EX-99.1 2 tsm-ex991_7.htm EX-99.1 tsm-ex991_7.htm

English Translation of Financial Statements Originally Issued in Chinese

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

Consolidated Financial Statements for the

Years Ended December 31, 2019 and 2018 and

Independent Auditors’ Report

 

 

- 0 -


 

REPRESENTATION LETTER

 

 

 

The entities that are required to be included in the combined financial statements of Taiwan Semiconductor Manufacturing Company Limited as of and for the year ended December 31, 2019, under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standard 10, “Consolidated Financial Statements.”  In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries do not prepare a separate set of combined financial statements.

 

 

Very truly yours,

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

By

 

 

 

 

 

                                                                                     

MARK LIU                                                                  

Chairman

 

February 11, 2020


1

 


 

 

 

勤業眾信

勤業眾信聯合會計師事務所

11073 台北市信義區松仁路100號20樓

 

Deloitte & Touche

20F, Taipei Nan Shan Plaza

No. 100, Songren Rd.,

Xinyi Dist., Taipei 11073, Taiwan

 

Tel :+886 (2) 2725-9988

Fax:+886 (2) 4051-6888

www.deloitte.com.tw

INDEPENDENT AUDITORS’ REPORT

 

The Board of Directors and Shareholders

Taiwan Semiconductor Manufacturing Company Limited

 

Opinion

 

We have audited the accompanying consolidated financial statements of Taiwan Semiconductor Manufacturing Company Limited and its subsidiaries (the “Company”), which comprise the consolidated balance sheets as of December 31, 2019 and 2018, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2019 and 2018, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

 

Basis for Opinion

 

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key Audit Matters

 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2019. These matters were addressed

2

 


 

in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2019 are stated as follows:

 

Property, plant and equipment (PP&E) – commencement of depreciation related to PP&E classified as equipment under installation and construction in progress (EUI/CIP)

 

Refer to Notes 4, 5 and 14 to the consolidated financial statements.

 

The Company’s evaluation of when to commence depreciation of EUI/CIP involves determining when the assets are available for their intended use. The criteria the Company uses to determine whether EUI/CIP are available for their intended use involves subjective judgements and assumptions about the conditions necessary for the assets to be capable of operating in the intended manner. Changes in these assumptions could have a significant impact on when depreciation is recognized.

 

Given the subjectivity in determining the date to commence depreciation of EUI/CIP, performing audit procedures to evaluate the reasonableness of the Company’s judgements and assumptions required a high degree of auditor judgement. Consequently, the validity of commencement of depreciation related to PP&E classified as EUI/CIP is identified as a key audit matter.

 

Our audit procedures related to the evaluation of when to commence depreciation of EUI/CIP included the following, among others:

 

1.

We read the Company’s policy and understand the criteria used to determine when to commence depreciation.

 

2.

We tested the effectiveness of the controls over the evaluation of when to commence depreciation of EUI/CIP.

 

3.

We sampled EUI/CIP at year end and performed the following for each selection:

 

 

a.

Evaluated whether the selection did not meet the criteria specified by the Company for commencement of depreciation.

 

 

b.

Observed the assets and evaluated their status at year end.

 

4.

We sampled and evaluated whether the selection of EUI/CIP met the criteria specified by the Company for commencement of depreciation during the year.

 

5.

We sampled and evaluated whether the selection of EUI/CIP met the criteria specified by the Company for commencement of depreciation subsequent to year end.

 

Other Matter

 

We have also audited the parent company only financial statements of Taiwan Semiconductor Manufacturing Company Limited as of and for the years ended December 31, 2019 and 2018 on which we have issued an unmodified opinion.

 

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

3

 


 

 

 

 

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

 

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

1.

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

2.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

 

3.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

4.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

5.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

6.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

 

4

 


 

 

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2019 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

The engagement partners on the audit resulting in this independent auditors’ report are Mei Yen Chiang and Yu Feng Huang.

 

 

 

Deloitte & Touche

Taipei, Taiwan

Republic of China

 

February 11, 2020

 

 

 

 

 

 

 

 

 

 

Notice to Readers

 

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

 

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

 

5

 


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

 

 

December 31, 2019

 

December 31, 2018

ASSETS

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

$

455,399,336

 

 

 

20

 

 

$

577,814,601

 

 

 

28

 

Financial assets at fair value through profit or loss (Note 7)

 

 

326,839

 

 

 

-

 

 

 

3,504,590

 

 

 

-

 

Financial assets at fair value through other comprehensive income (Note 8)

 

 

127,396,577

 

 

 

6

 

 

 

99,561,740

 

 

 

5

 

Financial assets at amortized cost (Note 9)

 

 

299,884

 

 

 

-

 

 

 

14,277,615

 

 

 

1

 

Hedging financial assets (Note 10)

 

 

25,884

 

 

 

-

 

 

 

23,497

 

 

 

-

 

Notes and accounts receivable, net (Note 11)

 

 

138,908,589

 

 

 

6

 

 

 

128,613,391

 

 

 

6

 

Receivables from related parties (Note 33)

 

 

862,070

 

 

 

-

 

 

 

584,412

 

 

 

-

 

Other receivables from related parties (Note 33)

 

 

51,653

 

 

 

-

 

 

 

65,028

 

 

 

-

 

Inventories (Notes 5 and 12)

 

 

82,981,196

 

 

 

4

 

 

 

103,230,976

 

 

 

5

 

Other financial assets (Note 34)

 

 

11,041,091

 

 

 

-

 

 

 

18,597,448

 

 

 

1

 

Other current assets

 

 

5,320,795

 

 

 

-

 

 

 

5,406,423

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

822,613,914

 

 

 

36

 

 

 

951,679,721

 

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income (Note 8)

 

 

4,124,337

 

 

 

-

 

 

 

3,910,681

 

 

 

-

 

Financial assets at amortized cost (Note 9)

 

 

7,348,914

 

 

 

-

 

 

 

7,528,277

 

 

 

-

 

Investments accounted for using equity method (Note 13)

 

 

18,698,788

 

 

 

1

 

 

 

17,865,838

 

 

 

1

 

Property, plant and equipment (Notes 5 and 14)

 

 

1,352,377,405

 

 

 

60

 

 

 

1,072,050,279

 

 

 

51

 

Right-of-use assets (Notes 5 and 15)

 

 

17,232,402

 

 

 

1

 

 

 

-

 

 

 

-

 

Intangible assets (Notes 5 and 16)

 

 

20,653,028

 

 

 

1

 

 

 

17,002,137

 

 

 

1

 

Deferred income tax assets (Notes 5 and 27)

 

 

17,928,358

 

 

 

1

 

 

 

16,806,387

 

 

 

1

 

Refundable deposits

 

 

2,084,968

 

 

 

-

 

 

 

1,700,071

 

 

 

-

 

Other noncurrent assets

 

 

1,742,918

 

 

 

-

 

 

 

1,584,647

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent assets

 

 

1,442,191,118

 

 

 

64

 

 

 

1,138,448,317

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

2,264,805,032

 

 

 

100

 

 

$

2,090,128,038

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans (Notes 17 and 30)

 

$

118,522,290

 

 

 

5

 

 

$

88,754,640

 

 

 

4

 

Financial liabilities at fair value through profit or loss (Note 7)

 

 

982,349

 

 

 

-

 

 

 

40,825

 

 

 

-

 

Hedging financial liabilities (Note 10)

 

 

1,798

 

 

 

-

 

 

 

155,832

 

 

 

-

 

Accounts payable

 

 

38,771,066

 

 

 

2

 

 

 

32,980,933

 

 

 

2

 

Payables to related parties (Note 33)

 

 

1,434,900

 

 

 

-

 

 

 

1,376,499

 

 

 

-

 

Salary and bonus payable

 

 

16,272,353

 

 

 

1

 

 

 

14,471,372

 

 

 

1

 

Accrued profit sharing bonus to employees and compensation to directors and supervisors (Note 29)

 

 

23,648,903

 

 

 

1

 

 

 

23,981,154

 

 

 

1

 

Payables to contractors and equipment suppliers

 

 

140,810,703

 

 

 

6

 

 

 

43,133,659

 

 

 

2

 

Cash dividends payable (Note 21)

 

 

129,651,902

 

 

 

6

 

 

 

-

 

 

 

-

 

Income tax payable (Notes 5 and 27)

 

 

32,466,156

 

 

 

1

 

 

 

38,987,053

 

 

 

2

 

Long-term liabilities - current portion (Notes 18 and 30)

 

 

31,800,000

 

 

 

1

 

 

 

34,900,000

 

 

 

2

 

Accrued expenses and other current liabilities (Notes 5, 15, 20, 22 and 30)

 

 

56,373,281

 

 

 

3

 

 

 

61,760,619

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

590,735,701

 

 

 

26

 

 

 

340,542,586

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds payable (Notes 18 and 30)

 

 

25,100,000

 

 

 

1

 

 

 

56,900,000

 

 

 

3

 

Deferred income tax liabilities (Notes 5 and 27)

 

 

344,393

 

 

 

-

 

 

 

233,284

 

 

 

-

 

Lease liabilities (Notes 5, 15 and 30)

 

 

15,041,833

 

 

 

1

 

 

 

-

 

 

 

-

 

Net defined benefit liability (Note 19)

 

 

9,182,496

 

 

 

-

 

 

 

9,651,405

 

 

 

-

 

Guarantee deposits (Notes 20 and 30)

 

 

176,904

 

 

 

-

 

 

 

3,353,378

 

 

 

-

 

Others

 

 

2,128,279

 

 

 

-

 

 

 

1,950,989

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

 

51,973,905

 

 

 

2

 

 

 

72,089,056

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

642,709,606

 

 

 

28

 

 

 

412,631,642

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock (Note 21)

 

 

259,303,805

 

 

 

11

 

 

 

259,303,805

 

 

 

12

 

Capital surplus (Note 21)

 

 

56,339,709

 

 

 

3

 

 

 

56,315,932

 

 

 

3

 

Retained earnings (Note 21)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriated as legal capital reserve

 

 

311,146,899

 

 

 

14

 

 

 

276,033,811

 

 

 

13

 

Appropriated as special capital reserve

 

 

10,675,106

 

 

 

-

 

 

 

26,907,527

 

 

 

1

 

Unappropriated earnings

 

 

1,011,512,974

 

 

 

45

 

 

 

1,073,706,503

 

 

 

52

 

 

 

 

1,333,334,979

 

 

 

59

 

 

 

1,376,647,841

 

 

 

66

 

Others (Note 21)

 

 

(27,568,369

)

 

 

(1

)

 

 

(15,449,913

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to shareholders of the parent

 

 

1,621,410,124

 

 

 

72

 

 

 

1,676,817,665

 

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON - CONTROLLING INTERESTS

 

 

685,302

 

 

 

-

 

 

 

678,731

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

1,622,095,426

 

 

 

72

 

 

 

1,677,496,396

 

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

2,264,805,032

 

 

 

100

 

 

$

2,090,128,038

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 6 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2019

 

2018

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

NET REVENUE (Notes 5, 22, 33 and 39)

 

$

1,069,985,448

 

 

 

100

 

 

$

1,031,473,557

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE (Notes 5, 12, 29, 33 and 37)

 

 

577,286,947

 

 

 

54

 

 

 

533,487,516

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT BEFORE REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO ASSOCIATES

 

 

492,698,501

 

 

 

46

 

 

 

497,986,041

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO ASSOCIATES

 

 

3,395

 

 

 

-

 

 

 

(111,788

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

492,701,896

 

 

 

46

 

 

 

497,874,253

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (Notes 5, 29 and 33)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

91,418,746

 

 

 

8

 

 

 

85,895,569

 

 

 

8

 

General and administrative

 

 

21,737,210

 

 

 

2

 

 

 

20,265,883

 

 

 

2

 

Marketing

 

 

6,348,626

 

 

 

1

 

 

 

5,987,828

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

119,504,582

 

 

 

11

 

 

 

112,149,280

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING INCOME AND EXPENSES, NET (Notes 14, 15, 23 and 29)

 

 

(496,224

)

 

 

-

 

 

 

(2,101,449

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS (Note 39)

 

 

372,701,090

 

 

 

35

 

 

 

383,623,524

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profits of associates

 

 

2,844,222

 

 

 

-

 

 

 

3,057,781

 

 

 

-

 

Other income (Note 24)

 

 

16,606,669

 

 

 

1

 

 

 

14,852,814

 

 

 

2

 

Foreign exchange gain, net (Note 36)

 

 

2,095,217

 

 

 

-

 

 

 

2,438,171

 

 

 

-

 

Finance costs (Note 25)

 

 

(3,250,847

)

 

 

-

 

 

 

(3,051,223

)

 

 

-

 

Other gains and losses, net (Note 26)

 

 

(1,151,015

)

 

 

-

 

 

 

(3,410,804

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating income and expenses

 

 

17,144,246

 

 

 

1

 

 

 

13,886,739

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX

 

 

389,845,336

 

 

 

36

 

 

 

397,510,263

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Notes 5 and 27)

 

 

44,501,527

 

 

 

4

 

 

 

46,325,857

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

345,343,809

 

 

 

32

 

 

 

351,184,406

 

 

 

34

 

(Continued)


- 7 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2019

 

2018

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 5, 19, 21 and 27)

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

Remeasurement of defined benefit obligation

 

$

253,895

 

 

 

-

 

 

$

(861,162

)

 

 

-

 

Unrealized gain/(loss) on investments in equity instruments at fair value through other comprehensive income

 

 

334,327

 

 

 

-

 

 

 

(3,309,089

)

 

 

-

 

Gain (loss) on hedging instruments

 

 

(109,592

)

 

 

-

 

 

 

40,975

 

 

 

-

 

Share of other comprehensive loss of associates

 

 

(18,271

)

 

 

-

 

 

 

(14,217

)

 

 

-

 

Income tax benefit (expense) related to items that will not be reclassified subsequently

 

 

(20,992

)

 

 

-

 

 

 

195,729

 

 

 

-

 

 

 

 

439,367

 

 

 

-

 

 

 

(3,947,764

)

 

 

-

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences arising on translation of foreign operations

 

 

(14,689,107

)

 

 

(1

)

 

 

14,562,386

 

 

 

1

 

Unrealized gain/(loss) on investments in debt instruments at fair value through other comprehensive income

 

 

2,566,373

 

 

 

-

 

 

 

(870,906

)

 

 

-

 

Share of other comprehensive income (loss) of associates

 

 

(140,195

)

 

 

-

 

 

 

93,260

 

 

 

-

 

 

 

 

(12,262,929

)

 

 

(1

)

 

 

13,784,740

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the year, net of income tax

 

 

(11,823,562

)

 

 

(1

)

 

 

9,836,976

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

$

333,520,247

 

 

 

31

 

 

$

361,021,382

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

345,263,668

 

 

 

32

 

 

$

351,130,884

 

 

 

34

 

Non-controlling interests

 

 

80,141

 

 

 

-

 

 

 

53,522

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

345,343,809

 

 

 

32

 

 

$

351,184,406

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

333,440,460

 

 

 

31

 

 

$

360,965,015

 

 

 

35

 

Non-controlling interests

 

 

79,787

 

 

 

-

 

 

 

56,367

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

333,520,247

 

 

 

31

 

 

$

361,021,382

 

 

 

35

 

(Continued)


- 8 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2019

 

2018

 

 

Income Attributable to Shareholders of

the Parent

 

Income Attributable to

Shareholders of

the Parent

 

 

 

 

 

EARNINGS PER SHARE (NT$, Note 28)

 

 

 

 

Basic earnings per share

 

$

13.32

 

 

$

13.54

 

Diluted earnings per share

 

$

13.32

 

 

$

13.54

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

 

 

 

- 9 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

 

 

 

Equity Attributable to Shareholders of the Parent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Value Through

 

 

 

Unearned

 

 

 

 

 

 

 

 

 

 

Capital Stock - Common Stock

 

 

 

Retained Earnings

 

Currency

 

Other

 

Gain (Loss) on

 

Stock-Based

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Legal Capital

 

Special Capital

 

Unappropriated

 

 

 

Translation

 

Comprehensive

 

Hedging

 

Employee

 

 

 

 

 

Non-controlling

 

Total

 

 

(In Thousands)

 

Amount

 

Capital Surplus

 

Reserve

 

Reserve

 

Earnings

 

Total

 

Reserve

 

Income

 

Instruments

 

Compensation

 

