that are not measured at fair value

 

Except as detailed in the following table, the Company considers that the carrying amounts of financial instruments in the parent company only financial statements that are not measured at fair value approximate their fair values.

 

Fair value hierarchy

 

The table below sets out the fair value hierarchy for the Company’s assets and liabilities which are not required to measure at fair value:

 

 

 

December 31, 2019

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

Bonds payable

 

$

56,900,000

 

 

$

57,739,115

 

 

 

 

December 31, 2018

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Commercial paper

 

$

2,294,098

 

 

$

2,296,188

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

91,800,000

 

 

$

93,171,255

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair value of commercial paper is determined by the present value of future cash flows based on the discounted curves that are derived from the quoted market prices.

 

The fair value of the Company’s bonds payable is determined by quoted market prices provided by third party pricing services.

 

 


- 59 -


 

31.

RELATED PARTY TRANSACTIONS

 

The significant transactions between the Company and its related parties, other than those disclosed in other notes, are summarized as follows:

 

 

a.

Related party name and categories

 

Related Party Name

 

Related Party Categories

 

 

 

TSMC Global

 

Subsidiaries

TSMC China

 

Subsidiaries

TSMC Nanjing

 

Subsidiaries

VisEra Tech

 

Subsidiaries

TSMC North America

 

Subsidiaries

TSMC Europe

 

Subsidiaries

TSMC Japan

 

Subsidiaries

TSMC Korea

 

Subsidiaries

TSMC Solar Europe GmbH

 

Subsidiaries

TSMC Design Technology Canada Inc. (TSMC Canada)

 

Indirect Subsidiaries

TSMC Technology, Inc. (TSMC Technology)

 

Indirect Subsidiaries

WaferTech, LLC (WaferTech)

 

Indirect Subsidiaries

GUC

 

Associates

VIS

 

Associates

SSMC

 

Associates

Xintec

 

Associates

TSMC Education and Culture Foundation

 

Other related parties

TSMC Charity Foundation

 

Other related parties

 

 

b.

Net revenue

 

 

 

 

 

Years Ended December 31

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Net revenue from sale of goods

 

TSMC North America

 

$

636,441,507

 

 

$

650,432,820

 

 

 

Associates

 

 

4,052,853

 

 

 

6,762,827

 

 

 

Other subsidiaries

 

 

149,560

 

 

 

150,407

 

 

 

Other related parties

 

 

-

 

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

640,643,920

 

 

$

657,346,384

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from royalties

 

Associates

 

$

183,583

 

 

$

362,259

 

 

 

Subsidiaries

 

 

64,710

 

 

 

568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

248,293

 

 

$

362,827

 

 

 


- 60 -


 

 

c.

Purchases

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Related Party Categories

 

 

 

 

 

 

 

 

 

Subsidiaries

 

$

40,419,311

 

 

$

34,136,678

 

Associates

 

 

6,301,417

 

 

 

8,809,394

 

 

 

 

 

 

 

 

 

 

    

 

$

46,720,728

 

 

$

42,946,072

 

 

 

d.

Receivables from related parties

 

 

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Receivables from related

 

TSMC North America

 

$

81,732,281

 

 

$

86,057,097

 

parties

 

Associates

 

 

458,292

 

 

 

375,184

 

 

 

Other subsidiaries

 

 

3,928

 

 

 

20,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

82,194,501

 

 

$

86,452,584

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables from related

 

TSMC North America

 

$

802,726

 

 

$

1,035,465

 

parties

 

TSMC Nanjing

 

 

101,559

 

 

 

89,334

 

 

 

Associates

 

 

50,450

 

 

 

64,203

 

 

 

Other subsidiaries

 

 

13,388

 

 

 

45,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

968,123

 

 

$

1,234,662

 

 

 

e.

Payables to related parties

 

 

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Payables to related parties

 

TSMC China

 

$

1,538,971

 

 

$

1,299,072

 

 

 

TSMC Nanjing

 

 

1,266,002

 

 

 

414,401

 

 

 

WaferTech

 

 

1,097,625

 

 

 

1,092,785

 

 

 

Xintec

 

 

736,747

 

 

 

649,812

 

 

 

SSMC

 

 

487,944

 

 

 

362,564

 

 

 

VIS

 

 

153,977

 

 

 

357,080

 

 

 

Other subsidiaries

 

 

379,250

 

 

 

363,995

 

 

 

Other associates

 

 

41,119

 

 

 

7,043

 

 

 

Other related parties

 

 

15,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

5,716,635

 

 

$

4,546,752

 

 

 


- 61 -


 

 

f.

Accrued expenses and other current liabilities

 

 

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other

 

TSMC Nanjing

 

$

-

 

 

$

199,638

 

current liabilities

 

Other subsidiaries

 

 

2,722

 

 

 

681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

2,722

 

 

$

200,319

 

 

 

g.

Disposal of property, plant and equipment

 

 

 

Proceeds

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

TSMC Nanjing

 

$

1,096,516

 

 

$

2,839,622

 

Other subsidiaries

 

 

44,095

 

 

 

25,380

 

 

 

 

 

 

 

 

 

 

    

 

$

1,140,611

 

 

$

2,865,002

 

 

 

 

Gains

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

TSMC Nanjing

 

$

332,955

 

 

$

386,239

 

Other subsidiaries

 

 

67,151

 

 

 

64,964

 

 

 

 

 

 

 

 

 

 

    

 

$

400,106

 

 

$

451,203

 

 

 

 

Deferred Gains (Losses) from Disposal of Property, Plant and Equipment

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

TSMC Nanjing

 

$

(30,731

)

 

$

234,810

 

Other subsidiaries

 

 

129,915

 

 

 

152,970

 

 

 

 

 

 

 

 

 

 

    

 

$

99,184

 

 

$

387,780

 

 

 


- 62 -


 

 

h.

Others

 

 

 

 

 

Years Ended December 31

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Manufacturing expenses

 

Associates

 

$

2,816,089

 

 

$

2,876,216

 

 

 

Subsidiaries

 

 

35,825

 

 

 

35,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

2,851,914

 

 

$

2,911,819

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

Subsidiaries

 

$

2,821,204

 

 

$

2,407,068

 

expenses

 

Associates

 

 

163,425

 

 

 

83,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

2,984,629

 

 

$

2,490,213

 

 

 

 

 

 

 

 

 

 

 

 

Marketing expenses -

 

TSMC Europe

 

$

439,147

 

 

$

463,093

 

commission

 

Other subsidiaries

 

 

419,920

 

 

 

402,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

859,067

 

 

$

866,066

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

Other related parties

 

$

120,000

 

 

$

120,756

 

expenses

 

Subsidiaries

 

 

3,423

 

 

 

3,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

123,423

 

 

$

124,182

 

 

The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, price and terms were determined in accordance with mutual agreements.

 

The Company leased factory and office from associates. The lease terms and prices were both determined in accordance with mutual agreements. The rental expenses were paid to associates monthly; the related expenses were both classified under manufacturing expenses.

 

The Company deferred the disposal gain or loss derived from sales of property, plant and equipment to related parties using equity method, and then recognized such gain or loss over the depreciable lives of the disposed assets.

 

 

i.

Compensation of key management personnel

 

The compensation to directors and other key management personnel for the years ended December 31, 2019 and 2018 were as follows:

 



 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Short-term employee benefits

 

$

1,822,806

 

 

$

1,906,266

 

Post-employment benefits

 

 

2,330

 

 

 

3,041

 

 

 

 

 

 

 

 

 

 

 

 

$

1,825,136

 

 

$

1,909,307

 

 

The compensation to directors and other key management personnel were determined by the Compensation Committee of the Company in accordance with the individual performance and the market trends.


- 63 -


 

32.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

 

Significant contingent liabilities and unrecognized commitments of the Company as of the end of the reporting period, excluding those disclosed in other notes, were as follows:

 

 

a.

Under a technical cooperation agreement with Industrial Technology Research Institute, the R.O.C. Government or its designee approved by the Company can use up to 35% of the Company’s capacity provided the Company’s outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. As of December 31, 2019, the R.O.C. Government did not invoke such right.

 

 

b.

Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. The Company’s equity interest in SSMC was 32%. Nevertheless, in September 2006, Philips spun-off its semiconductor subsidiary which was renamed as NXP B.V. Further, the Company and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, the Company and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. The Company and NXP B.V. are required, in the aggregate, to purchase at least 70% of SSMC’s capacity, but the Company alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. There was no default from the aforementioned commitment as of December 31, 2019.

 

 

c.

In February 2019, Innovative Foundry Technologies LLC (“IFT”) filed a complaint in the U.S. District Court for the District of Delaware alleging that the Company and TSMC Technology Inc. infringe five U.S. patents. IFT also filed a complaint in the U.S. International Trade Commission (the “ITC”) alleging that the Company, TSMC North America, TSMC Technology Inc., and other companies infringe the same patents. The ITC instituted an investigation in March 2019. Both parties agreed to end the dispute and the ITC terminated the investigation in October 2019. The pending litigation in the U.S. District Court for the District of Delaware was dismissed at the same time.

 

 

d.

On September 28, 2017, the Company was contacted by the European Commission (the “Commission”), which has asked us for information and documents concerning alleged anti-competitive practices in relation to semiconductor sales. We are cooperating with the Commission to provide the requested information and documents. In light of the fact that this proceeding is still in its preliminary stage, it is premature to predict how the case will proceed, the outcome of the proceeding or its impact.

 

 

e.

The Company entered into long-term purchase agreements of material with multiple suppliers. The relative minimum purchase quantity and price are specified in the agreements.

 

 

f.

The Company entered into a long-term purchase agreement of equipment. The relative purchase quantity and price are specified in the agreement.

 

 

g.

The Company entered into long-term energy purchase agreements with multiple suppliers. The relative purchase period, quantity and price are specified in the agreements.

 

 

h.

As of December 31, 2019, the Company provided endorsement guarantees of NT$2,495,400 thousand to its subsidiary, TSMC North America, in respect of providing endorsement guarantees for office leasing contract.

 

 


- 64 -


 

33.

EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES

 

The following information was summarized according to the foreign currencies other than the functional currency of the Company. The exchange rates disclosed were used to translate the foreign currencies into the functional currency. The significant financial assets and liabilities denominated in foreign currencies were as follows:

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate (Note)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

4,515,031

 

 

 

29.988

 

 

$

135,396,753

 

EUR

 

 

2,867

 

 

 

33.653

 

 

 

96,495

 

JPY

 

 

71,980,350

 

 

 

0.2751

 

 

 

19,801,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

5,874,701

 

 

 

29.988

 

 

 

176,170,537

 

EUR

 

 

2,550,377

 

 

 

33.653

 

 

 

85,827,831

 

JPY

 

 

100,338,589

 

 

 

0.2751

 

 

 

27,603,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

4,527,578

 

 

 

30.740

 

 

 

139,177,748

 

EUR

 

 

2,171

 

 

 

35.22

 

 

 

76,462

 

JPY

 

 

235,512

 

 

 

0.2783

 

 

 

65,543

 

Non-monetary items

 

 

 

 

 

 

 

 

 

 

 

 

HKD

 

 

144,567

 

 

 

3.93

 

 

 

568,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

4,147,398

 

 

 

30.740

 

 

 

127,491,021

 

EUR

 

 

471,127

 

 

 

35.22

 

 

 

16,593,099

 

JPY

 

 

33,416,236

 

 

 

0.2783

 

 

 

9,299,738

 

 

 

Note:

Exchange rate represents the number of N.T. dollars for which one foreign currency could be exchanged.

 

Please refer to the parent company only statements of comprehensive income for the total of realized and unrealized foreign exchange gain and loss for the years ended December 31, 2019 and 2018, respectively. Since there were varieties of foreign currency transactions of the Company, the Company was unable to disclose foreign exchange gain (loss) towards each foreign currency with significant impact.

 

 


- 65 -


 

34.

SIGNIFICANT OPERATION LOSSES

 

 

On January 19, 2019, the Company discovered a wafer contamination issue in a fab in Taiwan caused by a batch of unqualified photoresist materials. After investigation, the Company immediately stopped using the unqualified materials. An estimated loss of NT$3,400,000 thousand related to this event was recognized in cost of revenue for the three months ended March 31, 2019.

 

The Company experienced a computer virus outbreak on August 3, 2018, which affected a number of computer systems and fab tools, and consequently impacted wafer production in Taiwan. All the impacted tools have been recovered by August 6, 2018. The Company recognized a loss of NT$2,596,046 thousand related to this incident for the three months ended September 30, 2018, which was included in cost of revenue.

 

 

35.

ADDITIONAL DISCLOSURES

 

Following are the additional disclosures required by the Securities and Futures Bureau for the Company:

 

 

a.

Financings provided: Please see Table 1 attached;

 

 

b.

Endorsement/guarantee provided: Please see Table 2 attached;

 

 

c.

Marketable securities held (excluding investments in subsidiaries and associates): Please see Table 3 attached;

 

 

d.

Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: Please see Table 4 attached;

 

 

e.

Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: Please see Table 5 attached;

 

 

f.

Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None;

 

 

g.

Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached;

 

 

h.

Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 7 attached;

 

 

i.

Information about the derivative financial instruments transaction:  Please see Notes 7 and 8;

 

 

j.

Names, locations, and related information of investees over which the Company exercises significant influence (excluding information on investment in mainland China): Please see Table 8 attached;

 

 

k.

Information on investment in mainland China

 

 

1)

The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 9 attached.

 

 


- 66 -


 

 

2)

Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please see Note 31.

 

 

36.

OPERATING SEGMENTS INFORMATION

 

The Company has provided the operating segments disclosure in the consolidated financial statements.

 

- 67 -


 

TABLE 1

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

FINANCINGS PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Financing Company

Counter-party

Financial Statement Account

Related Party

Maximum

Balance for the Period (Foreign Currencies in Thousands) (Note 3)

Ending Balance

(Foreign Currencies in Thousands)

(Note 3)

Amount Actually Drawn

(Foreign Currencies in Thousands)

Interest Rate

Nature for Financing

(Note 4)

Transaction Amounts

Reason for Financing

(Note 4)

Allowance for Bad Debt

Collateral

Financing Limits for Each Borrowing Company

(Notes 1 and 2)

Financing Company’s Total Financing Amount Limits

(Notes 1 and 2)

Item

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

 

Other receivables from related parties

Yes

$

(RMB

(US$

44,497,852

7,000,000

479,000

 

)&

)

$

(RMB

(US$

38,903,568

6,000,000

436,000

 

)&

)

$

(RMB

(US$

24,102,968

5,000,000

86,000

 

)&

)

 

1.50~1.96%

 

The need for long-term  financing

$

-

 

Operating capital

$

-

 

-

$

-

 

$

57,358,467

 

$

 

57,358,467

 

 

 

2

TSMC Global

TSMC

Other receivables from related parties

Yes

 

(US$

44,982,000

1,500,000

 

)

 

(US$

29,988,000

1,000,000

 

)

 

(US$

29,988,000

1,000,000

 

)

 

0.00%

 

The need for short-term financing

 

-

 

Operating capital

 

-

 

-

 

-

 

 

 

397,737,270

 

 

 

 

 

397,737,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The total amount available for lending purpose shall not exceed the net worth of TSMC China. The total amount for lending to a company for funding for a short-term period shall not exceed ten percent (10%) of the net worth of TSMC China. In addition, the total amount lendable to any one borrower shall be no more than thirty percent (30%) of the borrower’s net worth. The above restriction does not apply to the subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC. However, the total amount lendable to any such subsidiary of TSMC shall not exceed forty percent (40%) of the net worth of TSMC China. When there is a lending for funding needs by TSMC China to TSMC, or to the subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC, which are not located in Taiwan, the lending will not be subject to the restriction set forth in the above paragraph. Notwithstanding the foregoing, the aggregate amount available for lending to such borrowers and the total amount lendable to each of such borrowers still shall not exceed the net worth of TSMC China.

 

Note 2:

The total amount available for lending purpose shall not exceed the net worth of TSMC Global. The total amount for lending to a company for funding for a short-term period shall not exceed ten percent (10%) of the net worth of TSMC Global. In addition, the total amount lendable to any one borrower shall be no more than thirty percent (30%) of the borrower’s net worth. While TSMC, or its foreign subsidiaries in which TSMC directly or indirectly holds 100% of the voting shares will not be subject to this restriction, their total borrowing amount still shall not exceed the net worth of TSMC Global. Notwithstanding the foregoing, the aggregate amount for lending to Taiwan companies other than TSMC shall not exceed forty percent (40%) of the net worth of TSMC Global.

 

Note 3:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 

Note 4:

The restriction of the term of each loan for funding not exceeding one year shall not apply to inter-company loans for funding between offshore subsidiaries in which the Company holds, directly or indirectly, 100% of the voting shares.

 


- 68 -


 

TABLE 2

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Endorsement/

Guarantee Provider

Guaranteed Party

Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party

(Notes 1 and 2)

Maximum Balance
for the Period
(US$ in Thousands)

(Note 3)

Ending Balance
(US$ in Thousands)

(Note 3)

Amount Actually Drawn

(US$ in Thousands)

Amount of Endorsement/ Guarantee Collateralized by Properties

Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements

Maximum Endorsement/ Guarantee Amount Allowable

(Note 2)

Guarantee

Provided by

Parent Company

Guarantee

Provided by

A Subsidiary

Guarantee

Provided to Subsidiaries in Mainland China

Name

Nature of Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

Subsidiary

$

405,352,531

 

$

(US$

2,495,400

83,213

 

)

$

(US$

2,495,400

83,213

 

)

$

(US$

2,495,400

83,213

 

)

$

-

 

 

0.15%

 

$

405,352,531

 

Yes

No

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The total amount of the guarantee provided by TSMC to any individual entity shall not exceed ten percent (10%) of TSMC’s net worth, or the net worth of such entity.  However, subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC are not subject to the above restrictions after the approval of the Board of Directors.

 

Note 2:

The total amount of guarantee shall not exceed twenty-five percent (25%) of TSMC’s net worth.

 

Note 3:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 

 


- 69 -


 

TABLE 3

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

MARKETABLE SECURITIES HELD

DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

United Industrial Gases Co., Ltd.

-

Financial assets at fair value through other comprehensive income

 

21,230

 

$

468,428

 

 

10

 

$

468,428

 

 

 

Shin-Etsu Handotai Taiwan Co., Ltd.

-

 

10,500

 

 

318,276

 

 

7

 

 

318,276

 

 

 

Global Investment Holding Inc.

-

 

11,124

 

 

81,529

 

 

6

 

 

81,529

 

 

 

W.K. Technology Fund IV

-

 

806

 

 

5,157

 

 

2

 

 

5,157

 

 

 

Crimson Asia Capital

-

 

-

 

 

2,621

 

 

1

 

 

2,621

 

 

 

Horizon Ventures Fund

-

 

-

 

 

1,100

 

 

12

 

 

1,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

Convertible bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpria Corporation

-

Financial assets at fair value through Profit or Loss

 

-

 

US$

4,127

 

 

-

 

US$

4,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shanghai Walden Venture Capital Enterprise

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

10,380

 

 

6

 

US$

10,380

 

 

 

China Walden Venture Investments II, L.P.

-

 

-

 

US$

9,474

 

 

9

 

US$

9,474

 

 

 

China Walden Venture Investments III, L.P.

-

 

-

 

US$

3,298

 

 

4

 

US$

3,298

 

 

 

Tela Innovations

-

 

10,440

 

 

-

 

 

25

 

 

-

 

 

 

Mcube Inc.

-

 

6,333

 

 

-

 

 

12

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Corp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

46,671

 

 

N/A

 

US$

46,671

 

 

 

Goldman Sachs Group Inc/The

-

 

-

 

US$

39,686

 

 

N/A

 

US$

39,686

 

 

 

Morgan Stanley

-

 

-

 

US$

39,419

 

 

N/A

 

US$

39,419

 

 

 

Citigroup Inc

-

 

-

 

US$

38,637

 

 

N/A

 

US$

38,637

 

 

 

AbbVie Inc

-

 

-

 

US$

31,425

 

 

N/A

 

US$

31,425

 

 

 

JPMorgan Chase & Co

-

 

-

 

US$

30,678

 

 

N/A

 

US$

30,678

 

 

 

AT&T Inc

-

 

-

 

US$

26,140

 

 

N/A

 

US$

26,140

 

 

 

CVS Health Corp

-

 

-

 

US$

22,242

 

 

N/A

 

US$

22,242

 

 

 

Bristol-Myers Squibb Co

-

 

-

 

US$

21,666

 

 

N/A

 

US$

21,666

 

 

 

Mitsubishi UFJ Financial Group Inc

-

 

-

 

US$

21,332

 

 

N/A

 

US$

21,332

 

 

 

Wells Fargo & Co

-

 

-

 

US$

21,303

 

 

N/A

 

US$

21,303

 

 

 

HSBC Holdings PLC

-

 

-

 

US$

20,102

 

 

N/A

 

US$

20,102

 

 

 

Apple Inc

-

 

-

 

US$

19,886

 

 

N/A

 

US$

19,886

 

 

 

Sumitomo Mitsui Financial Group Inc

-

 

-

 

US$

19,176

 

 

N/A

 

US$

19,176

 

 

 

Toronto-Dominion Bank/The

-

 

-

 

US$

18,018

 

 

N/A

 

US$

18,018

 

 

 

Credit Agricole SA/London

-

 

-

 

US$

14,904

 

 

N/A

 

US$

14,904

 

 

 

Verizon Communications Inc

-

 

-

 

US$

14,058

 

 

N/A

 

US$

14,058

 

 

 

BNP Paribas SA

-

 

-

 

US$

13,092

 

 

N/A

 

US$

13,092

 

 

 

UBS Group Funding Switzerland AG

-

 

-

 

US$

12,932

 

 

N/A

 

US$

12,932

 

 

 

Banco Santander SA

-

 

-

 

US$

12,837

 

 

N/A

 

US$

12,837

 

 

 

United Technologies Corp

-

 

-

 

US$

12,108

 

 

N/A

 

US$

12,108

 

 

 

ERAC USA Finance LLC

-

 

-

 

US$

11,904

 

 

N/A

 

US$

11,904

 

 

 

Banque Federative du Credit Mutuel SA

-

 

-

 

US$

11,752

 

 

N/A

 

US$

11,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 70 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

American International Group Inc

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

11,423

 

 

N/A

 

US$

11,423

 

 

 

Equifax Inc

-

 

-

 

US$

11,001

 

 

N/A

 

US$

11,001

 

 

 

Ryder System Inc

-

 

-

 

US$

10,892

 

 

N/A

 

US$

10,892

 

 

 

BPCE SA

-

 

-

 

US$

10,887

 

 

N/A

 

US$

10,887

 

 

 

BAT Capital Corp

-

 

-

 

US$

10,843

 

 

N/A

 

US$

10,843

 

 

 

Reliance Standard Life Global Funding II

-

 

-

 

US$

10,682

 

 

N/A

 

US$

10,682

 

 

 

DTE Energy Co

-

 

-

 

US$

10,681

 

 

N/A

 

US$

10,681

 

 

 

Hewlett Packard Enterprise Co

-

 

-

 

US$

10,661

 

 

N/A

 

US$

10,661

 

 

 

Penske Truck Leasing Co Lp / PTL Finance Corp

-

 

-

 

US$

10,612

 

 

N/A

 

US$

10,612

 

 

 

International Business Machines Corp

-

 

-

 

US$

10,414

 

 

N/A

 

US$

10,414

 

 

 

Macquarie Group Ltd

-

 

-

 

US$

10,344

 

 

N/A

 

US$

10,344

 

 

 

Mizuho Financial Group Inc

-

 

-

 

US$

10,307

 

 

N/A

 

US$

10,307

 

 

 

Skandinaviska Enskilda Banken AB

-

 

-

 

US$

9,827

 

 

N/A

 

US$

9,827

 

 

 

Nordea Bank Abp

-

 

-

 

US$

9,458

 

 

N/A

 

US$

9,458

 

 

 

NextEra Energy Capital Holdings Inc

-

 

-

 

US$

9,420

 

 

N/A

 

US$

9,420

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

9,414

 

 

N/A

 

US$

9,414

 

 

 

Fiserv Inc

-

 

-

 

US$

9,174

 

 

N/A

 

US$

9,174

 

 

 

Lloyds Banking Group PLC

-

 

-

 

US$

9,106

 

 

N/A

 

US$

9,106

 

 

 

Cox Communications Inc

-

 

-

 

US$

9,062

 

 

N/A

 

US$

9,062

 

 

 

Western Union Co/The

-

 

-

 

US$

8,991

 

 

N/A

 

US$

8,991

 

 

 

Tyson Foods Inc

-

 

-

 

US$

8,944

 

 

N/A

 

US$

8,944

 

 

 

PNC Bank NA

-

 

-

 

US$

8,913

 

 

N/A

 

US$

8,913

 

 

 

Suncorp-Metway Ltd

-

 

-

 

US$

8,869

 

 

N/A

 

US$

8,869

 

 

 

Bank of Montreal

-

 

-

 

US$

8,551

 

 

N/A

 

US$

8,551

 

 

 

Comcast Corp

-

 

-

 

US$

8,514

 

 

N/A

 

US$

8,514

 

 

 

Capital One NA

-

 

-

 

US$

8,484

 

 

N/A

 

US$

8,484

 

 

 

Midwest Connector Capital Co LLC

-

 

-

 

US$

8,412

 

 

N/A

 

US$

8,412

 

 

 

Santander UK PLC

-

 

-

 

US$

8,272

 

 

N/A

 

US$

8,272

 

 

 

Scentre Group Trust 1 / Scentre Group Trust 2

-

 

-

 

US$

8,248

 

 

N/A

 

US$

8,248

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

8,222

 

 

N/A

 

US$

8,222

 

 

 

Credit Suisse AG/New York NY

-

 

-

 

US$

8,031

 

 

N/A

 

US$

8,031

 

 

 

Athene Global Funding

-

 

-

 

US$

7,999

 

 

N/A

 

US$

7,999

 

 

 

Societe Generale SA

-

 

-

 

US$

7,825

 

 

N/A

 

US$

7,825

 

 

 

NatWest Markets PLC

-

 

-

 

US$

7,816

 

 

N/A

 

US$

7,816

 

 

 

Altria Group Inc

-

 

-

 

US$

7,805

 

 

N/A

 

US$

7,805

 

 

 

Dominion Energy Gas Holdings LLC

-

 

-

 

US$

7,681

 

 

N/A

 

US$

7,681

 

 

 

Air Lease Corp

-

 

-

 

US$

7,675

 

 

N/A

 

US$

7,675

 

 

 

Tencent Holdings Ltd

-

 

-

 

US$

7,612

 

 

N/A

 

US$

7,612

 

 

 

Microsoft Corp

-

 

-

 

US$

7,455

 

 

N/A

 

US$

7,455

 

 

 

BG Energy Capital PLC

-

 

-

 

US$

7,346

 

 

N/A

 

US$

7,346

 

 

 

Prudential Funding LLC

-

 

-

 

US$

7,333

 

 

N/A

 

US$

7,333

 

 

 

Fox Corp

-

 

-

 

US$

7,331

 

 

N/A

 

US$

7,331

 

 

 

BP Capital Markets America Inc

-

 

-

 

US$

7,280

 

 

N/A

 

US$

7,280

 

 

 

ANZ New Zealand Int'l Ltd/London

-

 

-

 

US$

7,259

 

 

N/A

 

US$

7,259

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

7,203

 

 

N/A

 

US$

7,203

 

 

 

Huntington Bancshares Inc/OH

-

 

-

 

US$

7,160

 

 

N/A

 

US$

7,160

 

 

 

Shire Acquisitions Investments Ireland DAC

-

 

-

 

US$

6,972

 

 

N/A

 

US$

6,972

 

 

 

Wells Fargo Bank NA

-

 

-

 

US$

6,958

 

 

N/A

 

US$

6,958

 

 

 

New York Life Global Funding

-

 

-

 

US$

6,947

 

 

N/A

 

US$

6,947

 

 

 

ING Groep NV

-

 

-

 

US$

6,874

 

 

N/A

 

US$

6,874

 

 

 

Kinder Morgan Energy Partners LP

-

 

-

 

US$

6,842

 

 

N/A

 

US$

6,842

 

 

 

SunTrust Bank/Atlanta GA

-

 

-

 

US$

6,680

 

 

N/A

 

US$

6,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 71 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Daimler Finance North America LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

6,536

 

 

N/A

 

US$

6,536

 

 

 

Regions Financial Corp

-

 

-

 

US$

6,384

 

 

N/A

 

US$

6,384

 

 

 

Credit Suisse Group Funding Guernsey Ltd

-

 

-

 

US$

6,344

 

 

N/A

 

US$

6,344

 

 

 

General Dynamics Corp

-

 

-

 

US$

6,297

 

 

N/A

 

US$

6,297

 

 

 

Anheuser-Busch InBev Worldwide Inc

-

 

-

 

US$

6,276

 

 

N/A

 

US$

6,276

 

 

 

DNB Bank ASA

-

 

-

 

US$

6,252

 

 

N/A

 

US$

6,252

 

 

 

American Express Co

-

 

-

 

US$

6,239

 

 

N/A

 

US$

6,239

 

 

 

AIG Global Funding

-

 

-

 

US$

6,199

 

 

N/A

 

US$

6,199

 

 

 

Panasonic Corp

-

 

-

 

US$

6,104

 

 

N/A

 

US$

6,104

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

6,036

 

 

N/A

 

US$

6,036

 

 

 

Reckitt Benckiser Treasury Services PLC

-

 

-

 

US$

6,029

 

 

N/A

 

US$

6,029

 

 

 

Fortive Corp

-

 

-

 

US$

6,025

 

 

N/A

 

US$

6,025

 

 

 

Royal Bank of Canada

-

 

-

 

US$

6,010

 

 

N/A

 

US$

6,010

 

 

 

Macquarie Bank Ltd

-

 

-

 

US$

5,983

 

 

N/A

 

US$

5,983

 

 

 

Analog Devices Inc

-

 

-

 

US$

5,969

 

 

N/A

 

US$

5,969

 

 

 

Bank of Nova Scotia/The

-

 

-

 

US$

5,958

 

 

N/A

 

US$

5,958

 

 

 

WPP Finance 2010

-

 

-

 

US$

5,927

 

 

N/A

 

US$

5,927

 

 

 

Capital One Financial Corp

-

 

-

 

US$

5,848

 

 

N/A

 

US$

5,848

 

 

 

Roper Technologies Inc

-

 

-

 

US$

5,717

 

 

N/A

 

US$

5,717

 

 

 

Intesa Sanpaolo SpA

-

 

-

 

US$

5,678

 

 

N/A

 

US$

5,678

 

 

 

Barclays Bank PLC

-

 

-

 

US$

5,645

 

 

N/A

 

US$

5,645

 

 

 

Alabama Power Co

-

 

-

 

US$

5,623

 

 

N/A

 

US$

5,623

 

 

 

Anheuser-Busch InBev Finance Inc

-

 

-

 

US$

5,618

 

 

N/A

 

US$

5,618

 

 

 

Shell International Finance BV

-

 

-

 

US$

5,595

 

 

N/A

 

US$

5,595

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

5,510

 

 

N/A

 

US$

5,510

 

 

 

Cigna Corp

-

 

-

 

US$

5,475

 

 

N/A

 

US$

5,475

 

 

 

Sompo International Holdings Ltd

-

 

-

 

US$

5,275

 

 

N/A

 

US$

5,275

 

 

 

Takeda Pharmaceutical Co Ltd

-

 

-

 

US$

5,245

 

 

N/A

 

US$

5,245

 

 

 

Laboratory Corp of America Holdings

-

 

-

 

US$

5,230

 

 

N/A

 

US$

5,230

 

 

 

Lloyds Bank PLC

-

 

-

 

US$

5,202

 

 

N/A

 

US$

5,202

 

 

 

CNA Financial Corp

-

 

-

 

US$

5,173

 

 

N/A

 

US$

5,173

 

 

 

Cooperatieve Rabobank UA

-

 

-

 

US$

5,124

 

 

N/A

 

US$

5,124

 

 

 

BMW US Capital LLC

-

 

-

 

US$

5,112

 

 

N/A

 

US$

5,112

 

 

 

Saudi Arabian Oil Co

-

 

-

 

US$

5,096

 

 

N/A

 

US$

5,096

 

 

 

BB&T Corp

-

 

-

 

US$

5,041

 

 

N/A

 

US$

5,041

 

 

 

Thermo Fisher Scientific Inc

-

 

-

 

US$

5,029

 

 

N/A

 

US$

5,029

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

4,888

 

 

N/A

 

US$

4,888

 

 

 

Enel Finance International NV

-

 

-

 

US$

4,888

 

 

N/A

 

US$

4,888

 

 

 

Vodafone Group PLC

-

 

-

 

US$

4,807

 

 

N/A

 

US$

4,807

 

 

 

Credit Suisse Group AG

-

 

-

 

US$

4,737

 

 

N/A

 

US$

4,737

 

 

 

Standard Chartered PLC

-

 

-

 

US$

4,717

 

 

N/A

 

US$

4,717

 

 

 

Principal Life Global Funding II

-

 

-

 

US$

4,693

 

 

N/A

 

US$

4,693

 

 

 

American Express Credit Corp

-

 

-

 

US$

4,676

 

 

N/A

 

US$

4,676

 

 

 

NiSource Inc

-

 

-

 

US$

4,583

 

 

N/A

 

US$

4,583

 

 

 

ABN AMRO Bank NV

-

 

-

 

US$

4,574

 

 

N/A

 

US$

4,574

 

 

 

Svenska Handelsbanken AB

-

 

-

 

US$

4,529

 

 

N/A

 

US$

4,529

 

 

 

Sempra Energy

-

 

-

 

US$

4,476

 

 

N/A

 

US$

4,476

 

 

 

Keurig Dr Pepper Inc

-

 

-

 

US$

4,463

 

 

N/A

 

US$

4,463

 

 

 

Eversource Energy

-

 

-

 

US$

4,456

 

 

N/A

 

US$

4,456

 

 

 

Welltower Inc

-

 

-

 

US$

4,444

 

 

N/A

 

US$

4,444

 

 

 

Fifth Third Bancorp

-

 

-

 

US$

4,398

 

 

N/A

 

US$

4,398

 

 

 

Truist Bank

-

 

-

 

US$

4,353

 

 

N/A

 

US$

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 72 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Westpac Banking Corp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

4,350

 

 

N/A

 

US$

4,350

 

 

 

Marriott International Inc/MD

-

 

-

 

US$

4,334

 

 

N/A

 

US$

4,334

 

 

 

Duke Energy Corp

-

 

-

 

US$

4,262

 

 

N/A

 

US$

4,262

 

 

 

Verisk Analytics Inc

-

 

-

 

US$

4,200

 

 

N/A

 

US$

4,200

 

 

 

Husky Energy Inc

-

 

-

 

US$

4,182

 

 

N/A

 

US$

4,182

 

 

 

Exelon Corp

-

 

-

 

US$

4,087

 

 

N/A

 

US$

4,087

 

 

 

CenterPoint Energy Inc

-

 

-

 

US$

4,052

 

 

N/A

 

US$

4,052

 

 

 

Intercontinental Exchange Inc

-

 

-

 

US$

4,043

 

 

N/A

 

US$

4,043

 

 

 

Alimentation Couche-Tard Inc

-

 

-

 

US$

4,003

 

 

N/A

 

US$

4,003

 

 

 

HCP Inc

-

 

-

 

US$

3,989

 

 

N/A

 

US$

3,989

 

 

 

European Bank for Reconstruction & Development

-

 

-

 

US$

3,973

 

 

N/A

 

US$

3,973

 

 

 

GE Capital International Funding Co Unlimited Co

-

 

-

 

US$

3,953

 

 

N/A

 

US$

3,953

 

 

 

Citizens Bank NA/Providence RI

-

 

-

 

US$

3,912

 

 

N/A

 

US$

3,912

 

 

 

BOC Aviation Ltd

-

 

-

 

US$

3,901

 

 

N/A

 

US$

3,901

 

 

 

Volkswagen Group of America Finance LLC

-

 

-

 

US$

3,896

 

 

N/A

 

US$

3,896

 

 

 

Nationwide Building Society

-

 

-

 

US$

3,836

 

 

N/A

 

US$

3,836

 

 

 

MPLX LP

-

 

-

 

US$

3,795

 

 

N/A

 

US$

3,795

 

 

 

Monongahela Power Co

-

 

-

 

US$

3,717

 

 

N/A

 

US$

3,717

 

 

 

Asian Development Bank

-

 

-

 

US$

3,628

 

 

N/A

 

US$

3,628

 

 

 

Charles Schwab Corp/The

-

 

-

 

US$

3,524

 

 

N/A

 

US$

3,524

 

 

 

Dominion Energy Inc

-

 

-

 

US$

3,488

 

 

N/A

 

US$

3,488

 

 

 

Commonwealth Bank of Australia

-

 

-

 

US$

3,421

 

 

N/A

 

US$

3,421

 

 

 

KeyBank NA/Cleveland OH

-

 

-

 

US$

3,324

 

 

N/A

 

US$

3,324

 

 

 

WEC Energy Group Inc

-

 

-

 

US$

3,293

 

 

N/A

 

US$

3,293

 

 

 

General Electric Co

-

 

-

 

US$

3,250

 

 

N/A

 

US$

3,250

 

 

 

Walt Disney Co/The

-

 

-

 

US$

3,246

 

 

N/A

 

US$

3,246

 

 

 

ONE Gas Inc

-

 

-

 

US$

3,224

 

 

N/A

 

US$

3,224

 

 

 

Boeing Co/The

-

 

-

 

US$

3,214

 

 

N/A

 

US$

3,214

 

 

 

Nutrien Ltd

-

 

-

 

US$

3,188

 

 

N/A

 

US$

3,188

 

 

 

Hyundai Capital America

-

 

-

 

US$

3,187

 

 

N/A

 

US$

3,187

 

 

 

Inter-American Development Bank

-

 

-

 

US$

3,168

 

 

N/A

 

US$

3,168

 

 

 

AutoZone Inc

-

 

-

 

US$

3,167

 

 

N/A

 

US$

3,167

 

 

 

People's United Financial Inc

-

 

-

 

US$

3,117

 

 

N/A

 

US$

3,117

 

 

 

Textron Inc

-

 

-

 

US$

3,072

 

 

N/A

 

US$

3,072

 

 

 

McKesson Corp

-

 

-

 

US$

3,071

 

 

N/A

 

US$

3,071

 

 

 

Zions Bancorp NA

-

 

-

 

US$

3,070

 

 

N/A

 

US$

3,070

 

 

 

Ameren Corp

-

 

-

 

US$

3,049

 

 

N/A

 

US$

3,049

 

 

 

Rockwell Collins Inc

-

 

-

 

US$

3,040

 

 

N/A

 

US$

3,040

 

 

 

Oncor Electric Delivery Co LLC

-

 

-

 

US$

3,038

 

 

N/A

 

US$

3,038

 

 

 

DuPont de Nemours Inc

-

 

-

 

US$

3,037

 

 

N/A

 

US$

3,037

 

 

 

Xcel Energy Inc

-

 

-

 

US$

3,015

 

 

N/A

 

US$

3,015

 

 

 

Duke Energy Florida LLC

-

 

-

 

US$

3,002

 

 

N/A

 

US$

3,002

 

 

 

Cooperatieve Rabobank UA/NY

-

 

-

 

US$

2,980

 

 

N/A

 

US$

2,980

 

 

 

Canadian Natural Resources Ltd

-

 

-

 

US$

2,921

 

 

N/A

 

US$

2,921

 

 

 

Reynolds American Inc

-

 

-

 

US$

2,921

 

 

N/A

 

US$

2,921

 

 

 

Danske Bank A/S

-

 

-

 

US$

2,903

 

 

N/A

 

US$

2,903

 

 

 

MUFG Union Bank NA

-

 

-

 