Total

 

Total

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2018

 

 

25,930,380

 

 

$

259,303,805

 

 

$

56,309,536

 

 

$

241,722,663

 

 

$

-

 

 

$

993,195,668

 

 

$

1,234,918,331

 

 

$

(26,697,680

)

 

$

(524,915

)

 

$

4,226

 

 

$

(10,290

)

 

$

(27,228,659

)

 

$

1,523,303,013

 

 

$

702,452

 

 

$

1,524,005,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,311,148

 

 

 

-

 

 

 

(34,311,148

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Special capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,907,527

 

 

 

(26,907,527

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,443,044

)

 

 

(207,443,044

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,443,044

)

 

 

-

 

 

 

(207,443,044

)

Total

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,311,148

 

 

 

26,907,527

 

 

 

(268,661,719

)

 

 

(207,443,044

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,443,044

)

 

 

-

 

 

 

(207,443,044

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income in 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

351,130,884

 

 

 

351,130,884

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

351,130,884

 

 

 

53,522

 

 

 

351,184,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) in 2018, net of income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(765,274

)

 

 

(765,274

)

 

 

14,655,333

 

 

 

(4,097,465

)

 

 

41,537

 

 

 

-

 

 

 

10,599,405

 

 

 

9,834,131

 

 

 

2,845

 

 

 

9,836,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) in 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350,365,610

 

 

 

350,365,610

 

 

 

14,655,333

 

 

 

(4,097,465

)

 

 

41,537

 

 

 

-

 

 

 

10,599,405

 

 

 

360,965,015

 

 

 

56,367

 

 

 

361,021,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,193,056

)

 

 

(1,193,056

)

 

 

-

 

 

 

1,193,056

 

 

 

-

 

 

 

-

 

 

 

1,193,056

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for loss on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,162

)

 

 

-

 

 

 

(22,162

)

 

 

(22,162

)

 

 

-

 

 

 

(22,162

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

 

(6,420

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,447

 

 

 

8,447

 

 

 

2,027

 

 

 

-

 

 

 

2,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

 

2,681

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,681

 

 

 

(2,681

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Donation from shareholders

 

 

-

 

 

 

-

 

 

 

10,135

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,135

 

 

 

6

 

 

 

10,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(77,413

)

 

 

(77,413

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2018

 

 

25,930,380

 

 

 

259,303,805

 

 

 

56,315,932

 

 

 

276,033,811

 

 

 

26,907,527

 

 

 

1,073,706,503

 

 

 

1,376,647,841

 

 

 

(12,042,347

)

 

 

(3,429,324

)

 

 

23,601

 

 

 

(1,843

)

 

 

(15,449,913

)

 

 

1,676,817,665

 

 

 

678,731

 

 

 

1,677,496,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,113,088

 

 

 

-

 

 

 

(35,113,088

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Special capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16,232,421

)

 

 

16,232,421

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,955,707

)

 

 

(388,955,707

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,955,707

)

 

 

-

 

 

 

(388,955,707

)

Total

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,113,088

 

 

 

(16,232,421

)

 

 

(407,836,374

)

 

 

(388,955,707

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(388,955,707

)

 

 

-

 

 

 

(388,955,707

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income in 2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,263,668

 

 

 

345,263,668

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,263,668

 

 

 

80,141

 

 

 

345,343,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) in 2019, net of income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

217,059

 

 

 

217,059

 

 

 

(14,829,053

)

 

 

2,898,483

 

 

 

(109,697

)

 

 

-

 

 

 

(12,040,267

)

 

 

(11,823,208

)

 

 

(354

)

 

 

(11,823,562

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) in 2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,480,727

 

 

 

345,480,727

 

 

 

(14,829,053

)

 

 

2,898,483

 

 

 

(109,697

)

 

 

-

 

 

 

(12,040,267

)

 

 

333,440,460

 

 

 

79,787

 

 

 

333,520,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

162,118

 

 

 

162,118

 

 

 

-

 

 

 

(162,118

)

 

 

-

 

 

 

-

 

 

 

(162,118

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for gain on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

82,276

 

 

 

-

 

 

 

82,276

 

 

 

82,276

 

 

 

-

 

 

 

82,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

 

19,414

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,653

 

 

 

1,653

 

 

 

21,067

 

 

 

192

 

 

 

21,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

 

370

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

370

 

 

 

(370

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Donation from shareholders

 

 

-

 

 

 

-

 

 

 

3,993

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,993

 

 

 

13

 

 

 

4,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(73,051

)

 

 

(73,051

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2019

 

 

25,930,380

 

 

$

259,303,805

 

 

$

56,339,709

 

 

$

311,146,899

 

 

$

10,675,106

 

 

$

1,011,512,974

 

 

$

1,333,334,979

 

 

$

(26,871,400

)

 

$

(692,959

)

 

$

(3,820

)

 

$

(190

)

 

$

(27,568,369

)

 

$

1,621,410,124

 

 

$

685,302

 

 

$

1,622,095,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

- 10 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2019

 

2018

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Income before income tax

 

$

389,845,336

 

 

$

397,510,263

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

281,411,832

 

 

 

288,124,897

 

Amortization expense

 

 

5,472,409

 

 

 

4,421,405

 

Expected credit losses recognized (reversal) on investments in debt instruments

 

 

1,714

 

 

 

(2,383

)

Finance costs

 

 

3,250,847

 

 

 

3,051,223

 

Share of profits of associates

 

 

(2,844,222

)

 

 

(3,057,781

)

Interest income

 

 

(16,189,374

)

 

 

(14,694,456

)

Share-based compensation

 

 

2,818

 

 

 

-

 

Loss on disposal or retirement of property, plant and equipment, net

 

 

949,965

 

 

 

1,005,644

 

Loss (gain) on disposal of intangible assets, net

 

 

2,377

 

 

 

(436

)

Impairment loss (reversal of impairment loss) on property, plant and equipment

 

 

(301,384

)

 

 

423,468

 

Loss on financial instruments at fair value through profit or loss, net

 

 

955,723

 

 

 

358,156

 

Loss (gain) on disposal of investments in debt instruments at fair value through other comprehensive income, net

 

 

(537,835

)

 

 

989,138

 

Loss from disposal of subsidiaries

 

 

4,598

 

 

 

-

 

Unrealized (realized) gross profit on sales to associates

 

 

(3,395

)

 

 

111,788

 

Loss (gain) on foreign exchange, net

 

 

(5,228,218

)

 

 

2,916,659

 

Dividend income

 

 

(417,295

)

 

 

(158,358

)

Loss (gain) arising from fair value hedges, net

 

 

(13,091

)

 

 

2,386

 

Gain on lease modification

 

 

(2,075

)

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Financial instruments at fair value through profit or loss

 

 

848,750

 

 

 

480,109

 

Notes and accounts receivable, net

 

 

(18,119,552

)

 

 

(13,271,268

)

Receivables from related parties

 

 

(277,658

)

 

 

599,712

 

Other receivables from related parties

 

 

13,375

 

 

 

106,030

 

Inventories

 

 

20,249,780

 

 

 

(29,369,975

)

Other financial assets

 

 

3,383,500

 

 

 

(4,601,295

)

Other current assets

 

 

(76,263

)

 

 

(513,051

)

Other noncurrent assets

 

 

-

 

 

 

152,555

 

Accounts payable

 

 

5,860,068

 

 

 

4,540,583

 

Payables to related parties

 

 

58,401

 

 

 

(279,857

)

Salary and bonus payable

 

 

1,800,981

 

 

 

216,501

 

Accrued profit sharing bonus to employees and compensation to directors and supervisors

 

 

(332,251

)

 

 

562,019

 

Accrued expenses and other current liabilities

 

 

(2,372,032

)

 

 

(20,226,384

)

Net defined benefit liability

 

 

(215,014

)

 

 

(60,461

)

Cash generated from operations

 

 

667,182,815

 

 

 

619,336,831

 

Income taxes paid

 

 

(52,044,071

)

 

 

(45,382,523

)

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

 

615,138,744

 

 

 

573,954,308

 

(Continued)


- 11 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2019

 

2018

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

Acquisitions of:

 

 

 

 

Financial instruments at fair value through profit or loss

 

$

(124,748

)

 

$

(310,478

)

Financial assets at fair value through other comprehensive income

 

 

(257,558,240

)

 

 

(96,412,786

)

Financial assets at amortized cost

 

 

(313,958

)

 

 

(2,294,098

)

Property, plant and equipment

 

 

(460,422,150

)

 

 

(315,581,881

)

Intangible assets

 

 

(9,329,869

)

 

 

(7,100,306

)

Proceeds from disposal or redemption of:

 

 

 

 

 

 

 

 

Financial instruments at fair value through profit or loss - debt instruments

 

 

2,418,153

 

 

 

487,216

 

Financial assets at fair value through other comprehensive income

 

 

230,444,486

 

 

 

86,639,322

 

Financial assets at amortized cost

 

 

14,349,190

 

 

 

2,032,442

 

Property, plant and equipment

 

 

287,318

 

 

 

181,450

 

Intangible assets

 

 

-

 

 

 

492

 

Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income

 

 

1,107

 

 

 

127,878

 

Derecognition of hedging financial instruments

 

 

(436,606

)

 

 

250,538

 

Interest received

 

 

16,874,985

 

 

 

14,660,388

 

Proceeds from government grants - property, plant and equipment

 

 

2,565,338

 

 

 

-

 

Proceeds from government grants - land use right and others

 

 

850,623

 

 

 

-

 

Other dividends received

 

 

320,242

 

 

 

158,358

 

Dividends received from investments accounted for using equity method

 

 

1,718,954

 

 

 

3,262,910

 

Refundable deposits paid

 

 

(1,465,766

)

 

 

(2,227,541

)

Refundable deposits refunded

 

 

1,019,294

 

 

 

1,857,188

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(458,801,647

)

 

 

(314,268,908

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Increase in short-term loans

 

 

31,804,302

 

 

 

23,922,975

 

Repayment of bonds

 

 

(34,900,000

)

 

 

(58,024,900

)

Repayment of the principal portion of lease liabilities

 

 

(2,930,589

)

 

 

-

 

Interest paid

 

 

(3,597,145

)

 

 

(3,233,331

)

Guarantee deposits received

 

 

62,203

 

 

 

1,668,887

 

Guarantee deposits refunded

 

 

(701,269

)

 

 

(1,948,106

)

Cash dividends

 

 

(259,303,805

)

 

 

(207,443,044

)

Donation from shareholders

 

 

4,006

 

 

 

10,141

 

Decrease in non-controlling interests

 

 

(75,869

)

 

 

(77,413

)

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(269,638,166

)

 

 

(245,124,791

)

(Continued)


- 12 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2019

 

2018

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

$

(9,114,196

)

 

$

9,862,296

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(122,415,265

)

 

 

24,422,905

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

577,814,601

 

 

 

553,391,696

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

455,399,336

 

 

$

577,814,601

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

 

 

- 13 -


 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

1.

GENERAL

 

Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

On September 5, 1994, TSMC’s shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).

 

The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities of TSMC’s subsidiaries are described in Note 4.

 

 

2.

THE AUTHORIZATION OF FINANCIAL STATEMENTS

 

The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on February 11, 2020.

 

 

3.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

 

 

a.

Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

 

Except for the following, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on TSMC and its subsidiaries’ (collectively as the “Company”) accounting policies:

 

 

1)

IFRS 16 “Leases”

 

IFRS 16 sets out the accounting standards for leases that supersedes IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, and a number of related interpretations.

Refer to Note 4 for information relating to the relevant accounting policies.

 

Definition of a lease

 

The Company applies the guidance of IFRS 16 in determining whether contracts are, or contain, a lease only to contracts entered into (or changed) on or after January 1, 2019. Contracts identified as containing a lease under IAS 17 and IFRIC 4 are not reassessed and are accounted for in accordance with the transitional provisions under IFRS 16.


- 14 -


 

The Company as lessee

 

Except for payments for short-term leases which are recognized as expenses on a straight-line basis, the Company recognizes right-of-use assets and lease liabilities for all leases on the consolidated balance sheets. On the consolidated statements of comprehensive income, the Company presents the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities, which is computed using the effective interest method. On the consolidated statements of cash flows, cash payments for both the principal portion and the interest portion of lease liabilities are classified within financing activities.

 

The Company applies IFRS 16 retrospectively with the cumulative effect of the initial application recognized at the date of initial application but does not restate comparative information.

 

Leases agreements classified as operating leases under IAS 17, except for short-term leases, are measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liabilities, adjusted by the amount of any prepaid or accrued lease payments. Right-of-use assets are subject to impairment testing under IAS 36.

 

The Company applied the following practical expedients to measure right-of-use assets and lease liabilities on January 1, 2019:

 

 

a)

The Company applied a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

 

 

b)

The Company accounted for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.

 

 

c)

Except for lease payments, the Company excluded incremental costs of obtaining the lease from right-of-use assets on January 1, 2019.

 

 

d)

The Company determined lease terms (e.g. lease periods) based on the projected status on January 1, 2019, to measure lease liabilities.

 

The weighted average lessee’s incremental borrowing rate used by the Company to calculate lease liabilities recognized on January 1, 2019 is 1.46%. The reconciliation between the lease liabilities recognized and the future minimum lease payments of non-cancellable operating lease on December 31, 2018 is presented as follows:

 

The future minimum lease payments of non-cancellable operating lease on December 31, 2018

 

$

20,849,585

 

Less: Recognition exemption for short-term leases

 

 

(3,189,821

)

 

 

 

 

 

Undiscounted gross amounts on January 1, 2019

 

$

17,659,764

 

 

 

 

 

 

Discounted using the incremental borrowing rate on January 1, 2019

 

$

16,465,599

 

Add: Adjustments as a result of a different treatment of extension and purchase options

 

 

3,438,016

 

 

 

 

 

 

Lease liabilities recognized on January 1, 2019

 

$

19,903,615

 

 


- 15 -


 

The Company as lessor

 

Except for sublease transactions, the Company does not make any adjustments for leases in which it is a lessor, and accounts for those leases under IFRS 16 starting from January 1, 2019. On the basis of the remaining contractual terms and conditions on January 1, 2019, all of the Company’s subleases are classified as operating leases.

 

Impact on assets, liabilities and equity on January 1, 2019

 

 

 

Carrying Amount as of December 31, 2018

 

Adjustments Arising from Initial Application

 

Adjusted Carrying Amount as of January 1, 2019

 

 

 

 

 

 

 

Other current assets

 

$

5,406,423

 

 

$

(118,242

)

 

$

5,288,181

 

Right-of-use assets

 

 

-

 

 

 

20,082,875

 

 

 

20,082,875

 

Other noncurrent assets  

 

 

1,584,647

 

 

 

(77,171

)

 

 

1,507,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total effect on assets

 

 

 

 

 

$

19,887,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

61,760,619

 

 

$

2,627,334

 

 

 

64,387,953

 

Lease liabilities - noncurrent

 

 

-

 

 

 

17,269,317

 

 

 

17,269,317

 

Other noncurrent liabilities

 

 

1,950,989

 

 

 

(9,189

)

 

 

1,941,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total effect on liabilities

 

 

 

 

 

$

19,887,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total effect on equity

 

 

 

 

 

$

-

 

 

 

 

 

 

 

b.

Amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers for application starting from 2020 and the IFRSs issued by International Accounting Standards Board (IASB) and endorsed by the FSC with effective date starting 2020

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 3 “Definition of a Business”

 

January 1, 2020 (Note 1)

Amendments to IFRS 9, IAS 39 and IFRS 7 “Interest Rate Benchmark Reform”

 

January 1, 2020 (Note 2)

Amendments to IAS 1 and IAS 8 “Definition of Material”

 

January 1, 2020 (Note 3)

 

 

Note 1:

The Company shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

 

 

Note 2:

The Company shall apply these amendments retrospectively for annual reporting periods beginning on or after January 1, 2020.

 

 

Note 3:

The Company shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

 


- 16 -


 

 

c.

The IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

 

To be determined by IASB

Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

 

January 1, 2022

 

As of the date the accompanying consolidated financial statements were authorized for issue, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the aforementioned standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.

 

 

4.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.

 

Statement of Compliance

 

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed by the FSC with the effective dates (collectively, “Taiwan-IFRSs”).

 

Basis of Preparation

 

The accompanying consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for the assets.