US$

2,893

 

 

N/A

 

US$

2,893

 

 

 

RELX Capital Inc

-

 

-

 

US$

2,875

 

 

N/A

 

US$

2,875

 

 

 

Barrick Gold Corp

-

 

-

 

US$

2,862

 

 

N/A

 

US$

2,862

 

 

 

Royal Bank of Scotland Group PLC

-

 

-

 

US$

2,848

 

 

N/A

 

US$

2,848

 

 

 

Compass Bank

-

 

-

 

US$

2,794

 

 

N/A

 

US$

2,794

 

 

 

Ventas Realty LP

-

 

-

 

US$

2,771

 

 

N/A

 

US$

2,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 73 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Dow Chemical Co/The

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

2,740

 

 

N/A

 

US$

2,740

 

 

 

Public Service Enterprise Group Inc

-

 

-

 

US$

2,728

 

 

N/A

 

US$

2,728

 

 

 

Nuveen Finance LLC

-

 

-

 

US$

2,717

 

 

N/A

 

US$

2,717

 

 

 

John Deere Capital Corp

-

 

-

 

US$

2,698

 

 

N/A

 

US$

2,698

 

 

 

Quest Diagnostics Inc

-

 

-

 

US$

2,695

 

 

N/A

 

US$

2,695

 

 

 

Huntington National Bank/The

-

 

-

 

US$

2,668

 

 

N/A

 

US$

2,668

 

 

 

Newcrest Finance Pty Ltd

-

 

-

 

US$

2,668

 

 

N/A

 

US$

2,668

 

 

 

Enterprise Products Operating LLC

-

 

-

 

US$

2,622

 

 

N/A

 

US$

2,622

 

 

 

Deutsche Telekom International Finance BV

-

 

-

 

US$

2,615

 

 

N/A

 

US$

2,615

 

 

 

Exelon Generation Co LLC

-

 

-

 

US$

2,601

 

 

N/A

 

US$

2,601

 

 

 

AvalonBay Communities Inc

-

 

-

 

US$

2,564

 

 

N/A

 

US$

2,564

 

 

 

GlaxoSmithKline Capital PLC

-

 

-

 

US$

2,555

 

 

N/A

 

US$

2,555

 

 

 

Seven & i Holdings Co Ltd

-

 

-

 

US$

2,550

 

 

N/A

 

US$

2,550

 

 

 

UBS Group AG

-

 

-

 

US$

2,540

 

 

N/A

 

US$

2,540

 

 

 

Barclays PLC

-

 

-

 

US$

2,527

 

 

N/A

 

US$

2,527

 

 

 

Entergy Corp

-

 

-

 

US$

2,527

 

 

N/A

 

US$

2,527

 

 

 

Delta Air Lines 2007-1 Class A Pass Through Trust

-

 

-

 

US$

2,524

 

 

N/A

 

US$

2,524

 

 

 

3M Co

-

 

-

 

US$

2,507

 

 

N/A

 

US$

2,507

 

 

 

Simon Property Group LP

-

 

-

 

US$

2,494

 

 

N/A

 

US$

2,494

 

 

 

Ventas Realty LP / Ventas Capital Corp

-

 

-

 

US$

2,450

 

 

N/A

 

US$

2,450

 

 

 

Northrop Grumman Corp

-

 

-

 

US$

2,435

 

 

N/A

 

US$

2,435

 

 

 

Berkshire Hathaway Energy Co

-

 

-

 

US$

2,424

 

 

N/A

 

US$

2,424

 

 

 

Baidu Inc

-

 

-

 

US$

2,374

 

 

N/A

 

US$

2,374

 

 

 

Berkshire Hathaway Inc

-

 

-

 

US$

2,373

 

 

N/A

 

US$

2,373

 

 

 

Anthem Inc

-

 

-

 

US$

2,352

 

 

N/A

 

US$

2,352

 

 

 

Eastman Chemical Co

-

 

-

 

US$

2,307

 

 

N/A

 

US$

2,307

 

 

 

NBCUniversal Media LLC

-

 

-

 

US$

2,269

 

 

N/A

 

US$

2,269

 

 

 

Cintas Corp No 2

-

 

-

 

US$

2,244

 

 

N/A

 

US$

2,244

 

 

 

Marathon Petroleum Corp

-

 

-

 

US$

2,242

 

 

N/A

 

US$

2,242

 

 

 

Aetna Inc

-

 

-

 

US$

2,235

 

 

N/A

 

US$

2,235

 

 

 

Unum Group

-

 

-

 

US$

2,219

 

 

N/A

 

US$

2,219

 

 

 

National Bank of Canada

-

 

-

 

US$

2,209

 

 

N/A

 

US$

2,209

 

 

 

PSEG Power LLC

-

 

-

 

US$

2,193

 

 

N/A

 

US$

2,193

 

 

 

Southern California Edison Co

-

 

-

 

US$

2,175

 

 

N/A

 

US$

2,175

 

 

 

QUALCOMM Inc

-

 

-

 

US$

2,164

 

 

N/A

 

US$

2,164

 

 

 

US Bank NA/Cincinnati OH

-

 

-

 

US$

2,163

 

 

N/A

 

US$

2,163

 

 

 

Lincoln National Corp

-

 

-

 

US$

2,162

 

 

N/A

 

US$

2,162

 

 

 

American Airlines 2013-2 Class A Pass Through Trust

-

 

-

 

US$

2,159

 

 

N/A

 

US$

2,159

 

 

 

Suncor Energy Inc

-

 

-

 

US$

2,122

 

 

N/A

 

US$

2,122

 

 

 

ASB Bank Ltd

-

 

-

 

US$

2,120

 

 

N/A

 

US$

2,120

 

 

 

Ingersoll-Rand Luxembourg Finance SA

-

 

-

 

US$

2,099

 

 

N/A

 

US$

2,099

 

 

 

San Diego Gas & Electric Co

-

 

-

 

US$

2,092

 

 

N/A

 

US$

2,092

 

 

 

Woolworths Group Ltd

-

 

-

 

US$

2,072

 

 

N/A

 

US$

2,072

 

 

 

WR Berkley Corp

-

 

-

 

US$

2,045

 

 

N/A

 

US$

2,045

 

 

 

AstraZeneca PLC

-

 

-

 

US$

2,041

 

 

N/A

 

US$

2,041

 

 

 

US Bancorp

-

 

-

 

US$

2,028

 

 

N/A

 

US$

2,028

 

 

 

Pricoa Global Funding I

-

 

-

 

US$

2,015

 

 

N/A

 

US$

2,015

 

 

 

Oracle Corp

-

 

-

 

US$

2,004

 

 

N/A

 

US$

2,004

 

 

 

CK Hutchison International 16 Ltd

-

 

-

 

US$

1,984

 

 

N/A

 

US$

1,984

 

 

 

Avangrid Inc

-

 

-

 

US$

1,960

 

 

N/A

 

US$

1,960

 

 

 

Bank of New York Mellon Corp/The

-

 

-

 

US$

1,956

 

 

N/A

 

US$

1,956

 

 

 

Kinder Morgan Inc/DE

-

 

-

 

US$

1,949

 

 

N/A

 

US$

1,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 74 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

CenterPoint Energy Resources Corp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,918

 

 

N/A

 

US$

1,918

 

 

 

Australia & New Zealand Banking Group Ltd/New York NY

-

 

-

 

US$

1,906

 

 

N/A

 

US$

1,906

 

 

 

Kroger Co/The

-

 

-

 

US$

1,904

 

 

N/A

 

US$

1,904

 

 

 

BP Capital Markets PLC

-

 

-

 

US$

1,900

 

 

N/A

 

US$

1,900

 

 

 

Sydney Airport Finance Co Pty Ltd

-

 

-

 

US$

1,886

 

 

N/A

 

US$

1,886

 

 

 

Bank of New Zealand

-

 

-

 

US$

1,866

 

 

N/A

 

US$

1,866

 

 

 

Discover Bank

-

 

-

 

US$

1,831

 

 

N/A

 

US$

1,831

 

 

 

WestRock RKT LLC

-

 

-

 

US$

1,791

 

 

N/A

 

US$

1,791

 

 

 

Philip Morris International Inc

-

 

-

 

US$

1,772

 

 

N/A

 

US$

1,772

 

 

 

McCormick & Co Inc/MD

-

 

-

 

US$

1,760

 

 

N/A

 

US$

1,760

 

 

 

Equinor ASA

-

 

-

 

US$

1,751

 

 

N/A

 

US$

1,751

 

 

 

General Mills Inc

-

 

-

 

US$

1,744

 

 

N/A

 

US$

1,744

 

 

 

Public Service Co of Oklahoma

-

 

-

 

US$

1,741

 

 

N/A

 

US$

1,741

 

 

 

PPL Capital Funding Inc

-

 

-

 

US$

1,722

 

 

N/A

 

US$

1,722

 

 

 

Wisconsin Public Service Corp

-

 

-

 

US$

1,711

 

 

N/A

 

US$

1,711

 

 

 

ITC Holdings Corp

-

 

-

 

US$

1,670

 

 

N/A

 

US$

1,670

 

 

 

Spectra Energy Partners LP

-

 

-

 

US$

1,661

 

 

N/A

 

US$

1,661

 

 

 

Toyota Industries Corp

-

 

-

 

US$

1,657

 

 

N/A

 

US$

1,657

 

 

 

Mondelez International Holdings Netherlands BV

-

 

-

 

US$

1,650

 

 

N/A

 

US$

1,650

 

 

 

Southern Co/The

-

 

-

 

US$

1,643

 

 

N/A

 

US$

1,643

 

 

 

Walgreens Boots Alliance Inc

-

 

-

 

US$

1,630

 

 

N/A

 

US$

1,630

 

 

 

Brookfield Finance Inc

-

 

-

 

US$

1,604

 

 

N/A

 

US$

1,604

 

 

 

UnitedHealth Group Inc

-

 

-

 

US$

1,601

 

 

N/A

 

US$

1,601

 

 

 

LyondellBasell Industries NV

-

 

-

 

US$

1,593

 

 

N/A

 

US$

1,593

 

 

 

Xylem Inc/NY

-

 

-

 

US$

1,572

 

 

N/A

 

US$

1,572

 

 

 

Suntory Holdings Ltd

-

 

-

 

US$

1,572

 

 

N/A

 

US$

1,572

 

 

 

Nestle Holdings Inc

-

 

-

 

US$

1,559

 

 

N/A

 

US$

1,559

 

 

 

CK Hutchison International 19 Ltd

-

 

-

 

US$

1,538

 

 

N/A

 

US$

1,538

 

 

 

NTT Finance Corp

-

 

-

 

US$

1,525

 

 

N/A

 

US$

1,525

 

 

 

Trust F/1401

-

 

-

 

US$

1,523

 

 

N/A

 

US$

1,523

 

 

 

Activision Blizzard Inc

-

 

-

 

US$

1,517

 

 

N/A

 

US$

1,517

 

 

 

Public Service Electric & Gas Co

-

 

-

 

US$

1,516

 

 

N/A

 

US$

1,516

 

 

 

KEB Hana Bank

-

 

-

 

US$

1,504

 

 

N/A

 

US$

1,504

 

 

 

Guardian Life Global Funding

-

 

-

 

US$

1,502

 

 

N/A

 

US$

1,502

 

 

 

Sinopec Group Overseas Development 2015 Ltd

-

 

-

 

US$

1,501

 

 

N/A

 

US$

1,501

 

 

 

Georgia Power Co

-

 

-

 

US$

1,500

 

 

N/A

 

US$

1,500

 

 

 

Mastercard Inc

-

 

-

 

US$

1,496

 

 

N/A

 

US$

1,496

 

 

 

Realty Income Corp

-

 

-

 

US$

1,496

 

 

N/A

 

US$

1,496

 

 

 

AIA Group Ltd

-

 

-

 

US$

1,488

 

 

N/A

 

US$

1,488

 

 

 

Protective Life Global Funding

-

 

-

 

US$

1,461

 

 

N/A

 

US$

1,461

 

 

 

Prudential Financial Inc

-

 

-

 

US$

1,458

 

 

N/A

 

US$

1,458

 

 

 

HSBC Bank PLC

-

 

-

 

US$

1,438

 

 

N/A

 

US$

1,438

 

 

 

Westlake Chemical Corp

-

 

-

 

US$

1,432

 

 

N/A

 

US$

1,432

 

 

 

Texas Eastern Transmission LP

-

 

-

 

US$

1,415

 

 

N/A

 

US$

1,415

 

 

 

Daiwa Securities Group Inc

-

 

-

 

US$

1,412

 

 

N/A

 

US$

1,412

 

 

 

Citizens Financial Group Inc

-

 

-

 

US$

1,410

 

 

N/A

 

US$

1,410

 

 

 

CNOOC Curtis Funding No 1 Pty Ltd

-

 

-

 

US$

1,390

 

 

N/A

 

US$

1,390

 

 

 

Baker Hughes a GE Co LLC / Baker Hughes Co-Obligor Inc

-

 

-

 

US$

1,387

 

 

N/A

 

US$

1,387

 

 

 

Pernod Ricard SA

-

 

-

 

US$

1,357

 

 

N/A

 

US$

1,357

 

 

 

Ameriprise Financial Inc

-

 

-

 

US$

1,355

 

 

N/A

 

US$

1,355

 

 

 

Essex Portfolio LP

-

 

-

 

US$

1,343

 

 

N/A

 

US$

1,343

 

 

 

Ontario Teachers' Cadillac Fairview Properties Trust

-

 

-

 

US$

1,326

 

 

N/A

 

US$

1,326

 

 

(Continued)

- 75 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Entergy Arkansas LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,315

 

 

N/A

 

US$

1,315

 

 

 

JPMorgan Chase Bank NA

-

 

-

 

US$

1,304

 

 

N/A

 

US$

1,304

 

 

 

Interpublic Group of Cos Inc/The

-

 

-

 

US$

1,289

 

 

N/A

 

US$

1,289

 

 

 

American Electric Power Co Inc

-

 

-

 

US$

1,274

 

 

N/A

 

US$

1,274

 

 

 

Santander UK Group Holdings PLC

-

 

-

 

US$

1,228

 

 

N/A

 

US$

1,228

 

 

 

State Street Corp

-

 

-

 

US$

1,201

 

 

N/A

 

US$

1,201

 

 

 

Cardinal Health Inc

-

 

-

 

US$

1,201

 

 

N/A

 

US$

1,201

 

 

 

Aviation Capital Group LLC

-

 

-

 

US$

1,193

 

 

N/A

 

US$

1,193

 

 

 

Sprint Spectrum Co LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC

-

 

-

 

US$

1,192

 

 

N/A

 

US$

1,192

 

 

 

UDR Inc

-

 

-

 

US$

1,190

 

 

N/A

 

US$

1,190

 

 

 

Regions Bank/Birmingham AL

-

 

-

 

US$

1,178

 

 

N/A

 

US$

1,178

 

 

 

Magellan Midstream Partners LP

-

 

-

 

US$

1,162

 

 

N/A

 

US$

1,162

 

 

 

Johnson Controls International plc

-

 

-

 

US$

1,149

 

 

N/A

 

US$

1,149

 

 

 

Cleveland Electric Illuminating Co/The

-

 

-

 

US$

1,144

 

 

N/A

 

US$

1,144

 

 

 

TransCanada PipeLines Ltd

-

 

-

 

US$

1,140

 

 

N/A

 

US$

1,140

 

 

 

APT Pipelines Ltd

-

 

-

 

US$

1,139

 

 

N/A

 

US$

1,139

 

 

 

National Australia Bank Ltd/New York

-

 

-

 

US$

1,135

 

 

N/A

 

US$

1,135

 

 

 

Manulife Financial Corp

-

 

-

 

US$

1,122

 

 

N/A

 

US$

1,122

 

 

 

WP Carey Inc

-

 

-

 

US$

1,068

 

 

N/A

 

US$

1,068

 

 

 

CMS Energy Corp

-

 

-

 

US$

1,053

 

 

N/A

 

US$

1,053

 

 

 

Alexandria Real Estate Equities Inc

-

 

-

 

US$

1,051

 

 

N/A

 

US$

1,051

 

 

 

Union Pacific Corp

-

 

-

 

US$

1,042

 

 

N/A

 

US$

1,042

 

 

 

Baltimore Gas & Electric Co

-

 

-

 

US$

1,037

 

 

N/A

 

US$

1,037

 

 

 

Cigna Holding Co

-

 

-

 

US$

1,033

 

 

N/A

 

US$

1,033

 

 

 

DH Europe Finance II Sarl

-

 

-

 

US$

1,026

 

 

N/A

 

US$

1,026

 

 

 

Weyerhaeuser Co

-

 

-

 

US$

1,026

 

 

N/A

 

US$

1,026

 

 

 

Entergy Mississippi LLC

-

 

-

 

US$

1,024

 

 

N/A

 

US$

1,024

 

 

 

Toyota Motor Credit Corp

-

 

-

 

US$

1,020

 

 

N/A

 

US$

1,020

 

 

 

Continental Airlines 2012-1 Class A Pass Through Trust

-

 

-

 

US$

1,020

 

 

N/A

 

US$

1,020

 

 

 

Loews Corp

-

 

-

 

US$

1,019

 

 

N/A

 

US$

1,019

 

 

 

Amazon.com Inc

-

 

-

 

US$

1,018

 

 

N/A

 

US$

1,018

 

 

 

Toyota Motor Finance Netherlands BV

-

 

-

 

US$

1,011

 

 

N/A

 

US$

1,011

 

 

 

Corp Nacional del Cobre de Chile

-

 

-

 

US$

1,011

 

 

N/A

 

US$

1,011

 

 

 

Republic Services Inc

-

 

-

 

US$

1,009

 

 

N/A

 

US$

1,009

 

 

 

Commonwealth Edison Co

-

 

-

 

US$

1,007

 

 

N/A

 

US$

1,007

 

 

 

Kimco Realty Corp

-

 

-

 

US$

1,007

 

 

N/A

 

US$

1,007

 

 

 

African Development Bank

-

 

-

 

US$

1,003

 

 

N/A

 

US$

1,003

 

 

 

UBS AG/Stamford CT

-

 

-

 

US$

1,001

 

 

N/A

 

US$

1,001

 

 

 

Gilead Sciences Inc

-

 

-

 

US$

998

 

 

N/A

 

US$

998

 

 

 

MetLife Inc

-

 

-

 

US$

996

 

 

N/A

 

US$

996

 

 

 

BBVA USA

-

 

-

 

US$

992

 

 

N/A

 

US$

992

 

 

 

British Airways 2013-1 Class A Pass Through Trust

-

 

-

 

US$

988

 

 

N/A

 

US$

988

 

 

 

Marsh & McLennan Cos Inc

-

 

-

 

US$

979

 

 

N/A

 

US$

979

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

925

 

 

N/A

 

US$

925

 

 

 

Mitsubishi UFJ Lease & Finance Co Ltd

-

 

-

 

US$

906

 

 

N/A

 

US$

906

 

 

 

Lockheed Martin Corp

-

 

-

 

US$

905

 

 

N/A

 

US$

905

 

 

 

MassMutual Global Funding II

-

 

-

 

US$

903

 

 

N/A

 

US$

903

 

 

 

CA Inc

-

 

-

 

US$

900

 

 

N/A

 

US$

900

 

 

 

CBS Corp

-

 

-

 

US$

887

 

 

N/A

 

US$

887

 

 

 

Coca-Cola Femsa SAB de CV

-

 

-

 

US$

878

 

 

N/A

 

US$

878

 

 

 

CNOOC Finance 2011 Ltd

-

 

-

 

US$

866

 

 

N/A

 

US$

866

 

 

 

Viterra Inc

-

 

-

 

US$

843

 

 

N/A

 

US$

843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 76 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

ONEOK Partners LP

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

824

 

 

N/A

 

US$

824

 

 

 

Sinopec Capital 2013 Ltd

-

 

-

 

US$

814

 

 

N/A

 

US$

814

 

 

 

Nationwide Financial Services Inc

-

 

-

 

US$

779

 

 

N/A

 

US$

779

 

 

 

AXIS Specialty Finance LLC

-

 

-

 

US$

762

 

 

N/A

 

US$

762

 

 

 

PayPal Holdings Inc

-

 

-

 

US$

755

 

 

N/A

 

US$

755

 

 

 

Pinnacle West Capital Corp

-

 

-

 

US$

751

 

 

N/A

 

US$

751

 

 

 

Warner Media LLC

-

 

-

 

US$

742

 

 

N/A

 

US$

742

 

 

 

BNZ International Funding Ltd/London

-

 

-

 

US$

724

 

 

N/A

 

US$

724

 

 

 

BAE Systems Holdings Inc

-

 

-

 

US$

705

 

 

N/A

 

US$

705

 

 

 

Phillips 66

-

 

-

 

US$

705

 

 

N/A

 

US$

705

 

 

 

Southern California Gas Co

-

 

-

 

US$

704

 

 

N/A

 

US$

704

 

 

 

Aon Corp

-

 

-

 

US$

665

 

 

N/A

 

US$

665

 

 

 

Digital Realty Trust LP

-

 

-

 

US$

657

 

 

N/A

 

US$

657

 

 

 

Ohio Power Co

-

 

-

 

US$

636

 

 

N/A

 

US$

636

 

 

 

Fifth Third Bank/Cincinnati OH

-

 

-

 

US$

635

 

 

N/A

 

US$

635

 

 

 

OneBeacon US Holdings Inc

-

 

-

 

US$

627

 

 

N/A

 

US$

627

 

 

 

Norfolk Southern Railway Co

-

 

-

 

US$

621

 

 

N/A

 

US$

621

 

 

 

RBC USA Holdco Corp

-

 

-

 

US$

614

 

 

N/A

 

US$

614

 

 

 

Aptiv Corp

-

 

-

 

US$

609

 

 

N/A

 

US$

609

 

 

 

Toledo Edison Co/The

-

 

-

 

US$

609

 

 

N/A

 

US$

609

 

 

 

Pioneer Natural Resources Co

-

 

-

 

US$

608

 

 

N/A

 

US$

608

 

 

 

American Water Capital Corp

-

 

-

 

US$

603

 

 

N/A

 

US$

603

 

 

 

Nissan Motor Acceptance Corp

-

 

-

 

US$

600

 

 

N/A

 

US$

600

 

 

 

Evergy Inc

-

 

-

 

US$

593

 

 

N/A

 

US$

593

 

 

 

ViacomCBS Inc

-

 

-

 

US$

588

 

 

N/A

 

US$

588

 

 

 

Duke Energy Progress LLC

-

 

-

 

US$

575

 

 

N/A

 

US$

575

 

 

 

Swedbank AB

-

 

-

 

US$

575

 

 

N/A

 

US$

575

 

 

 

Continental Airlines 2007-1 Class A Pass Through Trust

-

 

-

 

US$

572

 

 

N/A

 

US$

572

 

 

 

ABC Inc

-

 

-

 

US$

550

 

 

N/A

 

US$

550

 

 

 

Juniper Networks Inc

-

 

-

 

US$

541

 

 

N/A

 

US$

541

 

 

 

Amgen Inc

-

 

-

 

US$

541

 

 

N/A

 

US$

541

 

 

 

Ingersoll-Rand Global Holding Co Ltd

-

 

-

 

US$

530

 

 

N/A

 

US$

530

 

 

 

Aflac Inc

-

 

-

 

US$

525

 

 

N/A

 

US$

525

 

 

 

Regency Centers Corp

-

 

-

 

US$

521

 

 

N/A

 

US$

521

 

 

 

salesforce.com Inc

-

 

-

 

US$

519

 

 

N/A

 

US$

519

 

 

 

TTX Co

-

 

-

 

US$

511

 

 

N/A

 

US$

511

 

 

 

Nomura Holdings Inc

-

 

-

 

US$

504

 

 

N/A

 

US$

504

 

 

 

Hanwha Energy USA Holdings Corp

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

PNC Financial Services Group Inc/The

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

Caterpillar Financial Services Corp

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

Danone SA

-

 

-

 

US$

500

 

 

N/A

 

US$

500

 

 

 

National Oilwell Varco Inc

-

 

-

 

US$

495

 

 

N/A

 

US$

495

 

 

 

Duke Energy Carolinas LLC

-

 

-

 

US$

465

 

 

N/A

 

US$

465

 

 

 

BAT International Finance PLC

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

United Overseas Bank Ltd

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

Narragansett Electric Co/The

-

 

-

 

US$

452

 

 

N/A

 

US$

452

 

 

 

Duke Realty LP

-

 

-

 

US$

425

 

 

N/A

 

US$

425

 

 

 

Liberty Property LP

-

 

-

 

US$

417

 

 

N/A

 

US$

417

 

 

 

Boston Properties LP

-

 

-

 

US$

413

 

 

N/A

 

US$

413

 

 

 

Newmont Goldcorp Corp

-

 

-

 

US$

408

 

 

N/A

 

US$

408

 

 

 

Eaton Electric Holdings LLC

-

 

-

 

US$

406

 

 

N/A

 

US$

406

 

 

 

Comerica Bank

-

 

-

 

US$

405

 

 

N/A

 

US$

405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 77 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Southern Power Co

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

404

 

 

N/A

 

US$

404

 

 

 

Canadian Pacific Railway Co

-

 

-

 

US$

400

 

 

N/A

 

US$

400

 

 

 

Fidelity National Information Services Inc

-

 

-

 

US$

399

 

 

N/A

 

US$

399

 

 

 

AXA Equitable Holdings Inc

-

 

-

 

US$

393

 

 

N/A

 

US$

393

 

 

 

Metropolitan Edison Co

-

 

-

 

US$

388

 

 

N/A

 

US$

388

 

 

 

StanCorp Financial Group Inc

-

 

-

 

US$

386

 

 

N/A

 

US$

386

 

 

 

Principal Financial Group Inc

-

 

-

 

US$

359

 

 

N/A

 

US$

359

 

 

 

Continental Airlines 2000-1 Class A-1 Pass Through Trust

-

 

-

 

US$

312

 

 

N/A

 

US$

312

 

 

 

Chubb INA Holdings Inc

-

 

-

 

US$

308

 

 

N/A

 

US$

308

 

 

 

America Movil SAB de CV

-

 

-

 

US$

307

 

 

N/A

 

US$

307

 

 

 

Alibaba Group Holding Ltd

-

 

-

 

US$

306

 

 

N/A

 

US$

306

 

 

 

CommonSpirit Health

-

 

-

 

US$

303

 

 

N/A

 

US$

303

 

 

 

Schlumberger Finance Canada Ltd

-

 

-

 

US$

300

 

 

N/A

 

US$

300

 

 

 

Manufacturers & Traders Trust Co

-

 

-

 

US$

300

 

 

N/A

 

US$

300

 

 

 

Eli Lilly & Co

-

 

-

 

US$

299

 

 

N/A

 

US$

299

 

 

 

Home Depot Inc/The

-

 

-

 

US$

284

 

 

N/A

 

US$

284

 

 

 

Southern Natural Gas Co LLC / Southern Natural Issuing Corp

-

 

-

 

US$

282

 

 

N/A

 

US$

282

 

 

 

Archer-Daniels-Midland Co

-

 

-

 

US$

258

 

 

N/A

 

US$

258

 

 

 

Bank of America NA

-

 

-

 

US$

257

 

 

N/A

 

US$

257

 

 

 

Grupo Bimbo SAB de CV

-

 

-

 

US$

252

 

 

N/A

 

US$

252

 

 

 

Aon PLC

-

 

-

 

US$

248

 

 

N/A

 

US$

248

 

 

 

Telstra Corp Ltd

-

 

-

 

US$

209

 

 

N/A

 

US$

209

 

 

 

US Airways 2013-1 Class A Pass Through Trust

-

 

-

 

US$

209

 

 

N/A

 

US$

209

 

 

 

Halliburton Co

-

 

-

 

US$

208

 

 

N/A

 

US$

208

 

 

 

Waste Management Inc

-

 

-

 

US$

207

 

 

N/A

 

US$

207

 

 

 

QNB Finance Ltd

-

 

-

 

US$

207

 

 

N/A

 

US$

207

 

 

 

WestRock MWV LLC

-

 

-

 

US$

201

 

 

N/A

 

US$

201

 

 

 

Glencore Funding LLC

-

 

-

 

US$

200

 

 

N/A

 

US$

200

 

 

 

Nucor Corp

-

 

-

 

US$

185

 

 

N/A

 

US$

185

 

 

 

American Airlines 2011-1 Class A Pass Through Trust

-

 

-

 

US$

111

 

 

N/A

 

US$

111

 

 

 

Wells Fargo & Co

-

Financial assets at amortized cost

 

-

 

US$

160,098

 

 

N/A

 

US$

161,794

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

84,967

 

 

N/A

 

US$

85,578

 

 

 

Industrial and Commercial Bank of China 

-

 

-

 

US$

9,996

 

 

N/A

 

US$

10,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Treasury Note/Bond

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

419,942

 

 

N/A

 

US$

419,942

 

 

 

Abu Dhabi Government International Bond

-

 

-

 

US$

3,501

 

 

N/A

 

US$

3,501

 

 

 

United States Treasury Inflation Indexed Bonds

-

 

-

 

US$

2,830

 

 

N/A

 

US$

2,830

 

 

 

Qatar Government International Bond

-

 

-

 

US$

1,372

 

 

N/A

 

US$

1,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

Financial assets at fair value through Profit or Loss

 

-

 

US$

1,365

 

 

N/A

 

US$

1,365

 

 

 

Fannie Mae Pool

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

761,352

 

 

N/A

 

US$

761,352

 

 

 

Fannie Mae REMICS

-

 

-

 

US$

176,379

 

 

N/A

 

US$

176,379

 

 

 

Freddie Mac REMICS

-

 

-

 

US$

164,994

 

 

N/A

 

US$

164,994

 

 

 

Freddie Mac Gold Pool

-

 

-

 

US$

164,081

 

 

N/A

 

US$

164,081

 

 

 

Ginnie Mae II Pool

-

 

-

 

US$

152,833

 

 

N/A

 

US$

152,833

 

 

 

Freddie Mac Pool

-

 

-

 

US$

129,835

 

 

N/A

 

US$

129,835

 

 

 

Fannie Mae or Freddie Mac

-

 

-

 

US$

56,856

 

 

N/A

 

US$

56,856

 

 

 

Government National Mortgage Association

-

 

-

 

US$

54,891

 

 

N/A

 

US$

54,891

 

 

 

Ginnie Mae

-

 

-

 

US$

33,108

 

 

N/A

 

US$

33,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 78 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Fannie Mae-Aces

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

21,409

 

 

N/A

 

US$

21,409

 

 

 

Freddie Mac Strips

-

 

-

 

US$

3,041

 

 

N/A

 

US$

3,041

 

 

 

Federal Home Loan Bank Discount Notes

-

 

-

 

US$

2,696

 

 

N/A

 

US$

2,696

 

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

 

-

 

US$

2,160

 

 

N/A

 

US$

2,160

 

 

 

Korea Hydro & Nuclear Power Co Ltd

-

 

-

 

US$

1,970

 

 

N/A

 

US$

1,970

 

 

 

Federal Farm Credit Banks Funding Corp

-

 

-

 

US$

1,099

 

 

N/A

 

US$

1,099

 

 

 

Denver City & County Housing Authority

-

 

-

 

US$

996

 

 

N/A

 

US$

996

 

 

 

Ginnie Mae I Pool

-

 

-

 

US$

970

 

 

N/A

 

US$

970

 

 

 

FHLMC-GNMA

-

 

-

 

US$

860

 

 

N/A

 

US$

860

 

 

 

Oregon Health & Science University

-

 

-

 

US$

789

 

 

N/A

 

US$

789

 

 

 

NCUA Guaranteed Notes Trust 2010-R2

-

 

-

 

US$

668

 

 

N/A

 

US$

668

 

 

 

FRESB 2019-SB61 Mortgage Trust

-

 

-

 

US$

667

 

 

N/A

 

US$

667

 

 

 

Freddie Mac Non Gold Pool

-

 

-

 

US$

499

 

 

N/A

 

US$

499

 

 

 

FRESB 2019-SB60 Mortgage Trust

-

 

-

 

US$

415

 

 

N/A

 

US$

415

 

 

 

NCUA Guaranteed Notes Trust 2010-R1

-

 

-

 

US$

222

 

 

N/A

 

US$

222

 

 

 

Fannie Mae Benchmark REMIC

-

 

-

 

US$

116

 

 

N/A

 

US$

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust 2017-A

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

9,925

 

 

N/A

 

US$

9,925

 

 

 

Citibank Credit Card Issuance Trust

-

 

-

 

US$

7,321

 

 

N/A

 

US$

7,321

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC21

-

 

-

 

US$

7,036

 

 

N/A

 

US$

7,036

 

 

 

CGDBB Commercial Mortgage Trust 2017-BIOC

-

 

-

 

US$

6,845

 

 

N/A

 

US$

6,845

 

 

 

Benchmark 2019-B11 Mortgage Trust

-

 

-

 

US$

6,248

 

 

N/A

 

US$

6,248

 

 

 

Ford Credit Auto Owner Trust 2017-A

-

 

-

 

US$

6,084

 

 

N/A

 

US$

6,084

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C35

-

 

-

 

US$

6,075

 

 

N/A

 

US$

6,075

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C2

-

 

-

 

US$

6,070

 

 

N/A

 

US$

6,070

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2016-C29

-

 

-

 

US$

6,041

 

 

N/A

 

US$

6,041

 

 

 

Ford Credit Auto Owner Trust 2016-REV1

-

 

-

 

US$

6,022

 

 

N/A

 

US$

6,022

 

 

 

CD 2019-CD8 Mortgage Trust

-

 

-

 

US$

5,924

 

 

N/A

 

US$

5,924

 

 

 

Wells Fargo Commercial Mortgage Trust 2019-C53

-

 

-

 

US$

5,678

 

 

N/A

 

US$

5,678

 

 

 

WFRBS Commercial Mortgage Trust 2013-C13

-

 

-

 

US$

5,648

 

 

N/A

 

US$

5,648

 

 

 

BBCMS 2018-TALL Mortgage Trust

-

 

-

 

US$

5,472

 

 

N/A

 

US$

5,472

 

 

 

COMM 2015-CCRE24 Mortgage Trust

-

 

-

 

US$

5,238

 

 

N/A

 

US$

5,238

 

 

 

Hyundai Auto Lease Securitization Trust 2018-A

-

 

-

 

US$

5,079

 

 

N/A

 

US$

5,079

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2016-C30

-

 

-

 

US$

5,030

 

 

N/A

 

US$

5,030

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C10

-

 

-

 

US$

5,012

 

 

N/A

 

US$

5,012

 

 

 

Ford Credit Auto Owner Trust 2015-REV1

-

 

-

 

US$

4,922

 

 

N/A

 

US$

4,922

 

 

 

MRCD 2019-MARK Mortgage Trust

-

 

-

 

US$

4,705

 

 

N/A

 

US$

4,705

 

 

 

BANK 2019-BNK22

-

 

-

 

US$

4,518

 

 

N/A

 

US$

4,518

 

 

 

Hyundai Auto Receivables Trust 2016-B

-

 

-

 

US$

4,502

 

 

N/A

 

US$

4,502

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7

-

 

-

 

US$

4,263

 

 

N/A

 

US$

4,263

 

 

 

Mercedes-Benz Auto Lease Trust 2019-B

-

 

-

 

US$

4,241

 

 

N/A

 

US$

4,241

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C28

-

 

-

 

US$

4,180

 

 

N/A

 

US$

4,180

 

 

 

Hyundai Auto Receivables Trust 2016-A

-

 

-

 

US$

4,178

 

 

N/A

 

US$

4,178

 

 

 

GM Financial Consumer Automobile Receivables Trust 2018-1

-

 

-

 

US$

4,164

 

 

N/A

 

US$

4,164

 

 

 

UBS Commercial Mortgage Trust 2018-C10

-

 

-

 

US$

4,163

 

 

N/A

 

US$

4,163

 

 

 

JPMCC Commercial Mortgage Securities Trust 2017-JP7

-

 

-

 

US$

4,151

 

 

N/A

 

US$

4,151

 

 

 

BANK 2017-BNK6

-

 

-

 

US$

4,107

 

 

N/A

 

US$

4,107

 

 

 

BANK 2017-BNK5

-

 

-

 

US$

4,104

 

 

N/A

 

US$

4,104

 

 

 

BANK 2019-BNK17

-

 

-

 

US$

4,099

 

 

N/A

 

US$

4,099

 

 

 

BX Commercial Mortgage Trust 2018-IND

-

 

-

 

US$

3,992

 

 

N/A

 

US$

3,992

 

 

 

American Express Credit Account Master Trust

-

 

-

 

US$

3,804

 

 

N/A

 

US$

3,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 79 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Enterprise Fleet Financing 2019-2 LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

3,763

 

 

N/A

 

US$

3,763

 

 

 

Barclays Commercial Mortgage Trust 2019-C5

-

 

-

 

US$

3,720

 

 

N/A

 

US$

3,720

 

 

 

Citigroup Commercial Mortgage Trust 2019-C7

-

 

-

 

US$

3,685

 

 

N/A

 

US$

3,685

 

 

 

BANK 2019-BNK23

-

 

-

 

US$

3,640

 

 

N/A

 

US$

3,640

 

 

 

JP Morgan Chase Commercial Mortgage Securities Trust 2012-LC9

-

 

-

 

US$

3,381

 

 

N/A

 

US$

3,381

 

 

 

UBS-Barclays Commercial Mortgage Trust 2013-C6

-

 

-

 

US$

3,327

 

 

N/A

 

US$

3,327

 

 

 

GS Mortgage Securities Trust 2012-GC6

-

 

-

 

US$

3,194

 

 

N/A

 

US$

3,194

 

 

 

Ford Credit Auto Lease Trust 2019-B

-

 

-

 

US$

3,122

 

 

N/A

 

US$

3,122

 

 

 

Toyota Auto Receivables 2017-A Owner Trust

-

 

-

 

US$

3,108

 

 

N/A

 

US$

3,108

 

 

 

Nissan Auto Lease Trust 2017-B

-

 

-

 

US$

3,072

 

 

N/A

 

US$

3,072

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C3

-

 

-

 

US$

3,061

 

 

N/A

 

US$

3,061

 

 

 

Toyota Auto Receivables 2018-D Owner Trust

-

 

-

 

US$

3,059

 

 

N/A

 

US$

3,059

 

 

 

J.P. Morgan Chase Commercial Mortgage Securities Trust 2016-WIKI

-

 

-

 

US$

3,020

 

 

N/A

 

US$

3,020

 

 

 

Wells Fargo Commercial Mortgage Trust 2017-C40

-

 

-

 

US$

3,017

 

 

N/A

 

US$

3,017

 

 

 

Citigroup Commercial Mortgage Trust 2016-P5

-

 

-

 

US$

3,008

 

 

N/A

 

US$

3,008

 

 

 

GS Mortgage Securities Corp Trust 2018-RIVR

-

 

-

 

US$

3,003

 

 

N/A

 

US$

3,003

 

 

 

GM Financial Consumer Automobile Receivables Trust 2017-2

-

 

-

 

US$

2,995

 

 

N/A

 

US$

2,995

 

 

 

Morgan Stanley Capital I Trust 2017-H1

-

 

-

 

US$

2,966

 

 

N/A

 

US$

2,966

 

 

 

Hyundai Auto Receivables Trust 2018-A

-

 

-

 

US$

2,915

 

 

N/A

 

US$

2,915

 

 

 

Nissan Auto Lease Trust 2019-B

-

 

-

 

US$

2,885

 

 

N/A

 

US$

2,885

 

 

 

Citigroup Commercial Mortgage Trust 2016-C3

-

 

-

 

US$

2,760

 

 

N/A

 

US$

2,760

 

 

 

GS Mortgage Securities Trust 2013-GCJ12

-

 

-

 

US$

2,660

 

 

N/A

 

US$

2,660

 

 

 