 

Basis of Consolidation

 

The basis for the consolidated financial statements

 

The consolidated financial statements incorporate the financial statements of TSMC and entities controlled by TSMC (its subsidiaries).

 

Income and expenses of subsidiaries acquired or disposed of are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate. Total comprehensive income of subsidiaries is attributed to the shareholders of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company.

 

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

 

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Company’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the

- 17 -


 

fair value of the consideration paid or received is recognized directly in equity and attributed to shareholders of the parent.

 

When the Company loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between:

 

 

a.

the aggregate of the fair value of consideration received and the fair value of any retained interest at the date when control is lost; and

 

 

b.

the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interest.

 

The Company shall account for all amounts recognized in other comprehensive income in relation to the subsidiary on the same basis as would be required if the Company had directly disposed of the related assets and liabilities.

 

The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the cost on initial recognition of an investment in an associate.

 

The subsidiaries in the consolidated financial statements

 

The detail information of the subsidiaries at the end of reporting period was as follows:

 

 

 

 

 

 

 

Establishment

 

Percentage of Ownership

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

and Operating Location

 

December 31,

2019

 

December 31, 2018

 

Note

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

TSMC North America

 

Selling and marketing of integrated circuits and other semiconductor devices

 

San Jose, California, U.S.A.

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Europe B.V. (TSMC Europe)

 

Customer service and supporting activities

 

Amsterdam, the Netherlands

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Japan Limited (TSMC Japan)

 

Customer service and supporting activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Korea Limited (TSMC Korea)

 

Customer service and supporting activities

 

Seoul, Korea

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Partners, Ltd. (TSMC Partners)

 

Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry and other investment activities

 

Tortola, British Virgin Islands

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Global, Ltd. (TSMC Global)

 

Investment activities

 

Tortola, British Virgin Islands

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC China Company Limited (TSMC China)

 

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Shanghai, China

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Nanjing Company Limited (TSMC Nanjing)

 

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Nanjing, China

 

 

100%

 

 

 

100%

 

 

b)

 

 

VisEra Technologies Company Ltd. (VisEra Tech)

 

Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter

 

Hsin-Chu, Taiwan

 

 

87%

 

 

 

87%

 

 

-

 

 

VentureTech Alliance Fund II, L.P. (VTAF II)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

98%

 

 

 

98%

 

 

a)

 

 

VentureTech Alliance Fund III, L.P. (VTAF III)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

98%

 

 

 

98%

 

 

a)

 

 

TSMC Solar Europe GmbH

 

Selling of solar related products and providing customer service

 

Hamburg, Germany

 

 

-

 

 

 

100%

 

 

a) , c)

TSMC Partners

 

TSMC Development, Inc. (TSMC Development)

 

Investing in companies involved in the manufacturing related business in the semiconductor industry

 

Delaware, U.S.A.

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Technology, Inc. (TSMC Technology)

 

Engineering support activities

 

Delaware, U.S.A.

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Design Technology Canada Inc. (TSMC Canada)

 

Engineering support activities

 

Ontario, Canada

 

 

100%

 

 

 

100%

 

 

a)

 

 

InveStar Semiconductor Development Fund, Inc. (ISDF)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

97%

 

 

 

97%

 

 

a) , d)

 

 

InveStar Semiconductor Development Fund, Inc. (II) LDC. (ISDF II)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

97%

 

 

 

97%

 

 

a) , d)

TSMC Development

 

WaferTech, LLC (WaferTech)

 

Manufacturing, selling and testing of integrated circuits and other semiconductor devices

 

Washington, U.S.A.

 

 

100%

 

 

 

100%

 

 

-

VTAF III

 

Growth Fund Limited (Growth Fund)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

100%

 

 

 

100%

 

 

a)

 

- 18 -


 

 

Note a:

This is an immaterial subsidiary for which the consolidated financial statements are not audited by the Company’s independent auditors.

 

 

Note b:

Under the investment agreement entered into with the municipal government of Nanjing, China, the Company will make an investment in Nanjing in the amount of approximately US$3 billion to establish a subsidiary operating a 300mm wafer fab with the capacity of 20,000 12-inch wafers per month, and a design service center.

 

 

Note c:

TSMC Solar Europe GmbH has completed the liquidation procedures in March 2019.

 

 

Note d:

The subsidiary is under liquidation procedures.

 

Foreign Currencies

 

The financial statements of each individual consolidated entity were expressed in the currency which reflected its primary economic environment (functional currency). The functional currency of TSMC and presentation currency of the consolidated financial statements are both New Taiwan Dollars (NT$). In preparing the consolidated financial statements, the operating results and financial positions of each consolidated entity are translated into NT$.

 

In preparing the financial statements of each individual consolidated entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Such exchange differences are recognized in profit or loss in the year in which they arise. Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the year except for exchange differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income. Non-monetary items that are measured in terms of historical cost in foreign currencies are not retranslated.

 

For the purposes of presenting consolidated financial statements, the assets and liabilities of the Company’s foreign operations are translated into NT$ using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).

 

Classification of Current and Noncurrent Assets and Liabilities

 

Current assets are assets held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the end of the reporting period. Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the end of the reporting period. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.

 

Cash Equivalents

 

Cash equivalents, for the purpose of meeting short-term cash commitments, consist of highly liquid time deposits and investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Financial Instruments

 

Financial assets and liabilities shall be recognized when the Company becomes a party to the contractual provisions of the instruments.

 

Financial assets and liabilities are initially recognized at fair values. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

 

- 19 -


 

Financial Assets

 

The classification of financial assets depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. Regular way purchases or sales of financial assets are recognized and derecognized on a trade date or settlement date basis for which financial assets were classified in the same way, respectively. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

 

 

a.

Category of financial assets and measurement

 

Financial assets are classified into the following categories: financial assets at FVTPL, investments in debt instruments and equity instruments at FVTOCI, and financial assets at amortized cost.

 

 

1)

Financial asset at FVTPL

 

For certain financial assets which include debt instruments that do not meet the criteria of amortized cost or FVTOCI, it is mandatorily required to measure them at FVTPL. Any gain or loss arising from remeasurement is recognized in profit or loss. The net gain or loss recognized in profit or loss incorporates any interest earned on the financial asset.

 

 

2)

Investments in debt instruments at FVTOCI

 

Debt instruments with contractual terms specifying that cash flows are solely payments of principal and interest on the principal amount outstanding, together with objective of collecting contractual cash flows and selling the financial assets, are measured at FVTOCI.

 

Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment gains or losses on investments in debt instruments at FVTOCI are recognized in profit or loss. Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when these debt instruments are disposed.

 

 

3)

Investments in equity instruments at FVTOCI

 

On initial recognition, the Company may irrevocably designate investments in equity investments that is not held for trading as at FVTOCI.

 

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity.

 

Dividends on these investments in equity instruments at FVTOCI are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the Company’s rights clearly represent a recovery of part of the cost of the investment.

 

 

4)

Measured at amortized cost

 

Cash and cash equivalents, debt instrument investments, notes and accounts receivable (including related parties), other receivables and refundable deposits are measured at amortized cost.

 

Debt instruments with contractual terms specifying that cash flows are solely payments of principal and interest on the principal amount outstanding, together with objective of holding financial assets in order to collect contractual cash flows, are measured at amortized cost.

 

- 20 -


 

Subsequent to initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to carrying amount determined by the effective interest method less any impairment loss.

 

 

b.

Impairment of financial assets

 

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable) and for investments in debt instruments that are measured at FVTOCI.

 

The loss allowance for accounts receivable is measured at an amount equal to lifetime expected credit losses. For financial assets at amortized cost and investments in debt instruments that are measured at FVTOCI, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

 

The Company recognizes an impairment loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the financial asset.

 

 

c.

Derecognition of financial assets

 

The Company derecognizes a financial asset only when the contractual rights to the cash flows from the financial asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the financial asset to another entity.

 

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in a debt instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

 

Financial Liabilities and Equity Instruments

 

Classification as debt or equity

 

Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

 

Equity instruments

 

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.

 


- 21 -


 

Financial liabilities

 

Financial liabilities are subsequently measured either at amortized cost using effective interest method or at FVTPL.

 

Financial liabilities are classified as at fair value through profit or loss when the financial liability is either held for trading or is designated as at fair value through profit or loss.

 

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.

 

Financial liabilities other than those held for trading purposes and designated as at FVTPL are subsequently measured at amortized cost at the end of each reporting period.

 

Derecognition of financial liabilities

 

The Company derecognizes financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

 

Derivative Financial Instruments

 

Derivative financial instruments are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative financial instrument is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

Hedge Accounting

 

 

a.

Fair value hedge

 

The Company designates certain hedging instruments, such as interest rate futures contracts, to partially hedge against the fair value change caused by interest rates fluctuation in the Company’s fixed income investments. Changes in the fair value of hedging instrument that are designated and qualify as fair value hedges are recognized in profit or loss immediately, together with any changes in the fair value of the hedged items that are attributable to the hedged risk.

 

 

b.

Cash flow hedge

 

The Company designates certain hedging instruments, such as forward exchange contracts and foreign currency deposits, to partially hedge its foreign exchange rate risks associated with certain highly probable forecast transactions (capital expenditures). The effective portion of changes in the fair value of hedging instruments is recognized in other comprehensive income. When the forecast transactions actually take place, the associated gains or losses that were recognized in other comprehensive income are removed from equity and included in the initial cost of the hedged items. The gains or losses from hedging instruments relating to the ineffective portion are recognized immediately in profit or loss.

 

The Company prospectively discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance when the hedging instrument expires or is sold, terminated or exercised.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. Inventories are recorded at standard cost and adjusted to approximate weighted-average cost at the end of the reporting period. Net realizable value

- 22 -


 

represents the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale.

 

Investments Accounted for Using Equity Method

 

Investments accounted for using the equity method are investments in associates.

 

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

The operating results and assets and liabilities of associates are incorporated in these consolidated financial statements using the equity method of accounting. Under the equity method, an investment in an associate is initially recognized in the consolidated statements of financial position at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the associate as well as the distribution received. The Company also recognizes its share in the changes in the equities of associates.

 

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

 

When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

 

The Company discontinues the use of the equity method from the date when the Company ceases to have significant influence over an associate. When the Company retains an interest in the former associate, the Company measures the retained interest at fair value at that date. The difference between the carrying amount of the associate at the date the equity method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the associate is included in the determination of the gain or loss on disposal of the associate. In addition, the Company shall account for all amounts recognized in other comprehensive income in relation to that associate on the same basis as would be required if the associate had directly disposed of the related assets or liabilities. If the Company’s ownership interest in an associate is reduced as a result of disposal, but the investment continues to be an associate, the Company should reclassify to profit or loss only a proportionate amount of the gain or loss previously recognized in other comprehensive income.

  

When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company’s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. If the Company’s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate shall be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

 

When a consolidated entity transacts with an associate, profits and losses resulting from the transactions with the associate are recognized in the Company’s consolidated financial statements only to the extent of interests in the associate that are not owned by the Company.

 


- 23 -


 

Property, Plant and Equipment

 

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. Costs include any incremental costs that are directly attributable to the construction or acquisition of the item of property, plant and equipment.

 

Property, plant and equipment in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Such assets are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other identical categories of property, plant and equipment, commences when the assets are available for their intended use.

 

Depreciation is recognized so as to write off the cost of the assets less their residual values over their useful lives, and it is computed using the straight-line method mainly over the following estimated useful lives: land improvements - 20 years; buildings (assets used by the Company and assets subject to operating leases) - 10 to 20 years; machinery and equipment - 5 years; and office equipment - 5 years. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimates accounted for on a prospective basis. Land is not depreciated.

 

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

 

Leases

 

2019

 

For a contract that contains a lease component and non-lease component, the Company may elect to account for the lease and non-lease components as a single lease component.

 

The Company as lessor

 

Rental income from operating lease is recognized on a straight-line basis over the term of the lease.

 

The Company as lessee

 

Except for payments for low-value asset leases and short-term leases (leases of machinery and equipment and others) which are recognized as expenses on a straight-line basis, the Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of the lease.

 

Right-of-use assets are measured at cost. The cost of right-of-use assets comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus an estimate of costs needed to restore the underlying assets. Subsequent measurement is calculated as cost less accumulated depreciation and accumulated impairment loss and adjusted for changes in lease liabilities as a result of lease term modifications or other related factors. Right-of-use assets are presented separately in the consolidated balance sheets.

 

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms. If the lease transfers ownership of the underlying assets to the Company by the end of the lease terms or if the cost of right-of-use assets reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use assets from the commencement dates to the end of the useful lives of the underlying assets.

 


- 24 -


 

Lease liabilities are measured at the present value of the lease payments. Lease payments comprise fixed payments, variable lease payments which depend on an index or a rate and the exercise price of a purchase option if the Company is reasonably certain to exercise that option. The lease payments are discounted using the lessee’s incremental borrowing rates.

 

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in future lease payments resulting from a change in an index or a rate used to determine those payments, or a change in the assessment of an option to purchase an underlying asset, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. Lease liabilities are presented on a separate line in the consolidated balance sheets.

 

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

 

2018

 

Leases are classified as finance lease whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

 

The Company as lessor

 

Rental income from operating leases is recognized on a straight-line basis over the term of the lease.

 

The Company as lessee

 

Operating lease payments are recognized as an expense on a straight-line basis over the lease term.

 

Intangible Assets

 

Goodwill

 

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

 

Other intangible assets

 

Other separately acquired intangible assets with finite useful lives are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized using the straight-line method over the following estimated useful lives: Technology license fees - the estimated life of the technology or the term of the technology transfer contract; software and system design costs - 3 years or contract period; patent and others - the economic life or contract period. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

 

Impairment of Tangible Assets, Right-of-use Assets and Intangible Assets

 

Goodwill

 

Goodwill is not amortized and instead is tested for impairment annually, or more frequently when there is an indication that the cash generating unit may be impaired. For the purpose of impairment testing, goodwill is allocated to each of the Company’s cash-generating units or groups of cash-generating units that are expected to benefit from the synergies of the combination. If the recoverable amount of a cash-generating unit is less than its carrying amount, the difference is allocated first to reduce the carrying amount of any goodwill allocated to such cash generating unit and then to the other assets of the cash generating unit pro rata based on the carrying amount of each asset in the cash generating unit. Any impairment loss for goodwill is

- 25 -


 

recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

 

Tangible assets, right-of-use assets and other intangible assets

 

At the end of each reporting period, the Company reviews the carrying amounts of its tangible assets (property, plant and equipment), right-of-use assets and other intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss.

 

When an impairment loss subsequently reverses, the carrying amount of the asset or a cash-generating unit is increased to the revised estimate of its recoverable amount, but the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

 

Guarantee Deposit

 

Guarantee deposit mainly consists of cash received under deposit agreements with customers to ensure they have access to the Company’s specified capacity; and as guarantee of accounts receivable to ensure payment from customers. Cash received from customers is recorded as guarantee deposit upon receipt. Guarantee deposits are refunded to customers when terms and conditions set forth in the deposit agreements have been satisfied.

 

Revenue Recognition

 

The Company recognizes revenue when performance obligations are satisfied. The performance obligations are satisfied when customers obtain control of the promised goods which is generally when the goods are delivered to the customers’ specified locations.

 

Revenue from sale of goods is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Estimated sales returns and other allowances is generally made and adjusted based on historical experience and the consideration of varying contractual terms to recognize refund liabilities, which is classified under accrued expenses and other current liabilities.

 

In principle, payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. Due to the short term nature of the receivables from sale of goods with the immaterial discounted effect, the Company measures them at the original invoice amounts without discounting.

 


- 26 -


 

Employee Benefits

 

Short-term employee benefits

 

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for service rendered by employees.

 

Retirement benefits

 

For defined contribution retirement benefit plans, payments to the benefit plan are recognized as an expense when the employees have rendered service entitling them to the contribution. For defined benefit retirement benefit plans, the cost of providing benefit is recognized based on actuarial calculations.

 

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost), and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

 

Net defined benefit liability represents the actual deficit in the Company’s defined benefit plan.

 

Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

Income tax on unappropriated earnings (excluding earnings from foreign consolidated subsidiaries) is expensed in the year the shareholders approved the appropriation of earnings which is the year subsequent to the year the earnings are generated.

 

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

 

Deferred tax

 

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, net operating loss carryforwards and tax credits for research and development expenses to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

 

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered. The deferred tax assets which originally not recognized is also reviewed at the end of each reporting period and recognized to the extent that it is probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered.

- 27 -


 

 

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset is realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Current and deferred tax for the year

 

Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

 

Government Grants

 

Government grants are not recognized until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the grants will be received.

 

Government grants whose primary condition is that the Company should purchase, construct or otherwise acquire noncurrent assets (mainly including land use right and depreciable assets) are recognized as a deduction from the carrying amount of the related assets and recognized as a reduced depreciation or amortization charge in profit or loss over the contract period or useful lives of the related assets. Government grants that are receivables as compensation for expenses already incurred are deducted from incurred expenses in the period in which they become receivables.

 

 

5.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

 

In the application of the aforementioned Company’s accounting policies, the Company is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.

 

Critical Accounting Judgments

 

Revenue Recognition

 

The Company recognizes revenue when the conditions described in Note 4 are satisfied.

 

Commencement of Depreciation Related to Property, Plant and Equipment Classified as Equipment under Installation and Construction in Progress (EUI/CIP)

 

As described in Note 4, commencement of depreciation related to EUI/CIP involves determining when the assets are available for their intended use. The criteria the Company uses to determine whether EUI/CIP are available for their intended use involves subjective judgements and assumptions about the conditions necessary for the assets to be capable of operating in the intended manner.

 

Judgments on Lease Terms

 

In determining a lease term, the Company considers all facts and circumstances that create an economic incentive to exercise or not to exercise an option, including any expected changes in facts and circumstances

- 28 -


 

from the commencement date until the exercise date of the option. Main factors considered include contractual terms and conditions covered by the optional periods, and the importance of the underlying asset to the lessee’s operations, etc. The lease term is reassessed if a significant change in circumstances that are within the control of the Company occurs.

 

Key Sources of Estimation and Uncertainty

 

Estimation of Sales Returns and Allowances

 

Sales returns and other allowance is estimated and recorded based on historical experience and in consideration of different contractual terms. The amount is deducted from revenue in the same period the related revenue is recorded. The Company periodically reviews the reasonableness of the estimates.

 

Valuation of Inventory

 

Inventories are stated at the lower of cost or net realizable value, and the Company uses estimate to determine the net realizable value of inventory at the end of each reporting period.

 

The Company estimates the net realizable value of inventory for normal waste, obsolescence and unmarketable items at the end of reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is determined mainly based on assumptions of future demand within a specific time horizon.

 

Impairment of Tangible Assets, Right-of-use Assets and Intangible Assets Other than Goodwill

 

In the process of evaluating the potential impairment of tangible assets, right-of-use assets and intangible assets other than goodwill, the Company determines the independent cash flows, useful lives, expected future revenue and expenses related to the specific asset groups with the consideration of the nature of semiconductor industry. Any change in these estimates based on changed economic conditions or business strategies could result in significant impairment charges or reversal in future years.

 

Realization of Deferred Income Tax Assets

 

Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilized. Assessment of the realization of the deferred tax assets requires subjective judgment and estimate, including the future revenue growth and profitability, tax holidays, the amount of tax credits can be utilized and feasible tax planning strategies. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.

 

Determination of Lessees’ Incremental Borrowing Rates

 

In determining a lessee’s incremental borrowing rate used in discounting lease payments, the Company mainly takes into account the market risk-free rates, the estimated lessee’s credit spreads and secured status in a similar economic environment.

 

6.

CASH AND CASH EQUIVALENTS

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Cash and deposits in banks

 

$

452,734,378

 

 

$

575,825,502

 

Government bonds

 

 

2,188,149

 

 

 

-

 

Commercial paper

 

 

476,809

 

 

 

759,499

 

Repurchase agreements collateralized by corporate bonds

 

 

-

 

 

 

1,229,600

 

 

 

 

 

 

 

 

 

 

    

 

$

455,399,336

 

 

$

577,814,601

 

- 29 -


 

 

Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.

 

 

7.

FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

Forward exchange contracts

 

$

162,155

 

 

$

85,303

 

Convertible bonds

 

 

123,759

 

 

 

-

 

Agency mortgage-backed securities

 

 

40,925

 

 

 

3,419,287

 

 

 

 

 

 

 

 

 

 

    

 

$

326,839

 

 

$

3,504,590

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

982,349

 

 

$

40,825

 

 

The Company entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for these forward exchange contracts.

 

Outstanding forward exchange contracts consisted of the following:

 

 

 

 

 

Contract Amount

 

 

Maturity Date

 

(In Thousands)

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Sell NT$/Buy EUR

 

January 2020 to June 2020

 

NT$84,690,438/EUR2,509,000

Sell NT$/Buy JPY

 

January 2020 to March 2020

 

NT$23,737,589/JPY85,600,000

Sell US$/Buy JPY

 

January 2020

 

US$6,209/JPY678,000

Sell US$/Buy RMB

 

January 2020

 

US$497,000/RMB3,493,919

Sell US$/Buy NT$

 

January 2020 to March 2020

 

US$26,000/NT$786,989

Sell JPY/Buy US$

 

January 2020 to February 2020

 

JPY57,471,581/US$526,368

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Sell NT$/Buy EUR

 

January 2019 to March 2019

 

NT$18,545,854/EUR527,000

Sell NT$/Buy JPY

 

January 2019 to March 2019

 

NT$4,757,858/JPY17,200,000

Sell US$/Buy EUR

 

January 2019

 

US$495/EUR434

Sell US$/Buy JPY

 

January 2019

 

US$175,591/JPY19,389,014

Sell US$/Buy RMB

 

January 2019

 

US$318,000/RMB2,188,747

Sell US$/Buy NT$

 

January 2019 to February 2019

 

US$127,000/NT$3,908,635

Sell RMB/Buy US$

 

January 2019

 

RMB667,539/US$97,000

 


- 30 -


 

8.

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

$

51,966,460

 

 

$

31,288,762

 

Corporate bonds

 

 

51,790,045

 

 

 

40,753,582

 

Government bonds

 

 

12,824,223

 

 

 

11,151,359

 

Asset-backed securities

 

 

10,815,849

 

 

 

15,670,295

 

Commercial paper

 

 

-

 

 

 

107,590

 

    

 

 

127,396,577

 

 

 

98,971,588

 

Investments in equity instruments at FVTOCI

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

4,124,337

 

 

 

3,910,681

 

Publicly traded stocks

 

 

-

 

 

 

590,152

 

    

 

 

4,124,337

 

 

 

4,500,833

 

 

 

 

 

 

 

 

 

 

        

 

$

131,520,914

 

 

$

103,472,421

 

 

 

 

 

 

 

 

 

 

Current

 

$

127,396,577

 

 

$

99,561,740

 

Noncurrent

 

 

4,124,337

 

 

 

3,910,681

 

 

 

 

 

 

 

 

 

 

        

 

$

131,520,914

 

 

$

103,472,421

 

 

These investments in equity instruments are held for medium to long-term purposes and therefore are accounted for as FVTOCI.

 

For the years ended December 31, 2019 and 2018, as the Company adjusted its investment portfolio or the non-publicly traded investee was merged, equity investments designated at FVTOCI were divested for NT$873,470 thousand and NT$840,605 thousand, respectively. The related other equity-unrealized gain/loss on financial assets at FVTOCI of NT$156,770 thousand and NT$1,193,056 thousand were transferred to increase and decrease retained earnings, respectively.

 

For dividends from equity investments designated as at FVTOCI recognized, please refer to Note 24. All the dividends are from investments held at the end of the reporting period.

 

As of December 31, 2019 and 2018, the cumulative loss allowance for expected credit loss of NT$35,596 thousand and NT$29,723 thousand are recognized under investments in debt instruments at FVTOCI, respectively. Refer to Note 32 for information relating to their credit risk management and expected credit loss.

 

 

9.

FINANCIAL ASSETS AT AMORTIZED COST

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Corporate bonds

 

$

7,651,727

 

 

$

19,519,941

 

Commercial paper

 

 

-

 

 

 

2,294,098

 

Less: Allowance for impairment loss

 

 

(2,929

)

 

 

(8,147

)

 

 

 

 

 

 

 

 

 

    

 

$

7,648,798

 

 

$

21,805,892

 

 

 

 

 

 

 

 

 

 

Current

 

$

299,884

 

 

$

14,277,615

 

Noncurrent

 

 

7,348,914

 

 

 

7,528,277

 

 

 

 

 

 

 

 

 

 

    

 

$

7,648,798

 

 

$

21,805,892

 

- 31 -


 

 

Refer to Note 32 for information relating to credit risk management and expected credit loss for financial assets at amortized cost.

 

 

10.

HEDGING FINANCIAL INSTRUMENTS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Financial assets- current

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

Interest rate futures contracts

 

$

22,380

 

 

$

-

 

Cash flow hedges

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

3,504

 

 

 

23,497

 

 

 

 

 

 

 

 

 

 

    

 

$

25,884

 

 

$

23,497

 

 

 

 

 

 

 

 

 

 

Financial liabilities- current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

-

 

 

$

153,891

 

Cash flow hedges

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

1,798

 

 

 

1,941

 

 

 

 

 

 

 

 

 

 

    

 

$

1,798

 

 

$

155,832

 

 

Fair value hedge

 

The Company entered into interest rate futures contracts, which are used to partially hedge against the fair value changes caused by interest rates fluctuation in the Company’s fixed income investments. The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%.

 

On the basis of economic relationships, the Company expects that the value of the interest rate futures contracts and the value of the hedged financial assets will change in opposite directions in response to movements in interest rates.

 

The main source of hedge ineffectiveness in these hedging relationships is the credit risk of the hedged financial assets, which is not reflected in the fair value of the interest rate futures contracts. No other sources of ineffectiveness emerged from these hedging relationships. Amount of hedge ineffectiveness recognized in profit or loss is classified under other gains and losses.

 

The following tables summarize the information relating to the hedges of interest rate risk.

 

December 31, 2019

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

US treasury bonds interest rate futures contracts

 

US$

122,200

 

 

March 2020

 


- 32 -


 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

7,364,727

 

 

$

(22,380

)

 

December 31, 2018

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

US treasury bonds interest rate futures contracts

 

US$

330,300

 

 

March 2019

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

23,229,530

 

 

$

(13,508

)

 

The effect for the years ended December 31, 2019 and 2018 is detailed below:

 

Hedging Instruments/Hedged Items

 

Increase

(Decrease) in Value Used for Calculating Hedge Ineffectiveness

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Hedging Instruments

 

 

 

 

US treasury bonds interest rate futures contracts

 

$

(164,740

)

 

$

11,460

 

Hedged Items

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

177,831

 

 

 

(13,846

)

 

 

 

 

 

 

 

 

 

    

 

$

13,091

 

 

$

(2,386

)

 

Cash flow hedge

 

The Company entered into forward exchange contracts and foreign currency deposits to partially hedge foreign exchange rate risks associated with certain highly probable forecast transactions (capital expenditures). The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%. The forward exchange contracts have maturities of 12 months or less.

 

On the basis of economic relationships, the Company expects that the value of forward exchange contracts and foreign currency deposits and the value of hedged transactions will change in opposite directions in response to movements in foreign exchange rates.

 

The main source of hedge ineffectiveness in these hedging relationships is driven by the effect of the counterparty’s own credit risk on the fair value of forward exchange contracts and foreign currency deposits. No other sources of ineffectiveness emerged from these hedging relationships. For the years ended December 31, 2019 and 2018, refer to Note 21(d) for gain or loss arising from changes in the fair value of hedging instruments and the amount transferred to initial carrying amount of hedged items.

 


- 33 -


 

The following tables summarize the information relating to the hedges for foreign currency risk.

 

December 31, 2019

 

Hedging Instruments

 

Contract Amount

(In Thousands)

 

Maturity

 

Balance in

Other Equity (Continuing Hedges)

 

 

 

 

 

 

 

Forward exchange contracts

 

NT$1,342,392

/EUR40,000

 

January 2020

 

$

(3,820

)

 

December 31, 2018

 

Hedging Instruments

 

Contract Amount

(In Thousands)

 

Maturity

 

Balance in

Other Equity (Continuing Hedges)

 

 

 

 

 

 

 

Forward exchange contracts

 

NT$ 3,917,657

/EUR 112,000

 

February 2019 to April 2019

 

$

23,601

 

 

The effect for the years ended December 31, 2019 and 2018 is detailed below:

 

Hedging Instruments/Hedged Items

 

Increase
(Decrease) in Value Used for Calculating Hedge

Ineffectiveness

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Hedging Instruments

 

 

 

 

Forward exchange contracts

 

$

(109,592

)

 

$

34,563

 

Foreign currency deposits

 

 

-

 

 

 

6,412

 

 

 

 

 

 

 

 

 

 

    

 

$

(109,592

)

 

$

40,975

 

 

 

 

 

 

 

 

 

 

Hedged Items

 

 

 

 

 

 

 

 

Forecast transaction (capital expenditures)

 

$

109,592

 

 

$

(40,975

)

 

 

11.

NOTES AND ACCOUNTS RECEIVABLE, NET

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

At amortized cost

 

 

 

 

Notes and accounts receivable

 

$

135,978,049

 

 

$

125,025,575

 

Less: Loss allowance

 

 

(325,325

)

 

 

(7,253

)

    

 

 

135,652,724

 

 

 

125,018,322

 

At FVTOCI

 

 

3,255,865

 

 

 

3,595,069

 

 

 

 

 

 

 

 

 

 

    

 

$

138,908,589

 

 

$

128,613,391

 

 


- 34 -


 

The Company signed a contract with the bank to sell certain accounts receivable without recourse and transaction cost required. These accounts receivable are classified as at FVTOCI because they are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.

 

In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month when the invoice is issued. Aside from recognizing impairment loss for credit-impaired accounts receivable, the Company recognizes loss allowance based on the expected credit loss ratio of customers by different risk levels with consideration of factors of historical loss ratios and customers’ financial conditions, competitiveness and business outlook. For accounts receivable past due over 90 days without collaterals or guarantees, the Company recognizes loss allowance at full amount.

 

Aging analysis of notes and accounts receivable

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Not past due

 

$

126,134,762

 

 

$

113,126,484

 

Past due

 

 

 

 

 

 

 

 

Past due within 30 days

 

 

13,082,080

 

 

 

15,006,461

 

Past due 31-60 days

 

 

12,794

 

 

 

472,833

 

Past due 61-120 days

 

 

1,033

 

 

 

9,451

 

Past due over 121 days

 

 

3,245

 

 

 

5,415

 

Less: Loss allowance

 

 

(325,325

)

 

 

(7,253

)

 

 

 

 

 

 

 

 

 

    

 

$

138,908,589

 

 

$

128,613,391

 

 

All of the Company’s accounts receivable classified as at FVTOCI were not past due.

 

Movements of the loss allowance for accounts receivable

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

7,253

 

 

$

226,968

 

Provision (Reversal)

 

 

318,290

 

 

 

(219,714

)

Effect of exchange rate changes

 

 

(218

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

325,325

 

 

$

7,253

 

 

For the years ended December 31, 2019 and 2018, the changes in loss allowance were mainly due to the variations in the expected credit loss ratios and the balance of accounts receivable of different risk levels.

 

 

12.

INVENTORIES

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Finished goods

 

$

8,924,541

 

 

$

11,329,802

 

Work in process

 

 

51,969,105

 

 

 

72,071,861

 

Raw materials

 

 

16,552,275

 

 

 

15,233,877

 

Supplies and spare parts

 

 

5,535,275

 

 

 

4,595,436

 

 

 

 

 

 

 

 

 

 

    

 

$

82,981,196

 

 

$

103,230,976

 

- 35 -


 

 

Reversal of write-down of inventories resulting from the increase in net realizable value and write-down of inventories to net realizable value were included in the cost of revenue, as illustrated below:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Inventory losses (reversal of write-down of inventories)

 

$

(1,983,048

)

 

$

1,259,472

 

 

The aforementioned inventory losses (reversal of write-down of inventories) exclude wafer contamination losses and computer virus outbreak losses. Please refer to related losses in Note 37.