GS Mortgage Securities Trust 2011-GC3

-

 

-

 

US$

2,626

 

 

N/A

 

US$

2,626

 

 

 

BANK 2019-BNK24

-

 

-

 

US$

2,606

 

 

N/A

 

US$

2,606

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2012-C6

-

 

-

 

US$

2,536

 

 

N/A

 

US$

2,536

 

 

 

ARI Fleet Lease Trust 2019-A

-

 

-

 

US$

2,408

 

 

N/A

 

US$

2,408

 

 

 

Nissan Auto Lease Trust 2019-A

-

 

-

 

US$

2,350

 

 

N/A

 

US$

2,350

 

 

 

UBS Commercial Mortgage Trust 2018-C11

-

 

-

 

US$

2,179

 

 

N/A

 

US$

2,179

 

 

 

Morgan Stanley Capital I Trust 2018-H3

-

 

-

 

US$

2,134

 

 

N/A

 

US$

2,134

 

 

 

BENCHMARK 2018-B4

-

 

-

 

US$

2,125

 

 

N/A

 

US$

2,125

 

 

 

COMM 2013-CCRE12 Mortgage Trust

-

 

-

 

US$

2,112

 

 

N/A

 

US$

2,112

 

 

 

Ford Credit Auto Owner Trust 2019-A

-

 

-

 

US$

2,088

 

 

N/A

 

US$

2,088

 

 

 

Citigroup Commercial Mortgage Trust 2017-P8

-

 

-

 

US$

2,059

 

 

N/A

 

US$

2,059

 

 

 

JPMDB Commercial Mortgage Securities Trust 2017-C7

-

 

-

 

US$

2,044

 

 

N/A

 

US$

2,044

 

 

 

WFRBS Commercial Mortgage Trust 2013-C17

-

 

-

 

US$

2,044

 

 

N/A

 

US$

2,044

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C19

-

 

-

 

US$

2,032

 

 

N/A

 

US$

2,032

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2016-C31

-

 

-

 

US$

2,027

 

 

N/A

 

US$

2,027

 

 

 

GM Financial Consumer Automobile 2017-1

-

 

-

 

US$

2,001

 

 

N/A

 

US$

2,001

 

 

 

COMM 2014-CCRE17 Mortgage Trust

-

 

-

 

US$

2,000

 

 

N/A

 

US$

2,000

 

 

 

GS Mortgage Securities Trust 2014-GC22

-

 

-

 

US$

1,961

 

 

N/A

 

US$

1,961

 

 

 

Mercedes-Benz Auto Lease Trust 2018-B

-

 

-

 

US$

1,961

 

 

N/A

 

US$

1,961

 

 

 

GS Mortgage Securities Trust 2015-GC34

-

 

-

 

US$

1,905

 

 

N/A

 

US$

1,905

 

 

 

Chesapeake Funding II LLC

-

 

-

 

US$

1,903

 

 

N/A

 

US$

1,903

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8

-

 

-

 

US$

1,831

 

 

N/A

 

US$

1,831

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC35

-

 

-

 

US$

1,791

 

 

N/A

 

US$

1,791

 

 

 

Morgan Stanley Capital I Trust 2019-H6

-

 

-

 

US$

1,772

 

 

N/A

 

US$

1,772

 

 

 

GM Financial Automobile Leasing Trust 2019-1

-

 

-

 

US$

1,647

 

 

N/A

 

US$

1,647

 

 

 

JPMBB Commercial Mortgage Securities Trust 2013-C12

-

 

-

 

US$

1,544

 

 

N/A

 

US$

1,544

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-LC20

-

 

-

 

US$

1,498

 

 

N/A

 

US$

1,498

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2015-C24

-

 

-

 

US$

1,492

 

 

N/A

 

US$

1,492

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC27

-

 

-

 

US$

1,458

 

 

N/A

 

US$

1,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 80 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

WFRBS Commercial Mortgage Trust 2013-C14

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,454

 

 

N/A

 

US$

1,454

 

 

 

GS Mortgage Securities Trust 2014-GC24

-

 

-

 

US$

1,452

 

 

N/A

 

US$

1,452

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C12

-

 

-

 

US$

1,438

 

 

N/A

 

US$

1,438

 

 

 

Honda Auto Receivables 2017-3 Owner Trust

-

 

-

 

US$

1,425

 

 

N/A

 

US$

1,425

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C36

-

 

-

 

US$

1,403

 

 

N/A

 

US$

1,403

 

 

 

Benchmark 2019-B14 Mortgage Trust

-

 

-

 

US$

1,381

 

 

N/A

 

US$

1,381

 

 

 

Hertz Fleet Lease Funding LP

-

 

-

 

US$

1,372

 

 

N/A

 

US$

1,372

 

 

 

Hyundai Auto Receivables Trust 2019-B

-

 

-

 

US$

1,286

 

 

N/A

 

US$

1,286

 

 

 

Wells Fargo Commercial Mortgage Trust 2012-LC5

-

 

-

 

US$

1,268

 

 

N/A

 

US$

1,268

 

 

 

COMM 2013-LC6 Mortgage Trust

-

 

-

 

US$

1,238

 

 

N/A

 

US$

1,238

 

 

 

GS Mortgage Securities Trust 2019-GSA1

-

 

-

 

US$

1,233

 

 

N/A

 

US$

1,233

 

 

 

GS Mortgage Securities Corp II

-

 

-

 

US$

1,226

 

 

N/A

 

US$

1,226

 

 

 

GM Financial Automobile Leasing Trust 2019-4

-

 

-

 

US$

1,194

 

 

N/A

 

US$

1,194

 

 

 

JPMDB Commercial Mortgage Securities Trust 2016-C2

-

 

-

 

US$

1,192

 

 

N/A

 

US$

1,192

 

 

 

Benchmark 2019-B9 Mortgage Trust

-

 

-

 

US$

1,160

 

 

N/A

 

US$

1,160

 

 

 

Morgan Stanley Capital I Trust 2016-UB11

-

 

-

 

US$

1,105

 

 

N/A

 

US$

1,105

 

 

 

JPMCC Commercial Mortgage Securities Trust 2017-JP5

-

 

-

 

US$

1,073

 

 

N/A

 

US$

1,073

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C13

-

 

-

 

US$

1,048

 

 

N/A

 

US$

1,048

 

 

 

UBS-Barclays Commercial Mortgage Trust 2013-C5

-

 

-

 

US$

1,032

 

 

N/A

 

US$

1,032

 

 

 

COMM 2015-PC1 Mortgage Trust

-

 

-

 

US$

1,032

 

 

N/A

 

US$

1,032

 

 

 

WFRBS Commercial Mortgage Trust 2011-C4

-

 

-

 

US$

1,027

 

 

N/A

 

US$

1,027

 

 

 

Ford Credit Auto Lease Trust 2019-A

-

 

-

 

US$

1,013

 

 

N/A

 

US$

1,013

 

 

 

BMW Vehicle Lease Trust 2019-1

-

 

-

 

US$

1,012

 

 

N/A

 

US$

1,012

 

 

 

Ford Credit Auto Owner Trust 2017-REV1

-

 

-

 

US$

1,012

 

 

N/A

 

US$

1,012

 

 

 

Benchmark 2019-B15 Mortgage Trust

-

 

-

 

US$

998

 

 

N/A

 

US$

998

 

 

 

BBCMS MORTGAGE TRUST 2017-C1

-

 

-

 

US$

998

 

 

N/A

 

US$

998

 

 

 

Citigroup Commercial Mortgage Trust 2013-GC11

-

 

-

 

US$

959

 

 

N/A

 

US$

959

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC23

-

 

-

 

US$

951

 

 

N/A

 

US$

951

 

 

 

COMM 2012-CCRE5 Mortgage Trust

-

 

-

 

US$

918

 

 

N/A

 

US$

918

 

 

 

Cantor Commercial Real Estate Lending 2019-CF1

-

 

-

 

US$

916

 

 

N/A

 

US$

916

 

 

 

280 Park Avenue 2017-280P Mortgage Trust

-

 

-

 

US$

830

 

 

N/A

 

US$

830

 

 

 

GM Financial Automobile Leasing Trust 2019-2

-

 

-

 

US$

823

 

 

N/A

 

US$

823

 

 

 

Ford Credit Auto Lease Trust

-

 

-

 

US$

798

 

 

N/A

 

US$

798

 

 

 

GM Financial Automobile Leasing Trust 2018-1

-

 

-

 

US$

759

 

 

N/A

 

US$

759

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20

-

 

-

 

US$

759

 

 

N/A

 

US$

759

 

 

 

GM Financial Consumer Automobile Receivables Trust 2018-2

-

 

-

 

US$

756

 

 

N/A

 

US$

756

 

 

 

Toyota Auto Receivables 2016-B Owner Trust

-

 

-

 

US$

741

 

 

N/A

 

US$

741

 

 

 

COMM 2015-CCRE22 Mortgage Trust

-

 

-

 

US$

720

 

 

N/A

 

US$

720

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS3

-

 

-

 

US$

703

 

 

N/A

 

US$

703

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C28

-

 

-

 

US$

702

 

 

N/A

 

US$

702

 

 

 

COMM 2013-CCRE8 Mortgage Trust

-

 

-

 

US$

701

 

 

N/A

 

US$

701

 

 

 

CFCRE Commercial Mortgage Trust 2011-C1

-

 

-

 

US$

696

 

 

N/A

 

US$

696

 

 

 

GM Financial Automobile Leasing Trust 2019-3

-

 

-

 

US$

650

 

 

N/A

 

US$

650

 

 

 

Mercedes-Benz Auto Lease Trust 2019-A

-

 

-

 

US$

620

 

 

N/A

 

US$

620

 

 

 

JP Morgan Chase Commercial Mortgage Securities Trust 2012-WLDN

-

 

-

 

US$

603

 

 

N/A

 

US$

603

 

 

 

JPMDB Commercial Mortgage Securities Trust 2019-COR6

-

 

-

 

US$

597

 

 

N/A

 

US$

597

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC19

-

 

-

 

US$

576

 

 

N/A

 

US$

576

 

 

 

DBUBS 2011-LC2 Mortgage Trust

-

 

-

 

US$

510

 

 

N/A

 

US$

510

 

 

 

CD 2016-CD2 Mortgage Trust

-

 

-

 

US$

506

 

 

N/A

 

US$

506

 

 

 

Nissan Auto Receivables 2019-C Owner Trust

-

 

-

 

US$

485

 

 

N/A

 

US$

485

 

 

 

Mercedes-Benz Auto Lease Trust 2018-A

-

 

-

 

US$

482

 

 

N/A

 

US$

482

 

 

 

GS Mortgage Securities Trust 2014-GC26

-

 

-

 

US$

465

 

 

N/A

 

US$

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 81 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

GM Financial Consumer Automobile Receivables Trust 2019-3

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

443

 

 

N/A

 

US$

443

 

 

 

Hyundai Auto Lease Securitization Trust 2017-C

-

 

-

 

US$

410

 

 

N/A

 

US$

410

 

 

 

WFRBS Commercial Mortgage Trust 2014-C25

-

 

-

 

US$

408

 

 

N/A

 

US$

408

 

 

 

Ford Credit Auto Lease Trust 2017-B

-

 

-

 

US$

380

 

 

N/A

 

US$

380

 

 

 

Hyundai Auto Receivables Trust 2015-C

-

 

-

 

US$

365

 

 

N/A

 

US$

365

 

 

 

GM Financial Automobile Leasing Trust 2018-2

-

 

-

 

US$

351

 

 

N/A

 

US$

351

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5

-

 

-

 

US$

350

 

 

N/A

 

US$

350

 

 

 

COMM 2015-CCRE26 Mortgage Trust

-

 

-

 

US$

349

 

 

N/A

 

US$

349

 

 

 

GM Financial Automobile Leasing Trust 2018-3

-

 

-

 

US$

339

 

 

N/A

 

US$

339

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C31

-

 

-

 

US$

325

 

 

N/A

 

US$

325

 

 

 

Ford Credit Auto Owner Trust 2017-B

-

 

-

 

US$

301

 

 

N/A

 

US$

301

 

 

 

Toyota Auto Receivables 2018-B Owner Trust

-

 

-

 

US$

283

 

 

N/A

 

US$

283

 

 

 

BMW Vehicle Lease Trust 2017-2

-

 

-

 

US$

189

 

 

N/A

 

US$

189

 

 

 

COMM 2015-DC1 Mortgage Trust

-

 

-

 

US$

180

 

 

N/A

 

US$

180

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS1

-

 

-

 

US$

103

 

 

N/A

 

US$

103

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-SG1

-

 

-

 

US$

100

 

 

N/A

 

US$

100

 

 

 

COMM 2014-CCRE15 Mortgage Trust

-

 

-

 

US$

46

 

 

N/A

 

US$

46

 

 

 

Nissan Auto Receivables 2016-B Owner Trust

-

 

-

 

US$

36

 

 

N/A

 

US$

36

 

 

 

WFRBS Commercial Mortgage Trust 2011-C5

-

 

-

 

US$

31

 

 

N/A

 

US$

31

 

 

 

GS Mortgage Securities Trust 2010-C2

-

 

-

 

US$

21

 

 

N/A

 

US$

21

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18

-

 

-

 

US$

20

 

 

N/A

 

US$

20

 

 

 

GS Mortgage Securities Trust 2010-C1

-

 

-

 

US$

9

 

 

N/A

 

US$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primavera Capital Fund II L.P.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

78,403

 

 

4

 

US$

78,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF II

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sentelic

-

Financial assets at fair value through other comprehensive income

 

1,019

 

US$

1,307

 

 

4

 

US$

1,307

 

 

 

Aether Systems, Inc.

-

 

1,085

 

US$

362

 

 

20

 

US$

362

 

 

 

5V Technologies, Inc.

-

 

4

 

 

-

 

 

2

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LiquidLeds Lighting Corp.

-

Financial assets at fair value through other comprehensive income

 

1,952

 

US$

800

 

 

14

 

US$

800

 

 

 

Neoconix, Inc.

-

 

4,147

 

US$

174

 

 

-

 

US$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Growth Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Innovium, Inc.

-

Financial assets at fair value through other comprehensive income

 

230

 

US$

1,560

 

 

-

 

US$

1,560

 

 

 

Innovium, Inc.

-

 

221

 

US$

1,501

 

 

-

 

US$

1,501

 

 

 

CNEX Labs, Inc.

-

 

237

 

US$

775

 

 

-

 

US$

775

 

 

 

Astera Labs, Inc.

-

 

127

 

US$

250

 

 

-

 

US$

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)

 


- 82 -


 

TABLE 4

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Power Company

Financial assets at amortized cost

-

-

 

180

 

$

1,795,261

 

 

-

 

$

-

 

 

180

 

$

1,800,000

 

$

1,800,000

 

$

-

 

 

-

 

$

-

 

 

CPC Corporation, Taiwan

-

-

 

50

 

 

498,837

 

 

-

 

 

-

 

 

50

 

 

500,000

 

 

50,000

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductor Manufacturing International Corporation

Financial assets at fair value through other comprehensive income

-

-

 

21,105

 

 

568,150

 

 

-

 

 

-

 

 

21,105

 

 

775,282

 

 

522,975

 

 

252,307

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Corp

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

44,755

 

 

-

 

US$

26,624

 

 

-

 

US$

26,924

 

US$

26,897

 

US$

27

 

 

-

 

US$

46,084

 

 

Citigroup Inc

-

-

 

-

 

US$

28,602

 

 

-

 

US$

27,307

 

 

-

 

US$

21,481

 

US$

21,386

 

US$

95

 

 

-

 

US$

35,512

 

 

AbbVie Inc

-

-

 

-

 

US$

11,504

 

 

-

 

US$

36,780

 

 

-

 

US$

17,687

 

US$

17,576

 

US$

111

 

 

-

 

US$

31,425

 

 

AT&T Inc

-

-

 

-

 

US$

23,123

 

 

-

 

US$

16,412

 

 

-

 

US$

14,343

 

US$

14,218

 

US$

125

 

 

-

 

US$

26,140

 

 

Goldman Sachs Group Inc/The

-

-

 

-

 

US$

17,619

 

 

-

 

US$

12,935

 

 

-

 

US$

5,709

 

US$

5,703

 

US$

6

 

 

-

 

US$

25,789

 

 

CVS Health Corp

-

-

 

-

 

US$

27,238

 

 

-

 

US$

25,647

 

 

-

 

US$

31,861

 

US$

31,310

 

US$

551

 

 

-

 

US$

22,242

 

 

Bristol-Myers Squibb Co

-

-

 

-

 

US$

-

 

 

-

 

US$

25,338

 

 

-

 

US$

4,409

 

US$

4,342

 

US$

67

 

 

-

 

US$

21,666

 

 

Mitsubishi UFJ Financial Group Inc

-

-

 

-

 

US$

9,547

 

 

-

 

US$

13,962

 

 

-

 

US$

2,670

 

US$

2,646

 

US$

24

 

 

-

 

US$

21,332

 

 

JPMorgan Chase & Co

-

-

 

-

 

US$

16,577

 

 

-

 

US$

14,544

 

 

-

 

US$

10,973

 

US$

10,974

 

US$

(1

)

 

-

 

US$

20,825

 

 

Morgan Stanley

-

-

 

-

 

US$

19,581

 

 

-

 

US$

17,212

 

 

-

 

US$

16,990

 

US$

16,874

 

US$

116

 

 

-

 

US$

20,421

 

 

HSBC Holdings PLC

-

-

 

-

 

US$

15,571

 

 

-

 

US$

13,265

 

 

-

 

US$

9,205

 

US$

9,074

 

US$

131

 

 

-

 

US$

20,102

 

 

Apple Inc

-

-

 

-

 

US$

12,585

 

 

-

 

US$

10,796

 

 

-

 

US$

3,939

 

US$

3,997

 

US$

(58

)

 

-

 

US$

19,886

 

 

Sumitomo Mitsui Financial Group Inc

-

-

 

-

 

US$

10,008

 

 

-

 

US$

16,956

 

 

-

 

US$

8,327

 

US$

8,288

 

US$

39

 

 

-

 

US$

19,176

 

 

Toronto-Dominion Bank/The

-

-

 

-

 

US$

5,000

 

 

-

 

US$

17,437

 

 

-

 

US$

7,765

 

US$

7,669

 

US$

96

 

 

-

 

US$

15,017

 

 

Verizon Communications Inc

-

-

 

-

 

US$

15,927

 

 

-

 

US$

9,920

 

 

-

 

US$

12,478

 

US$

12,447

 

US$

31

 

 

-

 

US$

14,058

 

 

Wells Fargo & Co

-

-

 

-

 

US$

576

 

 

-

 

US$

11,967

 

 

-

 

US$

813

 

US$

815

 

US$

(2

)

 

-

 

US$

11,864

 

 

Morgan Stanley

-

-

 

-

 

US$

8,928

 

 

-

 

US$

10,113

 

 

-

 

US$

7,610

 

US$

7,463

 

US$

147

 

 

-

 

US$

11,837

 

 

Banque Federative du Credit Mutuel SA

-

-

 

-

 

US$

4,028

 

 

-

 

US$

11,726

 

 

-

 

US$

4,096

 

US$

4,088

 

US$

8

 

 

-

 

US$

11,752

 

 

American International Group Inc

-

-

 

-

 

US$

10,737

 

 

-

 

US$

10,471

 

 

-

 

US$

10,247

 

US$

10,213

 

US$

34

 

 

-

 

US$

11,423

 

 

Equifax Inc

-

-

 

-

 

US$

174

 

 

-

 

US$

10,748

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

11,001

 

 

Ryder System Inc

-

-

 

-

 

US$

4,778

 

 

-

 

US$

11,957

 

 

-

 

US$

6,218

 

US$

6,121

 

US$

97

 

 

-

 

US$

10,892

 

 

International Business Machines Corp

-

-

 

-

 

US$

-

 

 

-

 

US$

13,545

 

 

-

 

US$

3,265

 

US$

3,266

 

US$

(1

)

 

-

 

US$

10,414

 

 

NextEra Energy Capital Holdings Inc

-

-

 

-

 

US$

4,706

 

 

-

 

US$

15,881

 

 

-

 

US$

11,397

 

US$

11,366

 

US$

31

 

 

-

 

US$

9,420

 

 

Fiserv Inc

-

-

 

-

 

US$

1,455

 

 

-

 

US$

12,324

 

 

-

 

US$

4,902

 

US$

4,770

 

US$

132

 

 

-

 

US$

9,174

 

 

Comcast Corp

-

-

 

-

 

US$

18,894

 

 

-

 

US$

3,773

 

 

-

 

US$

14,933

 

US$

14,452

 

US$

481

 

 

-

 

US$

8,514

 

 

JPMorgan Chase & Co

-

-

 

-

 

US$

25,423

 

 

-

 

US$

5,887

 

 

-

 

US$

23,845

 

US$

23,737

 

US$

108

 

 

-

 

US$

7,849

 

 

Anheuser-Busch InBev Worldwide Inc

-

-

 

-

 

US$

-

 

 

-

 

US$

11,641

 

 

-

 

US$

6,093

 

US$

5,824

 

US$

269

 

 

-

 

US$

6,276

 

 

American Express Co

-

-

 

-

 

US$

4,547

 

 

-

 

US$

10,414

 

 

-

 

US$

9,023

 

US$

8,890

 

US$

133

 

 

-

 

US$

6,239

 

 

Walt Disney Co/The

-

-

 

-

 

US$

-

 

 

-

 

US$

10,719

 

 

-

 

US$

7,387

 

US$

7,428

 

US$

(41

)

 

-

 

US$

3,246

 

 

Hyundai Capital America

-

-

 

-

 

US$

6,644

 

 

-

 

US$

8,783

 

 

-

 

US$

12,403

 

US$

12,333

 

US$

70

 

 

-

 

US$

3,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 83 -


 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

AXA Equitable Holdings Inc

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

5,662

 

 

-

 

US$

6,917

 

 

-

 

US$

12,532

 

US$

12,265

 

US$

267

 

 

-

 

US$

393

 

 

Ford Motor Credit Co LLC

-

-

 

-

 

US$

10,153

 

 

-

 

US$

-

 

 

-

 

US$

10,252

 

US$

10,454

 

US$

(202

)

 

-

 

US$

-

 

 

European Investment Bank

-

-

 

-

 

US$

3,903

 

 

-

 

US$

7,177

 

 

-

 

US$

11,181

 

US$

11,123

 

US$

58

 

 

-

 

US$

-

 

 

Wells Fargo & Co

Financial assets at amortized cost

-

-

 

-

 

US$

149,941

 

 

-

 

US$

10,187

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

160,098

 

 

JPMorgan Chase & Co.