 

 

13.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

Associates consisted of the following:

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights Held by the Company

Name of Associate

 

Principal Activities

 

Incorporation and Operation

 

December 31,

2019

 

December 31,

2018

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard International Semiconductor Corporation (VIS)

 

Manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

Hsinchu, Taiwan

 

$

9,027,572

 

 

$

9,006,126

 

 

 

28%

 

 

 

28%

 

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

 

Manufacturing and selling of integrated circuits and other semiconductor devices

 

Singapore

 

 

6,502,174

 

 

 

5,772,815

 

 

 

39%

 

 

 

39%

 

Xintec Inc. (Xintec)

 

Wafer level chip size packaging and wafer level post passivation interconnection service

 

Taoyuan, Taiwan

 

 

1,846,145

 

 

 

1,764,607

 

 

 

41%

 

 

 

41%

 

Global Unichip Corporation (GUC)

 

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

Hsinchu, Taiwan

 

 

1,284,377

 

 

 

1,299,423

 

 

 

35%

 

 

 

35%

 

Mutual-Pak

 

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

New Taipei, Taiwan

 

 

 

 

 

 

38,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,867

 

 

 

 

 

 

 

 

 

 

 

28%

 

 

 

39%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

18,698,788

 

 

$

17,865,838

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019 and 2018, no investments in associates are individually material to the Company.  Please refer to the consolidated statements of comprehensive income for recognition of share of both profit (loss) and other comprehensive income (loss) of associates that are not individually material.

 

The market prices of the investments accounted for using the equity method in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follows. The closing price represents the quoted price in active markets, the level 1 fair value measurement.

 

Name of Associate

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

VIS

 

$

36,812,923

 

 

$

27,621,298

 

GUC

 

$

11,251,774

 

 

$

9,617,699

 

Xintec

 

$

8,958,195

 

 

$

3,783,585

 

 

 


- 36 -


 

14.

PROPERTY, PLANT AND EQUIPMENT

 

2019

 

 

 

December 31,

2019

 

 

 

Assets used by the Company

 

$

1,352,313,861

 

Assets subject to operating leases

 

 

63,544

 

 

 

 

 

 

    

 

$

1,352,377,405

 

 

 

a.

Assets used by the Company

 

 

 

Land and Land Improvements

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

4,011,353

 

 

$

418,151,675

 

 

$

2,728,760,127

 

 

$

48,382,279

 

 

$

172,910,989

 

 

$

3,372,216,423

 

Additions

 

 

-

 

 

 

21,448,528

 

 

 

179,798,420

 

 

 

7,415,036

 

 

 

355,621,089

 

 

 

564,283,073

 

Disposals or retirements

 

 

-

 

 

 

(158,970

)

 

 

(17,381,538

)

 

 

(1,043,398

)

 

 

-

 

 

 

(18,583,906

)

Transfers from right-of-use assets

 

 

-

 

 

 

-

 

 

 

619,779

 

 

 

-

 

 

 

-

 

 

 

619,779

 

Effect of disposal of subsidiary

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(508

)

 

 

-

 

 

 

(508

)

Effect of exchange rate changes

 

 

(19,555

)

 

 

(1,366,170

)

 

 

(5,173,820

)

 

 

(142,045

)

 

 

(236,992

)

 

 

(6,938,582

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

3,991,798

 

 

$

438,075,063

 

 

$

2,886,622,968

 

 

$

54,611,364

 

 

$

528,295,086

 

 

$

3,911,596,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

550,575

 

 

$

217,899,243

 

 

$

2,049,278,908

 

 

$

32,525,129

 

 

$

-

 

 

$

2,300,253,855

 

Additions

 

 

1,633

 

 

 

26,026,642

 

 

 

246,724,229

 

 

 

6,012,497

 

 

 

-

 

 

 

278,765,001

 

Disposals or retirements

 

 

-

 

 

 

(144,402

)

 

 

(12,880,817

)

 

 

(1,042,131

)

 

 

-

 

 

 

(14,067,350

)

Transfers from right-of-use assets

 

 

-

 

 

 

-

 

 

 

20,659

 

 

 

-

 

 

 

-

 

 

 

20,659

 

Reversal of impairment

 

 

-

 

 

 

-

 

 

 

(301,384

)

 

 

-

 

 

 

-

 

 

 

(301,384

)

Effect of disposal of subsidiary

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(508

)

 

 

-

 

 

 

(508

)

Effect of exchange rate changes

 

 

(13,518

)

 

 

(722,093

)

 

 

(4,575,652

)

 

 

(76,592

)

 

 

-

 

 

 

(5,387,855

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

538,690

 

 

$

243,059,390

 

 

$

2,278,265,943

 

 

$

37,418,395

 

 

$

-

 

 

$

2,559,282,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

$

3,453,108

 

 

$

195,015,673

 

 

$

608,357,025

 

 

$

17,192,969

 

 

$

528,295,086

 

 

$

1,352,313,861

 

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

 

In the first quarter of 2019, the Company recognized a reversal of impairment loss of NT$301,384 thousand due to redeployment of certain idle machinery and equipment. Such reversal of impairment loss was recognized in other operating income and expenses.

 


- 37 -


 

 

b.

Assets subject to operating leases

 

 

 

 

 

Buildings

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

 

$

562,610

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

 

$

562,610

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

 

$

474,899

 

Additions

 

 

 

 

24,167

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

 

$

499,066

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

 

 

$

63,544

 

 

Operating leases relate to leases of buildings with lease terms between 1 to 5 years. The lessees do not have purchase options to acquire the assets at the expiry of the lease periods.

 

The maturity analysis of operating lease payments receivable for the buildings is as follows:

 

 

 

 

 

December 31,

2019

 

 

 

 

 

Year 1

 

 

 

$

18,450

 

Year 2

 

 

 

 

16,992

 

Year 3

 

 

 

 

16,992

 

 

 

 

 

 

 

 

    

 

 

 

$

52,434

 

 

2018

 

 

Land and Land Improvements

 

Buildings

 

Machinery and Equipment

 

Office Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

3,983,243

 

 

$

379,134,613

 

 

$

2,487,752,265

 

 

$

42,391,516

 

 

$

167,353,490

 

 

$

3,080,615,127

 

Additions

 

 

-

 

 

 

40,396,404

 

 

 

247,042,281

 

 

 

6,773,376

 

 

 

5,812,340

 

 

 

300,024,401

 

Disposals or retirements

 

 

-

 

 

 

(410,891

)

 

 

(5,972,482

)

 

 

(790,793

)

 

 

-

 

 

 

(7,174,166

)

Effect of exchange rate changes

 

 

28,110

 

 

 

(405,841

)

 

 

(61,937

)

 

 

8,180

 

 

 

(254,841

)

 

 

(686,329

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

4,011,353

 

 

$

418,714,285

 

 

$

2,728,760,127

 

 

$

48,382,279

 

 

$

172,910,989

 

 

$

3,372,779,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and

  impairment                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

510,498

 

 

$

194,446,521

 

 

$

1,795,448,842

 

 

$

27,666,944

 

 

$

-

 

 

$

2,018,072,805

 

Additions

 

 

20,900

 

 

 

24,293,366

 

 

 

258,195,315

 

 

 

5,615,316

 

 

 

-

 

 

 

288,124,897

 

Disposals or retirements

 

 

-

 

 

 

(398,955

)

 

 

(4,773,589

)

 

 

(789,993

)

 

 

-

 

 

 

(5,962,537

)

Impairment

 

 

-

 

 

 

-

 

 

 

423,468

 

 

 

-

 

 

 

-

 

 

 

423,468

 

Effect of exchange rate changes

 

 

19,177

 

 

 

33,210

 

 

 

(15,128

)

 

 

32,862

 

 

 

-

 

 

 

70,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

550,575

 

 

$

218,374,142

 

 

$

2,049,278,908

 

 

$

32,525,129

 

 

$

-

 

 

$

2,300,728,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2018

 

$

3,460,778

 

 

$

200,340,143

 

 

$

679,481,219

 

 

$

15,857,150

 

 

$

172,910,989

 

 

$

1,072,050,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

- 38 -


 

For the year ended December 31, 2018, the Company recognized an impairment loss of NT$423,468 thousand for certain machinery and equipment that was assessed to have no future use, and the recoverable amount of certain machinery and equipment was nil. Such impairment loss was recognized in other operating income and expenses.

 

 

15.

LEASE ARRANGEMENTS

 

2019

 

 

a.

Right-of-use assets

 

 

 

 

 

December 31,

2019

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

Land

 

 

 

$

14,064,036

 

Buildings

 

 

 

 

2,351,809

 

Machinery and equipment

 

 

 

 

775,809

 

Office equipment

 

 

 

 

40,748

 

 

 

 

 

 

 

 

    

 

 

 

$

17,232,402

 

 

 

 

 

 

Year Ended December 31,

2019

 

 

 

 

 

Additions to right-of-use assets

 

 

 

$

1,032,985

 

 

 

 

 

 

Year Ended December 31,

2019

 

 

 

 

 

Depreciation of right-of-use assets

 

 

 

 

Land

 

 

 

$

957,065

 

Buildings

 

 

 

 

458,772

 

Machinery and equipment

 

 

 

 

1,184,374

 

Office equipment

 

 

 

 

22,453

 

 

 

 

 

 

 

 

    

 

 

 

$

2,622,664

 

 

 

 

 

 

 

 

Income from subleasing right-of-use assets (classified under other operating income and expenses, net)

 

 

 

$

55,026

 

 

 

b.

Lease liabilities

 

 

December 31,

2019

 

 

 

Carrying amounts

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

2,275,084

 

Noncurrent portion

 

 

15,041,833

 

 

 

 

 

 

    

 

$

17,316,917

 

 

- 39 -


 

Ranges of discount rates for lease liabilities are as follows:

 

 

 

December 31,

2019

 

 

 

Land

 

 

0.67%-2.14%

 

Buildings

 

 

0.67%-3.88%

 

Machinery and equipment

 

 

3.24%

 

Office equipment

 

 

0.64%-3.88%

 

 

 

c.

Material terms of right-of-use assets

 

The Company leases land and buildings mainly for the use of plants and offices with lease terms of 1 to 36 years. The lease contracts for land located in the R.O.C. specify that lease payments will be adjusted every 2 years on the basis of changes in announced land value prices. The Company does not have purchase options to acquire the leasehold land and buildings at the end of the lease terms.

 

The Company leases machinery and equipment for use in operation with lease terms of 2 years. The Company has purchase options to acquire leasehold machinery and equipment at the end of the lease terms.

 

 

d.

Subleases of right-of-use assets

 

The Company subleases its right-of-use assets for buildings under operating leases with lease terms of 1 to 5 years.

 

The maturity analysis of lease payments receivable under operating subleases is as follows:

 

 

 

 

 

December 31,

2019

 

 

 

 

 

Year 1

 

 

 

$

58,569

 

Year 2

 

 

 

 

1,885

 

 

 

 

 

 

 

 

    

 

 

 

$

60,454

 

 

 

e.

Other lease information

 

 

 

 

 

Year Ended December 31,

2019

 

 

 

 

 

Expenses relating to short-term leases

 

 

 

$

5,007,057

 

Expenses relating to low-value asset leases

 

 

 

$

492

 

Expenses relating to variable lease payments not included in the measurement of lease liabilities

 

 

 

$

195,062

 

 

 

 

 

 

Year Ended December 31,

2019

 

 

 

 

 

Total cash outflow for leases

 

 

 

$

7,724,421

 


- 40 -


 

2018

 

The Company’s major operating leases are arrangements on several parcels of land, machinery and equipment and office premises.

 

The Company expensed the lease payments as follows:

 

 

 

 

 

Year Ended December 31,

2018

 

 

 

 

 

 

 

 

 

 

Minimum lease payments

 

 

 

$

4,243,091

 

 

Future minimum lease payments under non-cancellable operating leases are as follows:

 

 

 

 

 

December 31,

2018

 

 

 

 

 

Not later than 1 year

 

 

 

$

5,824,119

 

Later than 1 year and not later than 5 years

 

 

 

 

5,834,884

 

Later than 5 years

 

 

 

 

9,190,582

 

 

 

 

 

 

 

 

 

 

 

 

$

20,849,585

 

 

 

16.

INTANGIBLE ASSETS

 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

5,795,488

 

 

$

10,974,458

 

 

$

29,594,483

 

 

$

7,656,524

 

 

$

54,020,953

 

Additions

 

 

-

 

 

 

4,879,562

 

 

 

3,710,381

 

 

 

647,755

 

 

 

9,237,698

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(260,904

)

 

 

-

 

 

 

(260,904

)

Effect of exchange rate changes

 

 

(102,112

)

 

 

931

 

 

 

(19,950

)

 

 

(1,283

)

 

 

(122,414

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

5,693,376

 

 

$

15,854,951

 

 

$

33,024,010

 

 

$

8,302,996

 

 

$

62,875,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment                        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

-

 

 

$

8,756,005

 

 

$

23,023,498

 

 

$

5,239,313

 

 

$

37,018,816

 

Additions

 

 

-

 

 

 

1,066,834

 

 

 

3,747,343

 

 

 

658,232

 

 

 

5,472,409

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(258,527

)

 

 

-

 

 

 

(258,527

)

Effect of exchange rate changes

 

 

-

 

 

 

931

 

 

 

(10,247

)

 

 

(1,077

)

 

 

(10,393

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

-

 

 

$

9,823,770

 

 

$

26,502,067

 

 

$

5,896,468

 

 

$

42,222,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2019

 

$

5,693,376

 

 

$

6,031,181

 

 

$

6,521,943

 

 

$

2,406,528

 

 

$

20,653,028

 

(Continued)


- 41 -


 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

5,648,702

 

 

$

10,443,257

 

 

$

25,186,218

 

 

$

5,716,146

 

 

$

46,994,323

 

Additions

 

 

-

 

 

 

533,669

 

 

 

4,601,885

 

 

 

1,969,439

 

 

 

7,104,993

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(186,671

)

 

 

(31,183

)

 

 

(217,854

)

Effect of exchange rate changes

 

 

146,786

 

 

 

(2,468

)

 

 

(6,949

)

 

 

2,122

 

 

 

139,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

5,795,488

 

 

$

10,974,458

 

 

$

29,594,483

 

 

$

7,656,524

 

 

$

54,020,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment                        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

-

 

 

$

7,694,857

 

 

$

20,376,693

 

 

$

4,747,633

 

 

$

32,819,183

 

Additions

 

 

-

 

 

 

1,063,616

 

 

 

2,835,265

 

 

 

522,524

 

 

 

4,421,405

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(186,615

)

 

 

(31,183

)

 

 

(217,798

)

Effect of exchange rate changes

 

 

-

 

 

 

(2,468

)

 

 

(1,845

)

 

 

339

 

 

 

(3,974

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

-

 

 

$

8,756,005

 

 

$

23,023,498

 

 

$

5,239,313

 

 

$

37,018,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2018

 

$

5,795,488

 

 

$

2,218,453

 

 

$

6,570,985

 

 

$

2,417,211

 

 

$

17,002,137

 

(Concluded)

 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rates of 8.0% and 9.0% in its test of impairment as of December 31, 2019 and 2018, respectively, to reflect the relevant specific risk in the cash-generating unit.

 

For the years ended December 31, 2019 and 2018, the Company did not recognize any impairment loss on goodwill.

 

 

17.

SHORT-TERM LOANS

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Unsecured loans

 

 

 

 

Amount

 

$

118,522,290

 

 

$

88,754,640

 

 

 

 

 

 

 

 

 

 

Original loan content

 

 

 

 

 

 

 

 

US$ (in thousands)

 

$

2,370,000

 

 

$

2,610,000

 

EUR (in thousands)

 

 

1,410,000

 

 

 

242,000

 

Annual interest rate

 

 

0.01%-2.22%

 

 

 

0.01%-3.22%

 

Maturity date

 

 

Due by May 2020

 

 

 

Due by January 2019

 

 

 

18.

BONDS PAYABLE

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Domestic unsecured bonds

 

$

56,900,000

 

 

$

91,800,000

 

Less: Current portion

 

 

(31,800,000

)

 

 

(34,900,000

)

 

 

 

 

 

 

 

 

 

    

 

$

25,100,000

 

 

$

56,900,000

 


- 42 -


 

The major terms of domestic unsecured bonds are as follows:

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

 

 

 

 

100-1

 

B

 

September 2011 to September 2018

 

$

7,500,000

 

 

 

1.63%

 

 

Bullet repayment; interest payable annually

100-2

 

B

 

January 2012 to January 2019

 

 

7,000,000

 

 

 

1.46%

 

 

The same as above

101-1

 

B

 

August 2012 to August 2019

 

 

9,000,000

 

 

 

1.40%

 

 

The same as above

101-2

 

B

 

September 2012 to September 2019

 

 

9,000,000

 

 

 

1.39%

 

 

The same as above

101-3

 

-

 

October 2012 to October 2022

 

 

4,400,000

 

 

 

1.53%

 

 

The same as above

101-4

 

A

 

January 2013 to January 2018

 

 

10,600,000

 

 

 

1.23%

 

 

The same as above

 

 

B

 

January 2013 to January 2020

 

 

10,000,000

 

 

 

1.35%

 

 

The same as above

 

 

C

 

January 2013 to January 2023

 

 

3,000,000

 

 

 

1.49%

 

 

The same as above

102-1

 

A

 

February 2013 to February 2018

 

 

6,200,000

 

 

 

1.23%

 

 

The same as above

 

 

B

 

February 2013 to February 2020

 

 

11,600,000

 

 

 

1.38%

 

 

The same as above

 

 

C

 

February 2013 to February 2023

 

 

3,600,000

 

 

 

1.50%

 

 

The same as above

102-2

 

A

 

July 2013 to July 2020

 

 

10,200,000

 

 

 

1.50%

 

 

The same as above

 

 

B

 

July 2013 to July 2023

 

 

3,500,000

 

 

 

1.70%

 

 

The same as above

102-3

 

B

 

August 2013 to August 2019

 

 

8,500,000

 

 

 

1.52%

 

 

The same as above

102-4

 

C

 

September 2013 to March 2019

 

 

1,400,000

 

 

 

1.60%

 

 

Bullet repayment; interest payable annually (interest for the six months prior to maturity will accrue on the basis of actual days and be repayable at maturity)

 

 

D

 

September 2013 to March 2021

 

 

2,600,000

 

 

 

1.85%

 

 

The same as above

 

 

E

 

September 2013 to March 2023

 

 

5,400,000

 

 

 

2.05%

 

 

The same as above

 

 

F

 

September 2013 to September 2023

 

 

2,600,000

 

 

 

2.10%

 

 

Bullet repayment; interest payable annually

 


- 43 -


 

The major terms of overseas unsecured bonds are as follows:

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

April 2013 to April 2018

 

US$

1,150,000

 

 

 

1.625%

 

 

Bullet repayment; interest payable semi-annually

 

 

19.

RETIREMENT BENEFIT PLANS

 

 

a.

Defined contribution plans

 

The plan under the R.O.C. Labor Pension Act (the “Act”) is deemed a defined contribution plan. Pursuant to the Act, TSMC and VisEra Tech have made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts. Furthermore, TSMC North America, TSMC China, TSMC Nanjing, TSMC Europe, TSMC Canada and TSMC Technology also make monthly contributions at certain percentages of the basic salary of their employees. Accordingly, the Company recognized expenses of NT$2,609,733 thousand and NT$2,568,945 thousand for the years ended December 31, 2019 and 2018, respectively.

 

 

b.

Defined benefit plans

 

TSMC has defined benefit plans under the R.O.C. Labor Standards Law that provide benefits based on an employee’s length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to their respective pension funds (the Funds), which are administered by the Labor Pension Fund Supervisory Committee (the Committee) and deposited in the Committee’s name in the Bank of Taiwan. Before the end of each year, the Company assesses the balance in the Funds. If the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the Funds.

 

Amounts recognized in respect of these defined benefit plans were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Current service cost

 

$

135,645

 

 

$

137,758

 

Net interest expense

 

 

123,951

 

 

 

144,108

 

Components of defined benefit costs recognized in profit or loss

 

 

259,596

 

 

 

281,866

 

Remeasurement on the net defined benefit liability:

 

 

 

 

 

 

 

 

Return on plan assets (excluding amounts included in net interest expense)

 

 

(124,344

)

 

 

(71,288

)

Actuarial loss (gain) arising from experience adjustments

 

 

(438,009

)

 

 

334,630

 

Actuarial gain arising from changes in demographic assumptions

 

 

(233,239

)

 

 

-

 

Actuarial loss arising from changes in financial assumptions

 

 

541,697

 

 

 

597,820

 

Components of defined benefit costs recognized in other comprehensive income

 

 

(253,895

)

 

 

861,162

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,701

 

 

$

1,143,028

 

 


- 44 -


 

The pension costs of the aforementioned defined benefit plans were recognized in profit or loss by the following categories:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Cost of revenue

 

$

157,845

 

 

$

177,772

 

Research and development expenses

 

 

72,686

 

 

 

79,143

 

General and administrative expenses

 

 

25,063

 

 

 

20,591

 

Marketing expenses

 

 

4,002

 

 

 

4,360

 

 

 

 

 

 

 

 

 

 

    

 

$

259,596

 

 

$

281,866

 

 

The amounts arising from the defined benefit obligation of the Company were as follows:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Present value of defined benefit obligation

 

$

13,484,090

 

 

$

13,662,684

 

Fair value of plan assets

 

 

(4,301,594

)

 

 

(4,011,279

)

 

 

 

 

 

 

 

 

 

Net defined benefit liability

 

$

9,182,496

 

 

$

9,651,405

 

 

Movements in the present value of the defined benefit obligation were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

13,662,684

 

 

$

12,774,593

 

Current service cost

 

 

135,645

 

 

 

137,758

 

Interest expense

 

 

175,401

 

 

 

207,804

 

Remeasurement:

 

 

 

 

 

 

 

 

Actuarial loss (gain) arising from experience adjustments

 

 

(438,009

)

 

 

334,630

 

Actuarial gain arising from changes in demographic assumptions

 

 

(233,239

)

 

 

-

 

Actuarial loss arising from changes in financial assumptions

 

 

541,697

 

 

 

597,820

 

Benefits paid from plan assets

 

 

(344,131

)

 

 

(274,326

)

Benefits paid directly by the Company

 

 

(15,958

)

 

 

(115,595

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

13,484,090

 

 

$

13,662,684

 

 

Movements in the fair value of the plan assets were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

4,011,279

 

 

$

3,923,889

 

Interest income

 

 

51,450

 

 

 

63,696

 

Remeasurement:

 

 

 

 

 

 

 

 

Return on plan assets (excluding amounts included in net interest expense)

 

 

124,344

 

 

 

71,288

 

Contributions from employer

 

 

458,652

 

 

 

226,732

 

Benefits paid from plan assets

 

 

(344,131

)

 

 

(274,326

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

4,301,594

 

 

$

4,011,279

 

- 45 -


 

 

The fair value of the plan assets by major categories at the end of reporting period was as follows:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Cash

 

$

713,204

 

 

$

756,126

 

Equity instruments

 

 

2,313,828

 

 

 

2,148,040

 

Debt instruments

 

 

1,274,562

 

 

 

1,107,113

 

 

 

 

 

 

 

 

 

 

    

 

$

4,301,594

 

 

$

4,011,279

 

 

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The principal assumptions of the actuarial valuation were as follows:

 

 

 

Measurement Date

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Discount rate

 

 

0.90%

 

 

 

1.30%

 

Future salary increase rate

 

 

3.00%

 

 

 

3.00%

 

 

Through the defined benefit plans under the R.O.C. Labor Standards Law, the Company is exposed to the following risks:

 

 

1)

Investment risk: The pension funds are invested in equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the government’s designated authorities or under the mandated management. However, under the R.O.C. Labor Standards Law, the rate of return on assets shall not be less than the average interest rate on a two-year time deposit published by the local banks and the government is responsible for any shortfall in the event that the rate of return is less than the required rate of return.

 

 

2)

Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the debt investments of the plan assets.

 

Assuming a hypothetical decrease in interest rate at the end of the reporting period contributed to a decrease of 0.5% in the discount rate and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$724,963 thousand and NT$921,750 thousand as of December 31, 2019 and 2018, respectively.

 

 

3)

Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

 

Assuming the expected salary rate increases by 0.5% at the end of the reporting period and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$706,502 thousand and NT$901,629 thousand as of December 31, 2019 and 2018, respectively.

 

The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

 


- 46 -


 

Furthermore, in presenting the above sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting period, which is the same as that applied in calculating the defined benefit obligation liability.

 

The Company expects to make contributions of NT$230,864 thousand to the defined benefit plans in the next year starting from December 31, 2019. The weighted average duration of the defined benefit obligation is 10 years.

 

 

20.

Guarantee deposits

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Capacity guarantee

 

$

1,499,400

 

 

$

9,289,628

 

Receivables guarantee

 

 

-

 

 

 

653,686

 

Others

 

 

230,481

 

 

 

245,731

 

 

 

 

 

 

 

 

 

 

    

 

$

1,729,881

 

 

$

10,189,045

 

 

 

 

 

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

1,552,977

 

 

$

6,835,667

 

Noncurrent portion

 

 

176,904

 

 

 

3,353,378

 

 

 

 

 

 

 

 

 

 

    

 

$

1,729,881

 

 

$

10,189,045

 

 

Some of guarantee deposits were refunded to customers by offsetting related accounts receivable.

 

 

21.

EQUITY

 

 

a.

Capital stock

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Authorized shares (in thousands)

 

 

28,050,000

 

 

 

28,050,000

 

Authorized capital

 

$

280,500,000

 

 

$

280,500,000

 

Issued and paid shares (in thousands)

 

 

25,930,380

 

 

 

25,930,380

 

Issued capital

 

$

259,303,805

 

 

$

259,303,805

 

 

A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.

 

The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.

 

As of December 31, 2019, 1,065,122 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,325,610 thousand shares (one ADS represents five common shares).

 


- 47 -


 

 

b.

Capital surplus

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Additional paid-in capital

 

$

24,184,939

 

 

$

24,184,939

 

From merger

 

 

22,804,510

 

 

 

22,804,510

 

From convertible bonds

 

 

8,892,847

 

 

 

8,892,847

 

From share of changes in equities of subsidiaries

 

 

121,843

 

 

 

121,473

 

From share of changes in equities of associates

 

 

302,234

 

 

 

282,820

 

Donations

 

 

33,336

 

 

 

29,343

 

 

 

 

 

 

 

 

 

 

    

 

$

56,339,709

 

 

$

56,315,932

 

 

Under the relevant laws, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers and convertible bonds) may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of TSMC’s paid-in capital. The capital surplus from share of changes in equities of subsidiaries and associates and dividend of a claim extinguished by a prescription may be used to offset a deficit; however, when generated from issuance of restricted shares for employees, such capital surplus may not be used for any purpose.

 

 

c.

Retained earnings and dividend policy

 

The amendments to TSMC’s Articles of Incorporation had been approved by TSMC’s shareholders in its meeting held on June 5, 2019, which stipulate that earnings distribution may be made on a quarterly basis after the close of each quarter. Distribution of earnings by way of cash dividends should be approved by TSMC’s Board of Directors and reported to TSMC’s shareholders in its meeting.

 

TSMC’s amended Articles of Incorporation provide that, when allocating earnings, TSMC shall first estimate and reserve the taxes to be paid, offset its losses, set aside a legal capital reserve at 10% of the remaining earnings (until the accumulated legal capital reserve equals TSMC’s paid-in capital), then set aside a special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge. Any balance left over shall be allocated according to relevant laws and the TSMC’s Articles of Incorporation.

 

TSMC’s Articles of Incorporation also provide that profits of TSMC may be distributed by way of cash dividend and/or stock dividend. However, distribution of earnings shall be made preferably by way of cash dividend. Distribution of earnings may also be made by way of stock dividend, provided that the ratio for stock dividend shall not exceed 50% of the total distribution.

 

The reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.

 

Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain or loss from fair value through other comprehensive income financial assets, unrealized valuation gain or loss from available-for-sale financial assets, gain or loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

 


- 48 -


 

The appropriations of 2018 and 2017 earnings have been approved by TSMC’s shareholders in its meetings held on June 5, 2019 and June 5, 2018, respectively. The appropriations and cash dividends per share were as follows:

 

 

 

Appropriation of Earnings

 

Cash Dividends Per Share

(NT$)

 

 

For Fiscal

 

For Fiscal

 

For Fiscal

 

For Fiscal

 

 

Year 2018

 

Year 2017

 

Year 2018

 

Year 2017

 

 

 

 

 

 

 

 

 

Legal capital reserve

 

$

35,113,088

 

 

$

34,311,148

 

 

 

 

 

Special capital reserve

 

$

(11,459,458

)

 

$

26,907,527

 

 

 

 

 

Cash dividends to shareholders

 

$

207,443,044

 

 

$

207,443,044

 

 

$

8.0

 

 

$

8.0

 

 

The appropriations of 2019 earnings for each quarter have been approved by TSMC’s Board of Directors in its meeting. The appropriations and cash dividends per share were as follows:

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of TSMC’s

 

of 2019

 

of 2019

 

of 2019

 

of 2019

  Board of Directors in its

  meeting

 

February 11,

2020

 

November 12,

2019

 

August 13,

2019

 

June 5,

2019

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

16,893,073

 

 

$

3,289,166

 

 

$

(3,338,190

)

 

$

(4,723,939

)

Cash dividends to shareholders

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

 

$

51,860,761

 

Cash dividends per share (NT$)

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

$

2.0

 

 

 

d.

Others

 

Changes in others were as follows:

 

 

 

Year Ended December 31, 2019

 

 

Foreign Currency Translation

Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based

Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(12,042,347

)

 

$

(3,429,324

)

 

$

23,601

 

 

$

(1,843

)

 

$

(15,449,913

)

Exchange differences arising on translation of foreign operations

 

 

(14,693,561

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,693,561

)

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

334,537

 

 

 

-

 

 

 

-

 

 

 

334,537

 

Debt instruments

 

 

-

 

 

 

3,097,329

 

 

 

-

 

 

 

-

 

 

 

3,097,329

 

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

(162,118

)

 

 

-

 

 

 

-

 

 

 

(162,118

)

Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal

 

 

-

 

 

 

(537,835

)

 

 

-

 

 

 

-

 

 

 

(537,835

)

Loss allowance adjustments from debt instruments

 

 

-

 

 

 

6,879

 

 

 

-

 

 

 

-

 

 

 

6,879

 

Other comprehensive income transferred to profit or loss due to disposal of subsidiary

 

 

4,598

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,598

 

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

(109,592

)

 

 

-

 

 

 

(109,592

)

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

82,276

 

 

 

-

 

 

 

82,276

 

Share of other comprehensive income (loss) of associates

 

 

(140,090

)

 

 

(11,903

)

 

 

(105

)

 

 

-

 

 

 

(152,098

)

Share of unearned stock-based employee compensation of associates

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,653

 

 

 

1,653

 

Income tax effect

 

 

-

 

 

 

9,476

 

 

 

-

 

 

 

-

 

 

 

9,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

(26,871,400

)

 

$

(692,959

)

 

$

(3,820

)

 

$

(190

)

 

$

(27,568,369

)

 


- 49 -


 

 

 

Year Ended December 31, 2018

 

 

Foreign Currency Translation

Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based

Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(26,697,680

)

 

$

(524,915

)

 

$

4,226

 

 

$

(10,290

)

 

$

(27,228,659

)

Exchange differences arising on translation of foreign operations

 

 

14,562,073

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,562,073

 

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

(3,311,621

)

 

 

-

 

 

 

-

 

 

 

(3,311,621

)

Debt instruments

 

 

-

 

 

 

(1,858,054

)

 

 

-

 

 

 

-

 

 

 

(1,858,054

)

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

1,193,056

 

 

 

-

 

 

 

-

 

 

 

1,193,056

 

Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal

 

 

-

 

 

 

989,138

 

 

 

-

 

 

 

-

 

 

 

989,138

 

Loss allowance adjustments from debt instruments

 

 

-

 

 

 

(1,990

)

 

 

-

 

 

 

-

 

 

 

(1,990

)

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

40,975

 

 

 

-

 

 

 

40,975

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

(22,162

)

 

 

-

 

 

 

(22,162

)

Share of other comprehensive income (loss) of associates

 

 

93,260

 

 

 

(6,766

)

 

 

-

 

 

 

-

 

 

 

86,494

 

Share of unearned stock-based employee compensation of associates

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,447

 

 

 

8,447

 

Income tax effect

 

 

-

 

 

 

91,828

 

 

 

562

 

 

 

-

 

 

 

92,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

(12,042,347

)

 

$

(3,429,324

)

 

$

23,601

 

 

$

(1,843

)

 

$

(15,449,913

)

 

The aforementioned other equity includes the changes in other equities of TSMC and TSMC’s share of its subsidiaries and associates.

 

 

22.

NET REVENUE

 

 

a.