-

-

 

-

 

US$

124,948

 

 

-

 

US$

-

 

 

-

 

US$

40,000

 

US$

40,000

 

US$

-

 

 

-

 

US$

84,967

 

 

Goldman Sachs Group, Inc.

-

-

 

-

 

US$

99,900

 

 

-

 

US$

-

 

 

-

 

US$

100,000

 

US$

100,000

 

US$

-

 

 

-

 

US$

-

 

 

Bank of Nova Scotia

-

-

 

-

 

US$

49,976

 

 

-

 

US$

-

 

 

-

 

US$

50,000

 

US$

50,000

 

US$

-

 

 

-

 

US$

-

 

 

Commonwealth Bank of Australia

-

-

 

-

 

US$

49,994

 

 

-

 

US$

-

 

 

-

 

US$

50,000

 

US$

50,000

 

US$

-

 

 

-

 

US$

-

 

 

Westpac Banking Corp.

-

-

 

-

 

US$

99,987

 

 

-

 

US$

-

 

 

-

 

US$

100,000

 

US$

100,000

 

US$

-

 

 

-

 

US$

-

 

 

National Australia Bank

-

-

 

-

 

US$

49,994

 

 

-

 

US$

-

 

 

-

 

US$

50,000

 

US$

50,000

 

US$

-

 

 

-

 

US$

-

 

 

Government bond

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

United States Treasury Note/Bond

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

283,314

 

 

-

 

US$

1,330,414

 

 

-

 

US$

1,201,895

 

US$

1,197,309

 

US$

4,586

 

 

-

 

US$

419,942

 

 

United States Treasury Bill

-

-

 

-

 

US$

2,248

 

 

-

 

US$

30,306

 

 

-

 

US$

30,583

 

US$

30,575

 

US$

8

 

 

-

 

US$

-

 

 

United States Cash Management Bill

-

-

 

-

 

US$

-

 

 

-

 

US$

50,193

 

 

-

 

US$

50,290

 

US$

50,290

 

US$

-

 

 

-

 

US$

-

 

 

United States Treasury Floating Rate Note

-

-

 

-

 

US$

68,164

 

 

-

 

US$

-

 

 

-

 

US$

68,186

 

US$

68,239

 

US$

(53

)

 

-

 

US$

-

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Pool

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

-

 

US$

43,868

 

 

-

 

US$

448

 

US$

460

 

US$

(12

)

 

-

 

US$

43,455

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

41,510

 

 

-

 

US$

1,017

 

US$

1,047

 

US$

(30

)

 

-

 

US$

40,438

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

30,338

 

 

-

 

US$

917

 

US$

941

 

US$

(24

)

 

-

 

US$

29,463

 

 

GNMA II Pool MA6155

-

-

 

-

 

US$

-

 

 

-

 

US$

27,922

 

 

-

 

US$

3,870

 

US$

3,876

 

US$

(6

)

 

-

 

US$

23,932

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

24,616

 

 

-

 

US$

1,759

 

US$

1,855

 

US$

(96

)

 

-

 

US$

22,981

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

23,956

 

 

-

 

US$

1,506

 

US$

1,572

 

US$

(66

)

 

-

 

US$

22,677

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

22,063

 

 

-

 

US$

1,716

 

US$

1,771

 

US$

(55

)

 

-

 

US$

20,518

 

 

FNMA TBA 30 Yr 4.5

-

-

 

-

 

US$

-

 

 

-

 

US$

466,768

 

 

-

 

US$

446,909

 

US$

446,629

 

US$

280

 

 

-

 

US$

20,165

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

21,757

 

 

-

 

US$

2,297

 

US$

2,329

 

US$

(32

)

 

-

 

US$

19,901

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

20,910

 

 

-

 

US$

1,702

 

US$

1,770

 

US$

(68

)

 

-

 

US$

19,392

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

18,806

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

18,834

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,929

 

 

-

 

US$

1,965

 

US$

2,050

 

US$

(85

)

 

-

 

US$

18,011

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

18,859

 

 

-

 

US$

1,475

 

US$

1,582

 

US$

(107

)

 

-

 

US$

17,529

 

 

FNMA TBA 30 Yr 4

-

-

 

-

 

US$

-

 

 

-

 

US$

251,219

 

 

-

 

US$

233,880

 

US$

233,875

 

US$

5

 

 

-

 

US$

17,372

 

 

GNMA II Pool MA6090

-

-

 

-

 

US$

-

 

 

-

 

US$

17,117

 

 

-

 

US$

155

 

US$

161

 

US$

(6

)

 

-

 

US$

16,840

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,605

 

 

-

 

US$

3,315

 

US$

3,436

 

US$

(121

)

 

-

 

US$

16,230

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

16,126

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

16,122

 

 

GNMA II TBA 30 Yr 3

-

-

 

-

 

US$

-

 

 

-

 

US$

206,260

 

 

-

 

US$

191,534

 

US$

191,171

 

US$

363

 

 

-

 

US$

15,095

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

15,995

 

 

-

 

US$

1,319

 

US$

1,349

 

US$

(30

)

 

-

 

US$

14,828

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

17,665

 

 

-

 

US$

3,584

 

US$

3,755

 

US$

(171

)

 

-

 

US$

13,966

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

13,217

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

13,261

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,044

 

 

-

 

US$

1,004

 

US$

1,028

 

US$

(24

)

 

-

 

US$

13,152

 

 

GNMA II Pool MA5264

-

-

 

-

 

US$

-

 

 

-

 

US$

16,635

 

 

-

 

US$

3,686

 

US$

3,832

 

US$

(146

)

 

-

 

US$

12,793

 

 

Freddie Mac Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,611

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

12,628

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

13,778

 

 

-

 

US$

1,615

 

US$

1,636

 

US$

(21

)

 

-

 

US$

12,480

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,394

 

 

-

 

US$

148

 

US$

158

 

US$

(10

)

 

-

 

US$

12,281

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,112

 

 

-

 

US$

2,091

 

US$

2,197

 

US$

(106

)

 

-

 

US$

11,962

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,515

 

 

-

 

US$

1,472

 

US$

1,497

 

US$

(25

)

 

-

 

US$

11,248

 

 

GNMA II TBA 30 Yr 3.5

-

-

 

-

 

US$

1,157

 

 

-

 

US$

270,651

 

 

-

 

US$

261,544

 

US$

261,292

 

US$

252

 

 

-

 

US$

10,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 84 -


 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Fannie Mae

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

1,889

 

 

-

 

US$

10,203

 

 

-

 

US$

1,938

 

US$

1,918

 

US$

20

 

 

-

 

US$

10,258

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,110

 

 

-

 

US$

38

 

US$

39

 

US$

(1

)

 

-

 

US$

10,057

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,205

 

 

-

 

US$

471

 

US$

486

 

US$

(15

)

 

-

 

US$

9,703

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

11,094

 

 

-

 

US$

1,529

 

US$

1,594

 

US$

(65

)

 

-

 

US$

9,596

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,064

 

 

-

 

US$

642

 

US$

652

 

US$

(10

)

 

-

 

US$

9,384

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,212

 

 

-

 

US$

1,100

 

US$

1,118

 

US$

(18

)

 

-

 

US$

9,306

 

 

FNMA TBA 30 Yr 3.5

-

-

 

-

 

US$

-

 

 

-

 

US$

622,622

 

 

-

 

US$

613,991

 

US$

613,385

 

US$

606

 

 

-

 

US$

9,259

 

 

Fannie Mae

-

-

 

-

 

US$

9,370

 

 

-

 

US$

9,467

 

 

-

 

US$

10,271

 

US$

10,267

 

US$

4

 

 

-

 

US$

8,700

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

28,050

 

 

-

 

US$

19,505

 

US$

19,498

 

US$

7

 

 

-

 

US$

8,538

 

 

GNMA II TBA 30 Yr 4.5

-

-

 

-

 

US$

587

 

 

-

 

US$

37,238

 

 

-

 

US$

30,291

 

US$

30,323

 

US$

(32

)

 

-

 

US$

7,496

 

 

Fannie Mae-Aces

-

-

 

-

 

US$

-

 

 

-

 

US$

11,110

 

 

-

 

US$

4,196

 

US$

4,077

 

US$

119

 

 

-

 

US$

7,112

 

 

Fannie Mae

-

-

 

-

 

US$

11,146

 

 

-

 

US$

6,657

 

 

-

 

US$

11,945

 

US$

11,922

 

US$

23

 

 

-

 

US$

6,200

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

21,042

 

 

-

 

US$

16,462

 

US$

16,381

 

US$

81

 

 

-

 

US$

4,705

 

 

FNMA TBA 30 Yr 5

-

-

 

-

 

US$

24,761

 

 

-

 

US$

112,529

 

 

-

 

US$

133,871

 

US$

133,727

 

US$

144

 

 

-

 

US$

3,603

 

 

FNMA TBA 15 Yr 3

-

-

 

-

 

US$

-

 

 

-

 

US$

142,803

 

 

-

 

US$

138,801

 

US$

138,711

 

US$

90

 

 

-

 

US$

3,073

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

23,067

 

 

-

 

US$

20,672

 

US$

20,453

 

US$

219

 

 

-

 

US$

2,673

 

 

Fannie Mae-Aces

-

-

 

-

 

US$

-

 

 

-

 

US$

19,910

 

 

-

 

US$

18,513

 

US$

17,849

 

US$

664

 

 

-

 

US$

2,181

 

 

FNMA TBA 30 Yr 3

-

-

 

-

 

US$

-

 

 

-

 

US$

274,335

 

 

-

 

US$

272,691

 

US$

272,314

 

US$

377

 

 

-

 

US$

2,028

 

 

FNMA Pool BM4493

-

-

 

-

 

US$

16,915

 

 

-

 

US$

1,795

 

 

-

 

US$

17,390

 

US$

17,262

 

US$

128

 

 

-

 

US$

1,588

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

-

 

-

 

US$

-

 

 

-

 

US$

33,864

 

 

-

 

US$

33,705

 

US$

32,603

 

US$

1,102

 

 

-

 

US$

1,321

 

 

Government National Mortgage Association

-

-

 

-

 

US$

16,485

 

 

-

 

US$

860

 

 

-

 

US$

17,209

 

US$

16,942

 

US$

267

 

 

-

 

US$

763

 

 

Government National Mortgage Association

-

-

 

-

 

US$

10,590

 

 

-

 

US$

665

 

 

-

 

US$

10,652

 

US$

10,728

 

US$

(76

)

 

-

 

US$

640

 

 

Fannie Mae or Freddie Mac

-

-

 

-

 

US$

360

 

 

-

 

US$

11,135

 

 

-

 

US$

11,138

 

US$

11,127

 

US$

11

 

 

-

 

US$

367

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,951

 

 

-

 

US$

20,336

 

US$

19,929

 

US$

407

 

 

-

 

US$

-

 

 

Government National Mortgage Association

-

-

 

-

 

US$

15,253

 

 

-

 

US$

-

 

 

-

 

US$

15,929

 

US$

15,671

 

US$

258

 

 

-

 

US$

-

 

 

Government National Mortgage Association

-

-

 

-

 

US$

12,897

 

 

-

 

US$

-

 

 

-

 

US$

13,248

 

US$

13,269

 

US$

(21

)

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

11,390

 

 

-

 

US$

11,544

 

US$

11,369

 

US$

175

 

 

-

 

US$

-

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

-

 

-

 

US$

-

 

 

-

 

US$

9,824

 

 

-

 

US$

10,426

 

US$

9,819

 

US$

607

 

 

-

 

US$

-

 

 

FED HM LN PC Pool G61603

-

-

 

-

 

US$

25,515

 

 

-

 

US$

-

 

 

-

 

US$

25,966

 

US$

25,627

 

US$

339

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,788

 

 

-

 

US$

19,817

 

US$

19,783

 

US$

34

 

 

-

 

US$

-

 

 

Freddie Mac Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,993

 

 

-

 

US$

20,102

 

US$

19,993

 

US$

109

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

31,117

 

 

-

 

US$

30,924

 

US$

31,115

 

US$

(191

)

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,999

 

 

-

 

US$

20,332

 

US$

19,982

 

US$

350

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,988

 

 

-

 

US$

15,037

 

US$

14,987

 

US$

50

 

 

-

 

US$

-

 

 

FNMA Pool BM4495

-

-

 

-

 

US$

27,324

 

 

-

 

US$

-

 

 

-

 

US$

28,065

 

US$

27,635

 

US$

430

 

 

-

 

US$

-

 

 

FED HM LN PC Pool G61592

-

-

 

-

 

US$

21,507

 

 

-

 

US$

-

 

 

-

 

US$

21,673

 

US$

21,448

 

US$

225

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

23,009

 

 

-

 

US$

23,035

 

US$

23,003

 

US$

32

 

 

-

 

US$

-

 

 

FED HM LN PC Pool G61654

-

-

 

-

 

US$

18,555

 

 

-

 

US$

-

 

 

-

 

US$

18,883

 

US$

18,606

 

US$

277

 

 

-

 

US$

-

 

 

GNMA II Pool MA5468

-

-

 

-

 

US$

17,490

 

 

-

 

US$

-

 

 

-

 

US$

17,460

 

US$

17,591

 

US$

(131

)

 

-

 

US$

-

 

 

Fannie Mae-Aces

-

-

 

-

 

US$

-

 

 

-

 

US$

10,575

 

 

-

 

US$

11,022

 

US$

10,560

 

US$

462

 

 

-

 

US$

-

 

 

FNMA Pool CA2169

-

-

 

-

 

US$

13,859

 

 

-

 

US$

-

 

 

-

 

US$

13,966

 

US$

13,892

 

US$

74

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

9,743

 

 

-

 

US$

-

 

 

-

 

US$

9,881

 

US$

10,148

 

US$

(267

)

 

-

 

US$

-

 

 

FED HM LN PC Pool G61553

-

-

 

-

 

US$

15,045

 

 

-

 

US$

-

 

 

-

 

US$

15,177

 

US$

15,109

 

US$

68

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,296

 

 

-

 

US$

10,337

 

US$

10,289

 

US$

48

 

 

-

 

US$

-

 

 

FHLMC TBA 30 Yr 3

-

-

 

-

 

US$

15

 

 

-

 

US$

51,813

 

 

-

 

US$

52,028

 

US$

51,828

 

US$

200

 

 

-

 

US$

-

 

 

FNMA TBA 15 Yr 3.5

-

-

 

-

 

US$

2,020

 

 

-

 

US$

48,272

 

 

-

 

US$

50,364

 

US$

50,283

 

US$

81

 

 

-

 

US$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 85 -


 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Fannie Mae or Freddie Mac

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

-

 

US$

13,314

 

 

-

 

US$

13,301

 

US$

13,314

 

US$

(13

)

 

-

 

US$

-

 

 

Fannie Mae or Freddie Mac

-

-

 

-

 

US$

-

 

 

-

 

US$

76,846

 

 

-

 

US$

76,925

 

US$

76,846

 

US$

79

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

16,687

 

 

-

 

US$

16,832

 

US$

16,668

 

US$

164

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

24,951

 

 

-

 

US$

25,391

 

US$

24,902

 

US$

489

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,610

 

 

-

 

US$

14,728

 

US$

14,594

 

US$

134

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

61,366

 

 

-

 

US$

61,130

 

US$

61,332

 

US$

(202

)

 

-

 

US$

-

 

 

GNMA II TBA 30 Yr 5

 

-

-

 

-

 

US$

12,209

 

 

-

 

US$

38,655

 

 

-

 

US$

50,926

 

US$

50,878

 

US$

48

 

 

-

 

US$

-

 

 

FNMA Pool CA2352

-

-

 

-

 

US$

25,130

 

 

-

 

US$

-

 

 

-

 

US$

25,161

 

US$

25,104

 

US$

57

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

15,430

 

 

-

 

US$

15,615

 

US$

15,461

 

US$

154

 

 

-

 

US$

-

 

 

GNMA II TBA 30 Yr 4

-

-

 

-

 

US$

2,129

 

 

-

 

US$

61,671

 

 

-

 

US$

63,840

 

US$

63,791

 

US$

49

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

21,932

 

 

-

 

US$

22,196

 

US$

21,977

 

US$

219

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

40,059

 

 

-

 

US$

-

 

 

-

 

US$

41,005

 

US$

41,421

 

US$

(416

)

 

-

 

US$

-

 

 

FNMA Pool BM1948

-

-

 

-

 

US$

26,046

 

 

-

 

US$

-

 

 

-

 

US$

26,835

 

US$

26,938

 

US$

(103

)

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

15,441

 

 

-

 

US$

15,631

 

US$

15,460

 

US$

171

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

16,982

 

 

-

 

US$

17,040

 

US$

16,958

 

US$

82

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,893

 

 

-

 

US$

13,190

 

US$

12,889

 

US$

301

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

26,015

 

 

-

 

US$

26,560

 

US$

26,015

 

US$

545

 

 

-

 

US$

-

 

 

FNMA PooL BM4681

-

-

 

-

 

US$

31,784

 

 

-

 

US$

-

 

 

-

 

US$

32,259

 

US$

31,819

 

US$

440

 

 

-

 

US$

-

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

-

 

-

 

US$

513

 

 

-

 

US$

10,877

 

 

-

 

US$

11,560

 

US$

11,380

 

US$

180

 

 

-

 

US$

-

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

-

 

US$

9,921

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

9,925

 

 

Citibank Credit Card Issuance Trust

-

-

 

-

 

US$

68,487

 

 

-

 

US$

2,693

 

 

-

 

US$

64,194

 

US$

64,146

 

US$

48

 

 

-

 

US$

7,321

 

 

American Express Credit Account Master Trust

-

-

 

-

 

US$

27,285

 

 

-

 

US$

1,300

 

 

-

 

US$

26,647

 

US$

26,678

 

US$

(31

)

 

-

 

US$

2,070

 

 

American Express Credit Account Master Trust

-

-

 

-

 

US$

8,861

 

 

-

 

US$

2,055

 

 

-

 

US$

10,143

 

US$

10,116

 

US$

27

 

 

-

 

US$

865

 

 

Discover Card Execution Note Trust

-

-

 

-

 

US$

37,495

 

 

-

 

US$

868

 

 

-

 

US$

38,510

 

US$

38,529

 

US$

(19

)

 

-

 

US$

-

 

 

Ford Credit Floorplan Master Owner Trust A

-

-

 

-

 

US$

26,702

 

 

-

 

US$

-

 

 

-

 

US$

26,696

 

US$

26,748

 

US$

(52

)

 

-

 

US$

-

 

 

Chase Issuance Trust

-

-

 

-

 

US$

43,604

 

 

-

 

US$

-

 

 

-

 

US$

43,763

 

US$

43,697

 

US$

66

 

 

-

 

US$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The ending balance includes the amortization of premium/discount on bonds investments, share of profits/losses of investees and other related adjustment.

(Concluded)


- 86 -


 

TABLE 5

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counter-party

Nature of Relationships

Prior Transaction of Related Counter-party

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Fab

September 11, 2018 to August 12, 2019

$

1,008,210

 

Monthly settlement by the construction progress and acceptance

KEDGE Construction Co., Ltd.

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

Fab

March 25, 2019

 

888,800

 

Monthly settlement by the construction progress and acceptance

PAN ASIA Corp.

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

Fab

June 27, 2019 to October 2, 2019

 

348,935

 

Based on the terms in the purchase order

Fu Tsu Construction Co., Ltd.

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

Fab

November 12, 2019

 

74,800,000

 

Based on the terms in the purchase order

72 counterparties, including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

 

 

Lead-Fu Industrials Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Fu Chemical Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chenfull International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shihlin Electric & Engineering Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TASA Construction Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China Steel Structure Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Machinery Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fu Tsu Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandartech Interiors Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Techgo Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovivo Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cica-Huntek Chemical Technology Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cheng Deh Fire Protection Industrial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zhao-Cheng Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 87 -


 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counter-party

Nature of Relationships

Prior Transaction of Related Counter-party

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Fab

 

 

 

JJmr-Clean-Air Solution Tech.Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mega Union Technology Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

Am-Power Machine International Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketech International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

ABB Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Siemens Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Hueng Luei Process Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jusun Instruments Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weltall Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Allis Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquide Far Eastern Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

L&K Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsieh Kun Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Puritic Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Solomon Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Exyte Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Pan Asia (Engineers & Constructors) Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Steel Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Copco Taiwan Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Trusval Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yangtech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Schneider Electric Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chun Yuan Steel Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yankey Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ying Pao Technology Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Swift Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chen Yuan International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Uangyih-Tech Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kedge Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Gleno Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 88 -


 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counter-party

Nature of Relationships

Prior Transaction of Related Counter-party

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Fab

 

 

 

Unelectra International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

JG Environmental Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fortune Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Desiccant Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ingersoll-Rand Southeast Asia (Pte) Ltd. Taiwan Branch (Singapore)

 

 

 

 

 

 

 

 

 

 

 

 

 

Da-Cin Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholetech System Hitech Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

United Integrated Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hantech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetics Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Versum Materials Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Confederate Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Technology Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Accudevice Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)


- 89 -


 

TABLE 6

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Transaction Details

Abnormal Transaction

Notes/Accounts Payable or Receivable

Note

Purchases/

Sales

Amount

(Foreign Currencies in Thousands)

% to Total

Payment Terms

Unit Price

Payment Terms

Ending Balance

(Foreign Currencies in Thousands)

% to Total

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

Sales

$

636,441,507

 

 

58

 

Net 30 days from invoice date (Note)

 

-

 

(Note)

$

81,732,281

 

 

62

 

 

 

GUC

Associate

Sales

 

4,024,495

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

458,292

 

 

-

 

 

 

TSMC Nanjing

Subsidiary

Purchases

 

16,970,404

 

 

18

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(1,266,002

)

 

3

 

 

 

TSMC China

Subsidiary

Purchases

 

16,584,706

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(1,538,971

)

 

4

 

 

 

WaferTech

Indirect subsidiary

Purchases

 

6,864,201

 

 

7

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(1,097,625

)

 

3

 

 

 

SSMC

Associate

Purchases

 

3,208,817

 

 

4

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(487,944

)

 

1

 

 

 

VIS

Associate

Purchases

 

3,092,600

 

 

3

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(153,977

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

Sales

 

1,628,944

 

 

-

 

Net 30 days from invoice date

 

-

 

-

 

283,472

 

 

-

 

 

 

 

 

 

(US$

52,821

)

 

 

 

 

 

 

 

 

(US$

9,453

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

Sales

 

571,537

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

 

 

 

 

 

120,172

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:The tenor is 30 days from TSMC’s invoice date or determined by the payment terms granted to its clients by TSMC North America.

 


- 90 -


 

TABLE 7

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Ending Balance

(Foreign Currencies in Thousands)

Turnover Days (Note 1)

Overdue

Amounts Received in Subsequent Period

Allowance for

Bad Debts

Amount

Action Taken

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

$

82,535,007

 

48

$

1,109,577

 

-

$

30,688,822

 

$

-

 

 

TSMC Nanjing

Subsidiary

 

101,559

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

GUC

Associate

 

458,292

 

38

 

32,753

 

-

 

32,753

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

 

(US$

284,674

9,493

 

)

45

 

(US$

24,377

813

 

)

-

 

(US$

24,377

813

 

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

TSMC Nanjing

The same parent company

 

24,200,839

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

5,621,827

)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Parent company

 

1,538,971

 

32

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

357,502

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

TSMC

Parent company

 

1,266,002

 

19

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

294,092

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

 

120,172

 

36

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Technology

TSMC

The ultimate parent of the Company

 

(US$

249,993

8,336

 

)

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

TSMC

The ultimate parent of the Company

 

(US$

1,097,625

36,602

 

)

59

 

(US$

598,169

19,947

 

)

-

 

(US$

598,169

19,947

 

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:The calculation of turnover days excludes other receivables from related parties.

 

Note 2:The ending balance is primarily consisted of other receivables, which is not applicable for the calculation of turnover days.

 


- 91 -


 

TABLE 8

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of December 31, 2019

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

December 31,

2019

(Foreign Currencies in Thousands)

December 31,

2018

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC Global

Tortola, British Virgin Islands

Investment activities

$

355,162,309

 

$

355,162,309

 

 

11

 

 

100

 

$

397,737,270

 

$

11,592,187

 

$

11,592,187

 

Subsidiary

 

TSMC Partners

Tortola, British Virgin Islands

Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry and other investment activities

 

31,456,130

 

 

31,456,130

 

 

988,268

 

 

100

 

 

53,388,267

 

 

2,202,709

 

 

2,202,709

 

Subsidiary

 

VIS

Hsin-Chu, Taiwan

Manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

10,180,677

 

 

10,180,677

 

 

464,223

 

 

28

 

 

9,027,572

 

 

5,860,497

 

 

1,654,799

 

Associate

 

SSMC

Singapore

Manufacturing and selling of integrated circuits and other semiconductor devices

 

5,120,028

 

 

5,120,028

 

 

314

 

 

39

 

 

6,502,174

 

 

2,286,743

 

 

887,028

 

Associate

 

TSMC North America

San Jose, California, U.S.A

Selling and marketing of integrated circuits and other semiconductor devices

 

333,718

 

 

333,718

 

 

11,000

 

 

100

 

 

4,569,825

 

 

416,366

 

 

416,366

 

Subsidiary

 

VisEra Tech

Hsin-Chu, Taiwan

Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter

 

5,005,171

 

 

5,005,171

 

 

253,120

 

 

87

 

 

4,541,741

 

 

613,841

 

 

533,656

 

Subsidiary

 

Xintec

Taoyuan, Taiwan

Wafer level chip size packaging and wafer level post passivation interconnection service

 

1,988,317

 

 

1,988,317

 

 

111,282

 

 

41

 

 

1,846,145

 

 

181,978

 

 

75,329

 

Associate

 

GUC

Hsin-Chu, Taiwan

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

386,568

 

 

386,568

 

 

46,688

 

 

35

 

 

1,284,377

 

 

633,467

 

 

220,700

 

Associate

 

TSMC Europe

Amsterdam, the Netherlands

Customer service and supporting activities

 

15,749

 

 

15,749

 

 

-

 

 

100

 

 

462,479

 

 

37,621

 

 

37,621

 

Subsidiary

 

VTAF III

Cayman Islands

Investing in new start-up technology companies

 

1,318,846

 

 

1,308,244

 

 

-

 

 

98

 

 

231,504

 

 

1,191

 

 

1,168

 

Subsidiary

 

TSMC Japan

Yokohama, Japan

Customer service and supporting activities

 

83,760

 

 

83,760

 

 

6

 

 

100

 

 

142,620

 

 

3,254

 

 

3,254

 

Subsidiary

 

VTAF II

Cayman Islands

Investing in new start-up technology companies

 

260,300

 

 

278,800

 

 

-

 

 

98

 

 

75,095

 

 

(3,409

)

 

(3,340

)

Subsidiary

 

TSMC Korea

Seoul, Korea

Customer service and supporting activities

 

13,656

 

 

13,656

 

 

80

 

 

100

 

 

40,727

 

 

2,196

 

 

2,196

 

Subsidiary

 

TSMC Solar Europe GmbH

Hamburg, Germany

Selling of solar related products and providing customer service

 

-

 

 

25,266

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

TSMC Development

Delaware, U.S.A

Investing in companies involved in the manufacturing related business in the semiconductor industry

 

(US$

17,601,121

586,939

 

)

 

(US$

17,601,121

586,939

 

)

 

-

 

 

100

 

 

(US$

29,825,099

994,568

 

)

 

(US$

1,338,673

43,339

 

)

 

Note2

 

Subsidiary

 

TSMC Technology

Delaware, U.S.A

Engineering support activities

 

428,289

 

 

428,289

 

 

-

 

 

100

 

 

670,538

 

 

100,661

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

14,282

)

(US$

14,282

)

 

 

 

 

 

 

(US$

22,360

)

(US$

3,264

)

 

 

 

 

 

TSMC Canada

Ontario, Canada

Engineering support activities

 

68,972

 

 

68,972

 

 

2,300

 

 

100

 

 

239,150

 

 

30,494

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,300

)

(US$

2,300

)

 

 

 

 

 

 

(US$

7,975

)

(US$

987

)

 

 

 

 

 

ISDF

Cayman Islands

Investing in new start-up technology companies

 

-

 

 

14,250

 

 

583

 

 

97

 

 

-

 

 

10

 

 

Note2

 

Subsidiary

 

 

 

 

 

 

 

(US$

475

)

 

 

 

 

 

 

 

 

 

(US$

-

)

 

 

 

 

 

ISDF II

Cayman Islands

Investing in new start-up technology companies

 

-

 

 

-

 

 

9,299

 

 

97

 

 

-

 

 

-

 

 

Note2

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Growth Fund

Cayman Islands

Investing in new start-up technology companies

 

75,083

 

 

64,587

 

 

-

 

 

100

 

 

124,648

 

 

(1,351

)

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,504

)

(US$

2,154

)

 

 

 

 

 

 

(US$

4,157

)

(US$

(44

)

 

 

 

 

 

Mutual-Pak

New Taipei, Taiwan

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

(US$

47,781

1,593

 

)

 

(US$

47,781

1,593

 

)

 

4,693

 

 

28

 

 

(US$

38,520

1,285

 

)

 

(US$

20,941

671

 

)

 

Note2

 

Associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 92 -


 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of December 31, 2019

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

December 31,

2019

(Foreign Currencies in Thousands)

December 31,

2018

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Development

WaferTech

Washington, U.S.A

Manufacturing, selling and testing of integrated circuits and other semiconductor devices

$

-

 

$

-

 

 

293,637

 

 

100

 

 

(US$

4,402,646

146,814

 

)

 

(US$

843,483

27,326

   

)

Note 2

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The share of profits/losses of investee includes the effect of unrealized gross profit on intercompany transactions.

 

 

Note 2:

The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.

 

 

(Concluded)

 


- 93 -


 

TABLE 9

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

INFORMATION ON INVESTMENT IN MAINLAND CHINA

FOR YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investee Company

Main Businesses and Products

Total Amount of Paid-in Capital

(RMB in Thousands)

Method of Investment

Accumulated Outflow of Investment from Taiwan as of January 1, 2019

(US$ in Thousands)

Investment Flows

Accumulated Outflow of Investment from Taiwan as of

December 31, 2019 (US$ in Thousands)

Net Income (Losses) of the Investee Company

Percentage of Ownership

Share of Profits/Losses

Carrying Amount

as of

December 31, 2019

Accumulated Inward Remittance of Earnings as of

December 31, 2019

Outflow

(US$ in Thousands)

Inflow

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

$

(RMB

18,939,667

4,502,080

 

)

Note 1

$

(US$

18,939,667

596,000

 

)

$

-

 

$

-

 

$

(US$

18,939,667

596,000

 

)

$

4,037,216

 

 

100%

 

$

 

4,070,094

(Note 2

 

)

$

57,289,154

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

(RMB

30,521,412

6,650,119

 

)

Note 1

 

(US$

30,521,412

1,000,000

 

)

 

-

 

 

-

 

 

(US$

30,521,412

1,000,000

 

)

 

1,289,672

 

 

100%

 

 

 

1,213,021

(Note 2

 

)

 

21,364,939

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Investment in Mainland China as of December 31, 2019

(US$ in Thousands)

Investment Amounts Authorized by

Investment Commission, MOEA

(US$ in Thousands)

Upper Limit on Investment

 

 

 

$

(US$

49,461,079

1,596,000

 

)

$

(US$

119,412,667

3,596,000

 

)

$

 

973,257,256

(Note 3

 

)

 

 

 

 

 

 

 

 

 

 

Note 1:

TSMC directly invested US$596,000 thousand in TSMC China and US$1,000,000 thousands in TSMC Nanjing.

 

Note 2:

Amount was recognized based on the audited financial statements.

 

Note 3:

The upper limit on investment in mainland China is determined by sixty percent (60%) of the Company’s consolidated net worth.

 

 

- 94 -


 

THE CONTENTS OF STATEMENTS OF major
accountING ITEMS

 

item

 

statement INDEX

 

 

 

Major Accounting Items in Assets, Liabilities and Equity

 

 

Statement of Cash and Cash Equivalents

 

1

Statement of Notes and Accounts Receivable, Net

 

2

Statement of Receivables from Related Parties

 

3

Statement of Inventories

 

4

Statement of Changes in Investments Accounted for Using Equity Method

 

5

Statement of Changes in Property, Plant and Equipment

 

Note 12

Statement of Changes in Accumulated Depreciation and Accumulated Impairment of Property, Plant and Equipment

 

Note 12

STATEMENT OF Changes in RIGHT-OF-USE ASSETS

 

6

Statement of Changes in Intangible Assets

 

Note 14

Statement of Guarantee deposits

 

Note 18

Statement of Deferred Income Tax Assets / LIABILITIES

 

Note 25

Statement of Short-term Loans

 

7

STATEMENT OF ACCOUNTS PAYABLES

 

8

Statement of Payables to Related Parties

 

9

Statement of Payables to Contractors and Equipment Suppliers

 

10

STATEMENT OF LEASE LIABILITIES

 

11

Statement of Accrued Expenses and Other Current Liabilities

 

12

Statement of Bonds Payable

 

13

Major Accounting Items in Profit or Loss

 

 

Statement of net revEnue

 

14

Statement of Cost of revEnue

 

15

Statement of Operating Expenses

 

16

Statement of Finance Costs

 

Note 23

Statement of Labor, Depreciation and Amortization by function

 

17


- 95 -


 

STATEMENT 1

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Cash and cash Equivalents

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Item

 

Description

 

Amount

 

 

 

 

 

Cash

 

 

 

 

Petty cash

 

 

 

$

460

 

Cash in banks

 

 

 

 

 

 

Checking accounts and demand deposits

 

 

 

 

5,497,624

 

Foreign currency deposits

 

Including US$385,487 thousand @29.988, JPY3,439,861 thousand @0.2751 and EUR2,327 thousand @33.653

 

 

12,584,607

 

Time deposits

 

From 2019.10.01 to 2020.10.14, interest rates at 0.19%-2.40%, including NT$115,277,800 thousand and US$269,781 thousand @29.988

 

 

123,368,007

 

 

 

 

 

 

 

 

Total

 

 

 

$

141,450,698

 

 

 

 

- 96 -


 

STATEMENT 2

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Notes and Accounts Receivable, Net

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Client Name

 

Amount

 

 

 

Client A

 

$

20,435,306

 

 

 

 

 

 

Client B

 

 

4,419,372

 

 

 

 

 

 

Client C

 

 

3,914,138

 

 

 

 

 

 

Client D

 

 

3,375,702

 

 

 

 

 

 

Others (Note)

 

 

17,299,460

 

 

 

 

 

 

 

 

 

49,443,978

 

 

 

 

 

 

Less: Loss allowance

 

 

(319,045

)

 

 

 

 

 

Total

 

$

49,124,933

 

 

Note:

The amount of individual client included in others does not exceed 5% of the account balance.

 


- 97 -


 

STATEMENT 3

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Receivables from Related Parties

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Client Name

 

Amount

 

 

 

TSMC North America

 

$

81,732,281

 

 

 

 

 

 

Others (Note)

 

 

462,220

 

 

 

 

 

 

Total

 

$

82,194,501

 

 

Note:

The amount of individual client included in others does not exceed 5% of the account balance.