Disaggregation of revenue from contracts with customers

 

 

 

Years Ended December 31

   Product

 

2019

 

2018

 

 

 

 

 

Wafer

 

$

927,317,351

 

 

$

911,296,364

 

Others

 

 

142,668,097

 

 

 

120,177,193

 

 

 

 

 

 

 

 

 

 

    

 

$

1,069,985,448

 

 

$

1,031,473,557

 

 

 

 

Years Ended December 31

   Geography

 

2019

 

2018

 

 

 

 

 

Taiwan

 

$

84,255,256

 

 

$

78,260,773

 

United States

 

 

634,713,043

 

 

 

632,821,464

 

China

 

 

208,101,401

 

 

 

175,794,228

 

Europe, the Middle East and Africa

 

 

67,568,157

 

 

 

71,068,438

 

Japan

 

 

57,468,605

 

 

 

58,125,879

 

Others

 

 

17,878,986

 

 

 

15,402,775

 

 

 

 

 

 

 

 

 

 

    

 

$

1,069,985,448

 

 

$

1,031,473,557

 

 

The Company categorized the net revenue mainly based on the countries where the customers are headquartered.

 

- 50 -


 

 

 

Years Ended December 31

   Platform

 

2019

 

2018

 

 

 

 

 

Smartphone

 

$

523,612,863

 

 

$

466,452,280

 

High Performance Computing

 

 

315,822,311

 

 

 

341,910,195

 

Internet of Things

 

 

86,342,707

 

 

 

65,091,314

 

Automotive

 

 

47,914,518

 

 

 

51,709,787

 

Digital Consumer Electronics

 

 

53,733,395

 

 

 

58,470,179

 

Others

 

 

42,559,654

 

 

 

47,839,802

 

 

 

 

 

 

 

 

 

 

    

 

$

1,069,985,448

 

 

$

1,031,473,557

 

 

 

 

Years Ended December 31

   Resolution

 

2019

 

2018

 

 

 

 

 

7-nanometer

 

$

249,548,139

 

 

$

81,680,746

 

10-nanometer

 

 

23,266,355

 

 

 

96,989,486

 

16-nanometer

 

 

186,700,858

 

 

 

187,370,567

 

20-nanometer

 

 

9,535,831

 

 

 

23,618,466

 

28-nanometer

 

 

149,578,719

 

 

 

178,440,396

 

40/45-nanometer

 

 

93,366,285

 

 

 

101,801,017

 

65-nanometer

 

 

69,250,008

 

 

 

76,122,259

 

90-nanometer

 

 

25,624,251

 

 

 

36,652,061

 

0.11/0.13 micron

 

 

22,947,287

 

 

 

20,677,658

 

0.15/0.18 micron

 

 

77,564,492

 

 

 

81,182,646

 

0.25 micron and above

 

 

19,935,126

 

 

 

26,761,062

 

 

 

 

 

 

 

 

 

 

Wafer revenue

 

$

927,317,351

 

 

$

911,296,364

 

 

Starting the first quarter of 2019, the Company reported its net revenue breakdown by platform, instead of by application. The Company believes this change better represents the Company’s results.

 

Commencing in 2018, the Company began to break down the net revenue by product, by geography, by resolution and by customer based on a new method which associates most estimated sales returns and allowances with individual sales transactions, as opposed to the previous method which allocated sales returns and allowances based on the aforementioned gross revenue. The Company believes the new method provides a more relevant breakdown than the previous one.

 

 

b.

Contract balances

 

 

 

December 31,

2019

 

December 31,

2018

 

January 1,

2018

 

 

 

 

 

 

 

Contract liabilities (classified under accrued expenses and other current liabilities)

 

$

6,784,323

 

 

$

4,684,024

 

 

$

32,434,829

 

 

The changes in the contract liability balances primarily result from the timing difference between the satisfaction of performance obligation and the customer’s payment.

 

The Company recognized revenue from the beginning balance of contract liability, which amounted to NT$3,876,603 thousand and NT$31,769,970 thousand for the years ended December 31, 2019 and 2018, respectively.

 

 

c.

Refund liabilities

 

Estimated sales returns and other allowances is made and adjusted based on historical experience and the consideration of varying contractual terms, which amounted to NT$36,211,421 thousand and NT$55,405,973

- 51 -


 

thousand for the years ended December 31, 2019 and 2018, respectively. As of December 31, 2019 and 2018, the aforementioned refund liabilities amounted to NT$19,620,159 thousand and NT$22,672,634 thousand (classified under accrued expenses and other current liabilities), respectively.

 

 

23.OTHER OPERATING INCOME AND EXPENSES, NET

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Loss on disposal or retirement of property, plant and equipment, net

 

$

(949,965

)

 

$

(1,005,644

)

Reversal of impairment loss (impairment loss) on property, plant and equipment

 

 

301,384

 

 

 

(423,468

)

Others

 

 

152,357

 

 

 

(672,337

)

 

 

 

 

 

 

 

 

 

    

 

$

(496,224

)

 

$

(2,101,449

)

 

 

24.OTHER INCOME

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Interest income

 

 

 

 

Bank deposits

 

$

11,454,032

 

 

$

10,310,738

 

Financial assets at FVTPL

 

 

339,480

 

 

 

382,673

 

Financial assets at FVTOCI

 

 

3,476,192

 

 

 

3,078,604

 

Financial assets at amortized cost

 

 

919,670

 

 

 

922,441

 

    

 

 

16,189,374

 

 

 

14,694,456

 

Dividend income

 

 

417,295

 

 

 

158,358

 

 

 

 

 

 

 

 

 

 

    

 

$

16,606,669

 

 

$

14,852,814

 

 

 

25.

FINANCE COSTS

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Interest expense

 

 

 

 

Bank loans

 

$

1,869,335

 

 

$

1,417,287

 

Corporate bonds

 

 

1,139,935

 

 

 

1,633,775

 

Lease liabilities

 

 

240,927

 

 

 

-

 

Others

 

 

650

 

 

 

161

 

 

 

 

 

 

 

 

 

 

    

 

$

3,250,847

 

 

$

3,051,223

 

 

 


- 52 -


 

26.

OTHER GAINS AND LOSSES, NET

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Gain (loss) on disposal of financial assets, net

 

 

 

 

Investments in debt instruments at FVTOCI

 

$

537,835

 

 

$

(989,138

)

Loss on disposal of subsidiaries

 

 

(4,598

)

 

 

-

 

Loss on financial instruments at FVTPL, net

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

(2,360,699

)

 

 

(2,293,895

)

Gain (loss) arising from fair value hedges, net

 

 

13,091

 

 

 

(2,386

)

The reversal (accrual) of expected credit loss of financial assets

 

 

 

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

 

(6,879

)

 

 

1,990

 

Financial assets at amortized cost

 

 

5,165

 

 

 

393

 

Other gains (losses), net

 

 

665,070

 

 

 

(127,768

)

 

 

 

 

 

 

 

 

 

    

 

$

(1,151,015

)

 

$

(3,410,804

)

 

 

27.

INCOME TAX

 

 

a.

Income tax expense recognized in profit or loss

 

Income tax expense consisted of the following:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Current income tax expense

 

 

 

 

Current tax expense recognized in the current year

 

$

45,411,178

 

 

$

51,710,319

 

Income tax adjustments on prior years

 

 

196,882

 

 

 

(989,984

)

Other income tax adjustments

 

 

(41,465

)

 

 

152,884

 

    

 

 

45,566,595

 

 

 

50,873,219

 

Deferred income tax benefit

 

 

 

 

 

 

 

 

Effect of tax rate changes

 

 

-

 

 

 

(1,474,808

)

The origination and reversal of temporary differences

 

 

(1,065,068

)

 

 

(3,072,554

)

    

 

 

(1,065,068

)

 

 

(4,547,362

)

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

44,501,527

 

 

$

46,325,857

 

 

A reconciliation of income before income tax and income tax expense recognized in profit or loss was as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Income before tax

 

$

389,845,336

 

 

$

397,510,263

 

 

 

 

 

 

 

 

 

 

Income tax expense at the statutory rate

 

$

79,053,188

 

 

$

80,865,915

 

Tax effect of adjusting items:

 

 

 

 

 

 

 

 

Nondeductible (deductible) items in determining taxable income

 

 

(4,180,168

)

 

 

2,539,966

 

Tax-exempt income

 

 

(39,808,121

)

 

 

(54,543,521

)

Additional income tax under the Alternative Minimum Tax Act

 

 

10,367,916

 

 

 

21,455,854

 

Additional income tax on unappropriated earnings

 

 

5,903,794

 

 

 

7,420,479

 

(Continued)

- 53 -


 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Effect of tax rate changes on deferred income tax

 

$

-

 

 

$

(1,474,808

)

The origination and reversal of temporary differences

 

 

(1,065,068

)

 

 

(3,072,554

)

Income tax credits

 

 

(5,925,431

)

 

 

(6,028,374

)

    

 

 

44,346,110

 

 

 

47,162,957

 

Income tax adjustments on prior years

 

 

196,882

 

 

 

(989,984

)

Other income tax adjustments

 

 

(41,465

)

 

 

152,884

 

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

44,501,527

 

 

$

46,325,857

 

(Concluded)

 

Under the amendment to the R.O.C Statute of Industrial Innovation in 2019, the amounts of unappropriated earnings in 2018 and thereafter used for building or purchasing specific assets or technologies can qualify for deduction when computing the income tax on unappropriated earnings.

 

In 2018, the Income Tax Law in the R.O.C. was amended and, starting from 2018, the corporate income tax rate was adjusted from 17% to 20%. In addition, the tax rate for 2018 unappropriated earnings was reduced from 10% to 5%.

 

For other jurisdictions, taxes are calculated using the applicable tax rate for each individual jurisdiction.

 

b.Income tax expense recognized in other comprehensive income

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Deferred income tax benefit (expense)

 

 

 

 

Related to remeasurement of defined benefit obligation

 

$

(30,468

)

 

$

103,339

 

Related to unrealized gain/loss on investments in equity instruments at FVTOCI

 

 

9,476

 

 

 

91,828

 

Related to gain/loss on cash flow hedges

 

 

-

 

 

 

562

 

 

 

 

 

 

 

 

 

 

    

 

$

(20,992

)

 

$

195,729

 

 

 

c.

Deferred income tax balance

 

The analysis of deferred income tax assets and liabilities was as follows:

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

Depreciation

 

$

13,547,220

 

 

$

11,839,221

 

Refund liability

 

 

2,150,352

 

 

 

2,594,003

 

Net defined benefit liability

 

 

1,016,248

 

 

 

1,084,874

 

Unrealized loss on inventories

 

 

469,430

 

 

 

750,995

 

Deferred compensation cost

 

 

323,093

 

 

 

271,711

 

Investments in equity instruments at FVTOCI

 

 

65,740

 

 

 

56,191

 

Others

 

 

356,275

 

 

 

209,392

 

 

 

 

 

 

 

 

 

 

    

 

$

17,928,358

 

 

$

16,806,387

 

(Continued)

- 54 -


 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

Unrealized exchange gains

 

$

(333,606

)

 

$

(61,677

)

Others

 

 

(10,787

)

 

 

(171,607

)

 

 

 

 

 

 

 

 

 

    

 

$

(344,393

)

 

$

(233,284

)

(Concluded)

 

 

 

Year Ended December 31, 2019

 

 

 

 

Recognized in

 

 

 

 

 

 

Balance, Beginning of Year

 

Profit or Loss

 

Other Comprehensive Income

 

Effect of Exchange Rate Changes

 

Balance, End of Year

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

11,839,221

 

 

$

1,727,762

 

 

$

-

 

 

$

(19,763

)

 

$

13,547,220

 

Refund liability

 

 

2,594,003

 

 

 

(443,194

)

 

 

-

 

 

 

(457

)

 

 

2,150,352

 

Net defined benefit liability

 

 

1,084,874

 

 

 

(38,158

)

 

 

(30,468

)

 

 

-

 

 

 

1,016,248

 

Unrealized loss on inventories

 

 

750,995

 

 

 

(280,734

)

 

 

-

 

 

 

(831

)

 

 

469,430

 

Deferred compensation cost

 

 

271,711

 

 

 

59,365

 

 

 

-

 

 

 

(7,983

)

 

 

323,093

 

Investments in equity instruments at FVTOCI

 

 

56,191

 

 

 

73

 

 

 

9,476

 

 

 

-

 

 

 

65,740

 

Others

 

 

209,392

 

 

 

151,063

 

 

 

-

 

 

 

(4,180

)

 

 

356,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

16,806,387

 

 

$

1,176,177

 

 

$

(20,992

)

 

$

(33,214

)

 

$

17,928,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(61,677

)

 

$

(271,929

)

 

$

-

 

 

$

-

 

 

$

(333,606

)

Others

 

 

(171,607

)

 

 

160,820

 

 

 

-

 

 

 

-

 

 

 

(10,787

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

(233,284

)

 

$

(111,109

)

 

$

-

 

 

$

-

 

 

$

(344,393

)

 

 

 

Year Ended December 31, 2018

 

 

 

 

Recognized in

 

 

 

 

 

 

Balance, Beginning of Year

 

Profit or Loss

 

Other Comprehensive Income

 

Effect of Exchange Rate Changes

 

Balance, End of Year

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

8,401,266

 

 

$

3,430,421

 

 

$

-

 

 

$

7,534

 

 

$

11,839,221

 

Refund liability

 

 

1,637,713

 

 

 

954,976

 

 

 

-

 

 

 

1,314

 

 

 

2,594,003

 

Net defined benefit liability

 

 

975,324

 

 

 

6,211

 

 

 

103,339

 

 

 

-

 

 

 

1,084,874

 

Unrealized loss on inventories

 

 

629,442

 

 

 

120,644

 

 

 

-

 

 

 

909

 

 

 

750,995

 

Deferred compensation cost

 

 

266,521

 

 

 

(4,718

)

 

 

-

 

 

 

9,908

 

 

 

271,711

 

Investments in equity instruments at FVTOCI

 

 

-

 

 

 

-

 

 

 

56,191

 

 

 

-

 

 

 

56,191

 

Others

 

 

195,197

 

 

 

7,106

 

 

 

-

 

 

 

7,089

 

 

 

209,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

12,105,463

 

 

$

4,514,640

 

 

$

159,530

 

 

$

26,754

 

 

$

16,806,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(169,480

)

 

$

107,803

 

 

$

-

 

 

$

-

 

 

$

(61,677

)

Investments in equity instruments at FVTOCI

 

 

(95,421

)

 

 

-

 

 

 

95,421

 

 

 

-

 

 

 

-

 

Others

 

 

(37,304

)

 

 

(75,081

)

 

 

(59,222

)

 

 

-

 

 

 

(171,607

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

(302,205

)

 

$

32,722

 

 

$

36,199

 

 

$

-

 

 

$

(233,284

)

 

 


- 55 -


 

 

d.

The deductible temporary differences for which no deferred income tax assets have been recognized

 

As of December 31, 2019 and 2018, the aggregate deductible temporary differences for which no deferred income tax assets have been recognized amounted to NT$33,445,504 thousand and NT$20,060,918 thousand, respectively.

 

 

e.

Unused tax-exemption information

 

As of December 31, 2019, the profits generated from the following projects of TSMC are exempt from income tax for a five-year period:

 

 

 

Tax-exemption Period

 

 

 

Construction and expansion of 2009 by TSMC

 

2018 to 2022

 

 

f.

The information of unrecognized deferred income tax liabilities associated with investments

 

As of December 31, 2019 and 2018, the aggregate taxable temporary differences associated with investments in subsidiaries not recognized as deferred income tax liabilities amounted to NT$131,085,673 thousand and NT$112,893,001 thousand, respectively.

 

 

g.

Income tax examination

 

The tax authorities have examined income tax returns of TSMC through 2017. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.

 

 

28.