 

 

- 98 -


 

STATEMENT 4

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Inventories

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

 

 

Amount

Item

 

Cost

 

Net Realizable Value

 

 

 

 

 

Finished goods

 

$

8,533,179

 

 

$

25,069,823

 

 

 

 

 

 

 

 

 

 

Work in process

 

 

49,268,466

 

 

 

236,694,719

 

 

 

 

 

 

 

 

 

 

Raw materials

 

 

15,046,116

 

 

 

14,064,902

 

 

 

 

 

 

 

 

 

 

Supplies and spare parts

 

 

3,416,090

 

 

 

3,591,225

 

 

 

 

 

 

 

 

 

 

Total

 

$

76,263,851

 

 

$

279,420,669

 

 

 

 

- 99 -


 

STATEMENT 5

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Changes in Investments Accounted for Using Equity Method

FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Using the

 

 

 

 

 

 

 

Market Value or

 

 

 

 

Balance, January 1, 2019

 

Additions in Investment

 

Decrease in Investment

 

Equity Method

 

Balance, December 31, 2019

 

Net Assets Value

 

 

 

 

Shares

 

 

 

Shares

 

 

 

Shares

 

 

 

Amount

 

Shares

 

 

 

 

 

Unit Price

 

 

 

 

Investees

 

(In Thousands)

 

Amount

 

(In Thousands)

 

Amount

 

(In Thousands)

 

Amount

 

(Note 2)

 

(In Thousands)

 

%

 

Amount

 

(NT$)

 

Total Amount

 

Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

 

 

11

 

 

$

393,577,931

 

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

$

4,159,339

 

 

 

11

 

 

 

100

 

 

$

397,737,270

 

 

 

 

 

 

$

397,737,270

 

 

Nil

TSMC Partners

 

 

988,268

 

 

 

52,339,094

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,049,173

 

 

 

988,268

 

 

 

100

 

 

 

53,388,267

 

 

 

 

 

 

 

53,455,518

 

 

Nil

VIS

 

 

464,223

 

 

 

9,006,126

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,446

 

 

 

464,223

 

 

 

28

 

 

 

9,027,572

 

 

$

79 (Note 1

)

 

 

36,812,923

 

 

Nil

SSMC

 

 

314

 

 

 

5,772,815

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

729,359

 

 

 

314

 

 

 

39

 

 

 

6,502,174

 

 

 

 

 

 

 

6,288,190

 

 

Nil

TSMC North America

 

 

11,000

 

 

 

4,269,393

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300,432

 

 

 

11,000

 

 

 

100

 

 

 

4,569,825

 

 

 

 

 

 

 

4,569,825

 

 

Nil

VisEra Tech

 

 

253,120

 

 

 

4,531,929

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,812

 

 

 

253,120

 

 

 

87

 

 

 

4,541,741

 

 

 

 

 

 

 

4,508,249

 

 

Nil

Xintec

 

 

111,282

 

 

 

1,764,607

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

81,538

 

 

 

111,282

 

 

 

41

 

 

 

1,846,145

 

 

 

81 (Note 1

)

 

 

8,958,195

 

 

Nil

GUC

 

 

46,688

 

 

 

1,299,423

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,046

)

 

 

46,688

 

 

 

35

 

 

 

1,284,377

 

 

 

241 (Note 1

)

 

 

11,251,774

 

 

Nil

TSMC Europe

 

 

-

 

 

 

445,828

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,651

 

 

 

-

 

 

 

100

 

 

 

462,479

 

 

 

 

 

 

 

462,479

 

 

Nil

TSMC Japan

 

 

6

 

 

 

141,136

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,484

 

 

 

6

 

 

 

100

 

 

 

142,620

 

 

 

 

 

 

 

142,620

 

 

Nil

TSMC Korea

 

 

80

 

 

 

40,966

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(239

)

 

 

80

 

 

 

100

 

 

 

40,727

 

 

 

 

 

 

 

40,727

 

 

Nil

TSMC Solar Europe GmbH

 

 

1

 

 

 

(20,106

)

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

20,106

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

Nil

Subtotal

 

 

 

 

 

 

473,169,142

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

6,354,257

 

 

 

 

 

 

 

 

 

 

 

479,543,197

 

 

 

 

 

 

 

524,227,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

 

 

-

 

 

 

55,466,911

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,822,243

 

 

 

-

 

 

 

100

 

 

 

57,289,154

 

 

 

 

 

 

 

57,358,467

 

 

Nil

TSMC Nanjing

 

 

-

 

 

 

20,601,413

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

763,526

 

 

 

-

 

 

 

100

 

 

 

21,364,939

 

 

 

 

 

 

 

21,408,850

 

 

Nil

VTAF III

 

 

-

 

 

 

194,660

 

 

 

-

 

 

 

10,602

 

 

 

-

 

 

 

-

 

 

 

26,242

 

 

 

-

 

 

 

98

 

 

 

231,504

 

 

 

 

 

 

 

208,227

 

 

Nil

VTAF II

 

 

-

 

 

 

128,758

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18,500

)

 

 

(35,163

)

 

 

-

 

 

 

98

 

 

 

75,095

 

 

 

 

 

 

 

68,848

 

 

Nil

Subtotal

 

 

 

 

 

 

76,391,742

 

 

 

 

 

 

 

10,602

 

 

 

 

 

 

 

(18,500

)

 

 

2,576,848

 

 

 

 

 

 

 

 

 

 

 

78,960,692

 

 

 

 

 

 

 

79,044,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

549,560,884

 

 

 

 

 

 

$

10,602

 

 

 

 

 

 

$

(18,500

)

 

$

8,931,105

 

 

 

 

 

 

 

 

 

 

$

558,503,889

 

 

 

 

 

 

$

603,272,162

 

 

 

 

Note 1:

The unit price is calculated by closing price of the Taipei Exchange or the TWSE as of December 31,2019.

 

Note 2:

Mainly including share of profit or loss of subsidiaries and associates, share of other comprehensive income of subsidiaries and associates, cash dividends received from subsidiaries and associates, liquidation amount of subsidiaries and associates, etc.

 

 

- 100 -


 

STATEMENT 6

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of CHANGE IN RIGHT-OF-USE ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Land

 

Buildings

 

Machinery and Equipment

 

Office Equipment

 

Total

 

Remark

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

Adjustments arising from initial application of accounting standards

 

 

14,825,426

 

 

 

429,023

 

 

 

2,559,303

 

 

 

17,505

 

 

 

17,831,257

 

 

 

Additions

 

 

536,552

 

 

 

88,403

 

 

 

-

 

 

 

14,924

 

 

 

639,879

 

 

 

Deductions

 

 

(593,427

)

 

 

(8,717

)

 

 

-

 

 

 

(1,865

)

 

 

(604,009

)

 

 

Transfers out of right-of-use assets

 

 

-

 

 

 

-

 

 

 

(619,779

)

 

 

-

 

 

 

(619,779

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

14,768,551

 

 

$

508,709

 

 

$

1,939,524

 

 

$

30,564

 

 

$

17,247,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

Additions

 

 

944,052

 

 

 

105,873

 

 

 

1,184,374

 

 

 

10,154

 

 

 

2,244,453

 

 

 

Deductions

 

 

(5,700

)

 

 

-

 

 

 

-

 

 

 

(766

)

 

 

(6,466

)

 

 

Transfers out of right-of-use assets

 

 

-

 

 

 

-

 

 

 

(20,659

)

 

 

-

 

 

 

(20,659

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

938,352

 

 

$

105,873

 

 

$

1,163,715

 

 

$

9,388

 

 

$

2,217,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

$

13,830,199

 

 

$

402,836

 

 

$

775,809

 

 

$

21,176

 

 

$

15,030,020

 

 

 

 


- 101 -


 

STATEMENT 7

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Short-term Loans

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Type

 

Balance,

End of Year

 

Contract Period

 

Range of

Interest Rates (%)

 

Loan Commitments

 

Collateral

 

Remark

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured loans

 

 

 

 

 

 

 

 

 

 

 

 

Crédit Agricole CIB

 

$

25,071,485

 

 

2019.09.27-2020.05.25

 

 

0.01

 

 

USD

1,100,000

 

 

Nil

 

-

Bank of America

 

 

14,994,000

 

 

2019.11.19-2020.01.14

 

 

2.16

 

 

USD

600,000

 

 

Nil

 

-

DBS

 

 

14,840,973

 

 

2019.10.30-2020.04.07

 

 

0.01

 

 

USD

500,000

 

 

Nil

 

-

Sumitomo Mitsui Banking Corporation

 

 

13,194,720

 

 

2019.11.08-2020.01.13

 

 

2.19-2.20

 

 

USD

500,000

 

 

Nil

 

-

Megabank

 

 

10,495,800

 

 

2019.11.06-2020.01.06

 

 

2.08-2.10

 

 

TWD

12,000,000

 

 

Nil

 

-

ING Bank N.V.

 

 

7,538,272

 

 

2019.12.27-2020.05.25

 

 

0.01

 

 

USD

1,000,000

 

 

Nil

 

-

Standard Chartered Bank

 

 

7,497,000

 

 

2019.12.04-2020.01.06

 

 

2.08

 

 

USD

450,000

 

 

Nil

 

-

First Commercial Bank

 

 

6,597,360

 

 

2019.11.08-2020.01.08

 

 

2.15

 

 

TWD

9,000,000

 

 

Nil

 

-

JPMorgan Chase Bank N.A.

 

 

5,697,720

 

 

2019.11.27-2020.01.09

 

 

2.22

 

 

USD

200,000

 

 

Nil

 

-

Citibank Taiwan

 

 

4,198,320

 

 

2019.11.08-2020.01.10

 

 

2.15

 

 

USD

145,000

 

 

Nil

 

-

Hua Nan Commercial Bank Ltd.

 

 

3,598,560

 

 

2019.12.05-2020.01.06

 

 

2.1

 

 

TWD

4,000,000

 

 

Nil

 

-

BNP Paribas Taiwan

 

 

1,799,280

 

 

2019.11.19-2020.01.13

 

 

2.16

 

 

USD

75,000

 

 

Nil

 

-

Citibank Taipei

 

 

1,499,400

 

 

2019.11.08-2020.01.07

 

 

2.15

 

 

USD

555,000

 

 

Nil

 

-

The Bank of Tokyo-Mitsubishi UFJ, Ltd. 

 

 

1,499,400

 

 

2019.11.27-2020.01.09

 

 

2.22

 

 

USD

300,000

 

 

Nil

 

-

Subtotal

 

 

118,522,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

 

 

29,988,000

 

 

2019.07.18-2020.07.17

 

 

-

 

 

USD

1,000,000

 

 

Nil

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

148,510,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 102 -


 

STATEMENT 8

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of ACCOUNTS Payables

December 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Accounts payables was NT$36,029,135 thousands. The amount of individual vendor does not exceed 5% of the account balance.

 

 

- 103 -


 

STATEMENT 9

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Payables to Related Parties

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Vendor Name

 

Amount

 

 

 

TSMC China

 

$

1,538,971

 

 

 

 

 

 

TSMC Nanjing

 

 

1,266,002

 

 

 

 

 

 

WaferTech

 

 

1,097,625

 

 

 

 

 

 

Xintec

 

 

736,747

 

 

 

 

 

 

SSMC

 

 

487,944

 

 

 

 

 

 

Others (Note)

 

 

589,346

 

 

 

 

 

 

Total

 

$

5,716,635

 

 

Note:

The amount of individual vendor in others does not exceed 5% of the account balance.

 


- 104 -


 

STATEMENT 10

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Payables to Contractors and Equipment Suppliers

December 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Vendor Name

 

 

 

Amount

 

 

 

 

 

Vendor A

 

 

 

$

30,277,721

 

 

 

 

 

 

 

 

Vendor B

 

 

 

 

23,758,769

 

 

 

 

 

 

 

 

Vendor C

 

 

 

 

12,331,155

 

 

 

 

 

 

 

 

Vendor D

 

 

 

 

10,909,698

 

 

 

 

 

 

 

 

Vendor E

 

 

 

 

8,523,195

 

 

 

 

 

 

 

 

Others (Note)

 

 

 

 

53,953,953

 

 

 

 

 

 

 

 

Total

 

 

 

$

139,754,491

 

 

Note:

The amount of individual vendor included in others does not exceed 5% of the account balance.

 

 

- 105 -


 

STATEMENT 11

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of LEASE LIABILITIES

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Description

 

Lease Term

 

Discount Rate (%)

 

Balance,

End of Year

 

 

 

 

 

 

 

 

 

Land

 

Mainly for the use of plants and offices

 

2 to 22 years

 

 

0.67-0.94

 

 

$

13,882,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

Mainly for the use of offices

 

2 to 6 years

 

 

0.67-0.71

 

 

 

397,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

For operation use

 

2 years

 

 

3.24

 

 

 

842,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office equipment

 

For operation use

 

1 to 3 years

 

 

0.64-0.71

 

 

 

21,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,143,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Current portion

 

 

 

 

 

 

 

 

 

 

(1,843,556

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent portion

 

 

 

 

 

 

 

 

 

$

13,300,263

 

 

 

- 106 -


 

STATEMENT 12

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Accrued Expenses and Other Current Liabilities

DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Amount

 

 

 

Refund liability

 

$

17,673,937

 

 

 

 

 

 

Contract liabilities

 

 

4,095,915

 

 

 

 

 

 

Utilities

 

 

2,758,347

 

 

 

 

 

 

Others (Note)

 

 

18,583,433

 

 

 

 

 

 

Total

 

$

43,111,632

 

 

Note:

The amount of each item in others does not exceed 5% of the account balance.

 

 

 

 

- 107 -


 

STATEMENT 13

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Bonds Payable

December 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

 

 

 

Interest

 

Coupon

 

 

 

Repayment

 

End of Year

 

 

 

 

Bonds Name

 

Trustee

 

Issuance Date

 

Payment Date

 

Rate (%)

 

Total Amount

 

paid

 

(Carrying Value)

 

Repayment

 

Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic unsecured bonds-100-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- B

 

Mega International Commercial Bank Co., Ltd.

 

2012.01.11

 

On 01.11 annually

 

 

1.46

 

 

$

7,000,000

 

 

$

7,000,000

 

 

$

-

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-101-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- B

 

Mega International Commercial Bank Co., Ltd.

 

2012.08.02

 

On 08.02 annually

 

 

1.40

 

 

 

9,000,000

 

 

 

9,000,000

 

 

 

-

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-101-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2012.09.26

 

On 09.26 annually

 

 

1.39

 

 

 

9,000,000

 

 

 

9,000,000

 

 

 

-

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-101-3

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2012.10.09

 

On 10.09 annually

 

 

1.53

 

 

 

4,400,000

 

 

 

-

 

 

 

4,400,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-101-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.01.04

 

On 01.04 annually

 

 

1.35

 

 

 

10,000,000

 

 

 

-

 

 

 

10,000,000

 

 

Bullet repayment

 

Nil

- C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.01.04

 

On 01.04 annually

 

 

1.49

 

 

 

3,000,000

 

 

 

-

 

 

 

3,000,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.02.06

 

On 02.06 annually

 

 

1.38

 

 

 

11,600,000

 

 

 

-

 

 

 

11,600,000

 

 

Bullet repayment

 

Nil

- C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.02.06

 

On 02.06 annually

 

 

1.50

 

 

 

3,600,000

 

 

 

-

 

 

 

3,600,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.07.16

 

On 07.16 annually

 

 

1.50

 

 

 

10,200,000

 

 

 

-

 

 

 

10,200,000

 

 

Bullet repayment

 

Nil

- B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.07.16

 

On 07.16 annually

 

 

1.70

 

 

 

3,500,000

 

 

 

-

 

 

 

3,500,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.08.09

 

On 08.09 annually

 

 

1.52

 

 

 

8,500,000

 

 

 

8,500,000

 

 

 

-

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.09.25

 

On 09.25 annually

 

 

1.60

 

 

 

1,400,000

 

 

 

1,400,000

 

 

 

-

 

 

Bullet repayment

 

Nil

- D

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.09.25

 

On 09.25 annually

 

 

1.85

 

 

 

2,600,000

 

 

 

-

 

 

 

2,600,000

 

 

Bullet repayment

 

Nil

- E

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.09.25

 

On 09.25 annually

 

 

2.05

 

 

 

5,400,000

 

 

 

-

 

 

 

5,400,000

 

 

Bullet repayment

 

Nil

- F

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.09.25

 

On 09.25 annually

 

 

2.10

 

 

 

2,600,000

 

 

 

-

 

 

 

2,600,000

 

 

Bullet repayment

 

Nil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

$

91,800,000

 

 

$

34,900,000

 

 

 

56,900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,800,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,100,000

 

 

 

 

 

 

 

 

 

- 108 -


 

STATEMENT 14

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of NET REVENUE

FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Item

 

          Shipments

          (Piece) (Note)

 

Amount

 

 

 

 

 

Wafer

 

 

10,050,665

 

 

$

921,095,318

 

Other

 

 

 

 

 

 

138,551,475

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

$

1,059,646,793

 

 

Note:

12-inch equivalent wafers.

 

 

 

 

 

- 109 -


 

STATEMENT 15

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Cost of Revenue

FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Amount

 

 

 

Raw materials used

 

 

Balance, beginning of year

 

$

14,110,534

 

Raw material purchased

 

 

46,165,054

 

Raw materials, end of year

 

 

(15,046,116

)

Transferred to manufacturing or operating expenses

 

 

(8,192,083

)

Others

 

 

(247,853

)

Subtotal

 

 

36,789,536

 

Direct labor

 

 

13,679,542

 

Manufacturing expenses

 

 

473,793,547

 

Manufacturing cost

 

 

524,262,625

 

Work in process, beginning of year

 

 

70,405,998

 

Work in process, end of year

 

 

(49,268,466

)

Transferred to manufacturing or operating expenses

 

 

(24,537,651

)

Cost of finished goods

 

 

520,862,506

 

Finished goods, beginning of year

 

 

10,920,351

 

Finished goods purchased

 

 

49,626,845

 

Finished goods, end of year

 

 

(8,533,179

)

Transferred to manufacturing or operating expenses

 

 

(12,000,597

)

Scrapped

 

 

(308,304

)

Subtotal

 

 

560,567,622

 

Others

 

 

18,939,425

 

 

 

 

 

 

Total

 

$

579,507,047

 

 

 

- 110 -


 

STATEMENT 16

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Operating Expenses

FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Research and Development Expenses

 

General and Administrative Expenses

 

Selling Expenses

 

 

 

 

 

 

 

Payroll and related expense

 

$

28,605,548

 

 

$

7,310,041

 

 

$

2,141,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

23,129,545

 

 

 

1,113,860

 

 

 

42,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumables

 

 

22,820,487

 

 

 

363,967

 

 

 

619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repair and maintenance expense

 

 

4,429,076

 

 

 

1,228,740

 

 

 

441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fee

 

 

19,426

 

 

 

2,101,536

 

 

 

14,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees of the Science Park Administration

 

 

-

 

 

 

1,928,907

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

 

-

 

 

 

1,726,083

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission

 

 

-

 

 

 

-

 

 

 

859,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others (Note)

 

 

11,478,733

 

 

 

4,580,193

 

 

 

173,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

90,482,815

 

 

$

20,353,327

 

 

$

3,231,777

 

 

Note:

The amount of each item in others does not exceed 5% of the account balance.

 

 

 

- 111 -


 

STATEMENT 17

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Labor, Depreciation and Amortization BY FUNCTION

FOR THE YEAR ENDED DECEMBER 31, 2019 AND 2018

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

 

 

Year Ended December 31, 2019

 

Year Ended December 31, 2018

 

 

 

 

 

 

Classified as

 

 

 

 

 

 

 

Classified as

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Classified as

 

Operating

 

 

 

 

 

Classified as

 

Operating

 

 

 

 

Classified as

 

Operating

 

Income

 

 

 

Classified as

 

Operating

 

Income

 

 

 

 

Cost of Revenue

 

Expenses

 

and Expenses

 

Total

 

Cost of Revenue

 

Expenses

 

and Expenses

 

Total

Labor cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salary and bonus

 

$

52,887,855

 

 

$

34,021,777

 

 

$

-

 

 

$

86,909,632

 

 

$

51,980,310

 

 

$

34,454,020

 

 

$

-

 

 

$

86,434,330

 

Labor and health insurance

 

 

2,688,910

 

 

 

1,828,610

 

 

 

-

 

 

 

4,517,520

 

 

 

2,691,200

 

 

 

1,708,463

 

 

 

-

 

 

 

4,399,663

 

Pension

 

 

1,412,525

 

 

 

910,355

 

 

 

-

 

 

 

2,322,880

 

 

 

1,457,996

 

 

 

852,315

 

 

 

-

 

 

 

2,310,311

 

Board compensation

 

 

-

 

 

 

376,433

 

 

 

-

 

 

 

376,433

 

 

 

-

 

 

 

378,092

 

 

 

-

 

 

 

378,092

 

Others

 

 

1,513,328

 

 

 

919,576

 

 

 

-

 

 

 

2,432,904

 

 

 

1,604,091

 

 

 

878,328

 

 

 

-

 

 

 

2,482,419

 

 

 

$

58,502,618

 

 

$

38,056,751

 

 

$

-

 

 

$

96,559,369

 

 

$

57,733,597

 

 

$

38,271,218

 

 

$

-

 

 

$

96,004,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

243,160,463

 

 

$

24,285,569

 

 

$

18,511

 

 

$

267,464,543

 

 

$

251,292,565

 

 

$

23,020,118

 

 

$

27,857

 

 

$

274,340,540

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

$

2,971,336

 

 

$

2,367,550

 

 

$

-

 

 

$

5,338,886

 

 

$

2,018,702

 

 

$

2,334,145

 

 

$

-

 

 

$

4,352,847

 

 

Note 1:

For the year of 2019 and 2018, the Company had average 44,058 and 43,447 employees, respectively, which included 8 non-employee directors for both years.

 

Note 2:

Average labor cost for the year ended December 31, 2019 and 2018 were NT$2,183 thousand and 2,201 thousand, respectively.

 

Note 3:

Average salary and bonus for the year ended December 31, 2019 and 2018 were NT$1,973 thousand and 1,990 thousand, respectively. The average salary and bonus decreased by 0.85% year over year.

 

 

 

 

- 112 -