EARNINGS PER SHARE

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Basic EPS

 

$

13.32

 

 

$

13.54

 

Diluted EPS

 

$

13.32

 

 

$

13.54

 

 

EPS is computed as follows:

 

 

 

Amounts (Numerator)

 

Number of Shares (Denominator)

(In Thousands)

 

EPS (NT$)

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic/Diluted EPS

 

 

 

 

 

 

Net income available to common shareholders of the parent

 

$

345,263,668

 

 

 

25,930,380

 

 

$

13.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic/Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders of the parent

 

$

351,130,884

 

 

 

25,930,380

 

 

$

13.54

 

 


- 56 -


 

29.ADDITIONAL INFORMATION OF EXPENSES BY NATURE

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

a. Depreciation of property, plant and equipment and right-of-use assets

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

256,530,964

 

 

$

264,804,741

 

Recognized in operating expenses

 

 

24,856,701

 

 

 

23,292,299

 

Recognized in other operating income and expenses

 

 

24,167

 

 

 

27,857

 

 

 

 

 

 

 

 

 

 

    

 

$

281,411,832

 

 

$

288,124,897

 

 

 

 

 

 

 

 

 

 

b.  Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

3,069,901

 

 

$

2,073,480

 

Recognized in operating expenses

 

 

2,402,508

 

 

 

2,347,925

 

 

 

 

 

 

 

 

 

 

    

 

$

5,472,409

 

 

$

4,421,405

 

 

 

 

 

 

 

 

 

 

c. Research and development costs expensed as incurred

 

$

91,418,746

 

 

$

85,895,569

 

 

 

 

 

 

 

 

 

 

d.  Employee benefits expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-employment benefits

 

 

 

 

 

 

 

 

Defined contribution plans

 

$

2,609,733

 

 

$

2,568,945

 

Defined benefit plans

 

 

259,596

 

 

 

281,866

 

    

 

 

2,869,329

 

 

 

2,850,811

 

Other employee benefits

 

 

107,115,281

 

 

 

105,364,132

 

 

 

 

 

 

 

 

 

 

        

 

$

109,984,610

 

 

$

108,214,943

 

 

 

 

 

 

 

 

 

 

Employee benefits expense summarized by function

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

64,701,955

 

 

$

63,597,704

 

Recognized in operating expenses

 

 

45,282,655

 

 

 

44,617,239

 

 

 

 

 

 

 

 

 

 

    

 

$

109,984,610

 

 

$

108,214,943

 

 

According to TSMC’s Articles of Incorporation, TSMC shall allocate compensation to directors and profit sharing bonus to employees of TSMC not more than 0.3% and not less than 1% of annual profits during the period, respectively.

 

TSMC accrued profit sharing bonus to employees based on a percentage of net income before income tax, profit sharing bonus to employees and compensation to directors during the period, which amounted to  NT$23,165,745 thousand and NT$23,570,040 thousand for the years ended December 31, 2019 and 2018, respectively; compensation to directors was expensed based on estimated amount payable. If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

 

TSMC’s profit sharing bonus to employees and compensation to directors in the amounts of NT$23,165,745 thousand and NT$360,404 thousand in cash for 2019, respectively, profit sharing bonus to employees and compensation to directors in the amounts of NT$23,570,040 thousand and NT$349,272 thousand in cash for 2018, respectively, and profit sharing bonus to employees and compensation to directors in the amounts of NT$23,019,082 thousand and NT$368,919 thousand in cash for 2017, respectively, had been approved by the Board of Directors of TSMC held on February 11, 2020, February 19, 2019 and February 13, 2018, respectively. There is no significant difference between the aforementioned approved amounts and the amounts charged against earnings of 2019, 2018 and 2017, respectively.

 

 

- 57 -


 

The information about the appropriations of TSMC’s profit sharing bonus to employees and compensation to directors is available at the Market Observation Post System website.

 

 

30.CASH FLOW INFORMATION

 

 

a.

Non-cash transactions

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Additions of property, plant and equipment

 

$

564,283,073

 

 

$

300,024,401

 

Changes in other financial assets

 

 

472,504

 

 

 

1,555,387

 

Exchange of assets

 

 

(3,287,138

)

 

 

-

 

Changes in payables to contractors and equipment suppliers

 

 

(100,964,013

)

 

 

13,979,931

 

Transferred to initial carrying amount of hedged items

 

 

(82,276

)

 

 

22,162

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of property, plant and equipment

 

$

460,422,150

 

 

$

315,581,881

 

 

 

 

 

 

 

 

 

 

Acquisition of financial assets at FVTOCI

 

$

257,824,493

 

 

$

100,759,582

 

Changes in other financial assets

 

 

-

 

 

 

(23,775

)

Changes in accrued expenses and other current liabilities

 

 

(266,253

)

 

 

(4,323,021

)

 

 

 

 

 

 

 

 

 

Payments for acquisition of financial assets at FVTOCI

 

$

257,558,240

 

 

$

96,412,786

 

 

 

 

 

 

 

 

 

 

Disposal of financial assets at FVTOCI

 

$

229,525,134

 

 

$

90,545,153

 

Changes in other financial assets

 

 

919,352

 

 

 

(3,905,831

)

 

 

 

 

 

 

 

 

 

Proceeds from disposal of financial assets at FVTOCI

 

$

230,444,486

 

 

$

86,639,322

 

 

 

b.

Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

Balance as of January 1, 2019

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

88,754,640

 

 

$

31,804,302

 

 

$

(2,036,652

)

 

$

-

 

 

$

-

 

 

$

118,522,290

 

Guarantee deposits

 

 

10,189,045

 

 

 

(639,066

)

 

 

4,474

 

 

 

-

 

 

 

(7,824,572

)

 

 

1,729,881

 

Lease liabilities

 

 

19,903,615

 

 

 

(3,174,032

)

 

 

(73,290

)

 

 

419,697

 

 

 

240,927

 

 

 

17,316,917

 

Bonds payable

 

 

91,800,000

 

 

 

(34,900,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

210,647,300

 

 

$

(6,908,796

)

 

$

(2,105,468

)

 

$

419,697

 

 

$

(7,583,645

)

 

$

194,469,088

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

Balance as of January 1, 2018

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Other Changes

(Note)

 

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

63,766,850

 

 

$

23,922,975

 

 

$

1,064,815

 

 

$

-

 

 

$

88,754,640

 

Guarantee deposits

 

 

16,080,619

 

 

 

(279,219

)

 

 

423,545

 

 

 

(6,035,900

)

 

 

10,189,045

 

Bonds payable

 

 

150,201,122

 

 

 

(58,024,900

)

 

 

(382,878

)

 

 

6,656

 

 

 

91,800,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

230,048,591

 

 

$

(34,381,144

)

 

$

1,105,482

 

 

$

(6,029,244

)

 

$

190,743,685

 

 

 

Note:

Other changes include guarantee deposits refunded to customers by offsetting related accounts receivable, financial cost of lease liabilities and amortization of bonds payable.

 

 

 

- 58 -


 

31.CAPITAL MANAGEMENT

 

The Company requires significant amounts of capital to build and expand its production facilities and acquire additional equipment. In consideration of the industry dynamics, the Company manages its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, capital asset purchases, research and development activities, dividend payments, debt service requirements and other business requirements associated with its existing operations over the next 12 months.

 

 

32.FINANCIAL INSTRUMENTS

 

 

a.

Categories of financial instruments

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

Financial assets

 

 

 

 

FVTPL (Note 1)

 

$

326,839

 

 

$

3,504,590

 

FVTOCI (Note 2)

 

 

134,776,779

 

 

 

107,067,490

 

Hedging financial assets

 

 

25,884

 

 

 

23,497

 

Amortized cost (Note 3)

 

 

612,740,640

 

 

 

745,585,774

 

 

 

 

 

 

 

 

 

 

    

 

$

747,870,142

 

 

$

856,181,351

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

FVTPL (Note 4)

 

$

982,349

 

 

$

40,825

 

Hedging financial liabilities

 

 

1,798

 

 

 

155,832

 

Amortized cost (Note 5)

 

 

533,581,640

 

 

 

318,475,704

 

 

 

 

 

 

 

 

 

 

    

 

$

534,565,787

 

 

$

318,672,361

 

 

 

Note 1:

Financial assets mandatorily measured at FVTPL.

 

 

Note 2:

Including notes and accounts receivable (net), equity and debt investments.

 

 

Note 3:

Including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (including related parties), other receivables and refundable deposits.

 

 

Note 4:

Held for trading.

 

 

Note 5:

Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, cash dividends payable, accrued expenses and other current liabilities, bonds payable and guarantee deposits.

 

 

b.

Financial risk management objectives

 

The Company seeks to ensure that sufficient cost-efficient funding is readily available when needed. The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.

 


- 59 -


 

The plans for material treasury activities are reviewed by Audit Committees and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, the corporate treasury function must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.

 

 

c.

Market risk

 

The Company is exposed to the financial market risks, primarily changes in foreign currency exchange rates, interest rates and equity investment prices. A portion of these risks is hedged.

 

Foreign currency risk

 

The majority of the Company’s revenue is denominated in U.S. dollar and over one-half of its capital expenditures are denominated in currencies other than NT dollar, primarily in U.S. dollar, Japanese yen and Euro. As a result, any significant fluctuations to its disadvantage in exchanges rate of NT dollar against such currencies, in particular a weakening of U.S. dollar against NT dollar, would have an adverse impact on the revenue and operating profit as expressed in NT dollar. The Company uses foreign currency derivative contracts, such as currency forwards or currency swaps, to protect against currency exchange rate risks associated with non-NT dollar-denominated assets and liabilities and certain forecasted transactions. The Company utilizes U.S. dollar denominated debt to partially offset currency risk arising from U.S. dollar denominated receivables for balance sheet hedges. These hedges reduce, but do not entirely eliminate, the financial impact on the Company caused by the effect of foreign currency exchange rate movements on the assets and liabilities.

 

Based on a sensitivity analysis performed on the Company’s total monetary assets and liabilities for the years ended December 31, 2019 and 2018, a hypothetical adverse foreign currency exchange rate change of 10% would have decreased its net income by NT$2,137,338 thousand and NT$506,369 thousand, respectively, and decreased its other comprehensive income by NT$107,690 thousand and NT$315,571 thousand, respectively, after taking into account hedges and offsetting positions.

 

Interest rate risk

 

The Company is exposed to interest rate risks primarily related to its investment portfolio and bank loans. Changes in interest rates affect the interest earned on the Company’s cash and cash equivalents as well as fixed income securities and the fair value of those securities as well as the interest paid on its bank loans. Because all of the Company’s bonds issued are fixed-rate and measured at amortized cost, changes in interest rates would not affect the cash flows and the fair value.

 

The Company’s cash and cash equivalents as well as fixed income investments in both fixed- and floating-rate securities carry a degree of interest rate risk. The majority of the Company’s fixed income investments are fixed-rate securities and classified as FVTOCI, and may have their fair value adversely affected due to a rise in interest rates, while cash and cash equivalents as well as floating-rate securities may generate less interest income than predicted if interest rates fall. The Company has entered, and may enter in the future, into interest rate futures to partially hedge the fair value change in its fixed income investments. However, these hedges can offset only a small portion of the financial impact from movements in interest rates.

 

Based on a sensitivity analysis performed on fixed income investments at the end of the reporting period, an interest rate increase of 100 basis points (1.00%) across all maturities would have decreased the fair value by NT$3,517,424 thousand and NT$2,697,715 thousand for the years ended December 31, 2019 and 2018, respectively. The decreases were composed of NT$3,516,604 thousand decrease and NT$2,449,954 thousand decrease in other comprehensive income, and NT$820 thousand decrease and NT$247,761 thousand decrease in net income for the years ended December 31, 2019 and 2018, respectively.


- 60 -


 

 

As for the Company’s bank loans, all of them are floating-rate loans. A rise in interest rates may incur higher interest expense than predicted.

 

Other price risk

 

The Company is exposed to equity price risk arising from financial assets at FVTOCI.

 

Assuming a hypothetical decrease of 10% in prices of the equity investments at the end of the reporting period for the years ended December 31, 2019 and 2018, the other comprehensive income would have decreased by NT$401,879 thousand and NT$427,101 thousand, respectively.

 

 

d.

Credit risk management

 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Company. The Company is exposed to credit risks from operating activities, primarily trade receivables, and from investing activities, primarily deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Company’s maximum credit risk exposure is equal to the carrying amount of financial assets.

 

Business related credit risk

 

The Company’s trade receivables are from its customers worldwide. The majority of the Company’s outstanding trade receivables are not covered by collaterals or guarantees. While the Company has procedures to monitor and manage credit risk exposure on trade receivables, there is no assurance such procedures will effectively eliminate losses resulting from its credit risk. This risk is heightened during periods when economic conditions worsen.

 

As of December 31, 2019 and 2018, the Company’s ten largest customers accounted for 79% of accounts receivable in both years. The Company considers the concentration of credit risk for the remaining accounts receivable not material.

 

Financial credit risk

 

The Company mitigates its financial credit risk by selecting counterparties with investment-grade credit ratings and by limiting the exposure to any individual counterparty. The Company regularly monitors and reviews the limit applied to counterparties and adjusts the limit according to market conditions and the credit standing of the counterparties.

 

The risk management of expected credit loss for financial assets at amortized cost and investments in debt instruments at FVTOCI is as follows:

 

The Company only invests in debt instruments that are rated as investment grade or higher. The credit rating information is supplied by external rating agencies. The Company assesses whether there has been a significant increase in credit risk since initial recognition by reviewing changes in external credit ratings, financial market conditions and material information of the bond issuers.

 


- 61 -


 

The Company assesses the 12-month expected credit loss and lifetime expected credit loss based on the probability of default and loss given default provided by external credit rating agencies. The current credit risk assessment policies are as follows:

 

Category

 

Description

 

Basis for Recognizing Expected Credit Loss

 

Expected Credit Loss Ratio

 

 

 

 

 

 

 

Performing

 

Credit rating on trade date and valuation date:

(1) Within investment grade

(2) Between BB+ and BB-

 

12 months expected credit loss

 

 

0-0.1%

 

Doubtful

 

Credit rating on trade date and valuation date:

(1) From investment grade to non-investment grade

(2) From BB+~BB- to B+~CCC-

 

Lifetime expected credit loss-not credit impaired

 

 

-

 

In default

 

Credit rating CC or below

 

Lifetime expected credit loss-credit impaired

 

 

-

 

Write-off

 

There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery

 

Amount is written off

 

 

-

 

 

For the years ended December 31, 2019 and 2018, the expected credit loss increases NT$655 thousand and decreases NT$1,040 thousand, respectively. The changes are mainly due to investment portfolio adjustment.

 

 

e.

Liquidity risk management

 

The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash and cash equivalent, debt investment at FVTPL, financial assets at FVTOCI-current, and financial assets amortized at cost-current.

 

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

118,562,641

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

118,562,641

 

Accounts payable (including related parties)

 

 

40,205,966

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,205,966

 

Payables to contractors and equipment suppliers

 

 

140,810,703

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,810,703

 

Accrued expenses and other current liabilities

 

 

45,760,898

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,760,898

 

Bonds payable

 

 

32,338,853

 

 

 

7,777,715

 

 

 

18,203,601

 

 

 

-

 

 

 

58,320,169

 

Lease liabilities (including those classified under accrued expenses and other current liabilities)

 

 

2,475,177

 

 

 

2,782,860

 

 

 

2,484,478

 

 

 

10,947,730

 

 

 

18,690,245

 

Guarantee deposits (including those classified under accrued expenses and other current liabilities)

 

 

1,552,977

 

 

 

121,047

 

 

 

55,501

 

 

 

356

 

 

 

1,729,881

 

    

 

 

381,707,215

 

 

 

10,681,622

 

 

 

20,743,580

 

 

 

10,948,086

 

 

 

424,080,503

 

(Continued)

- 62 -


 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

Outflows

 

$

141,450,762

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

141,450,762

 

Inflows

 

 

(141,128,914

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(141,128,914

)

    

 

 

321,848

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

321,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

382,029,063

 

 

$

10,681,622

 

 

$

20,743,580

 

 

$

10,948,086

 

 

$

424,402,351

 

(Concluded)

 

Additional information about the maturity analysis for lease liabilities:

 

 

 

Less than 5 Years

 

5-10 Years

 

10-15 Years

 

15-20 Years

 

More Than

20 Years

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

7,742,515

 

 

$

5,581,116

 

 

$

3,691,272

 

 

$

1,600,962

 

 

$

74,380

 

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

88,810,737

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

88,810,737

 

Accounts payable (including related parties)

 

 

34,357,432

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,357,432

 

Payables to contractors and equipment suppliers

 

 

43,133,659

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43,133,659

 

Accrued expenses and other current liabilities

 

 

50,240,928

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,240,928

 

Bonds payable

 

 

36,039,935

 

 

 

35,340,742

 

 

 

22,979,426

 

 

 

-

 

 

 

94,360,103

 

Guarantee deposits (including those classified under accrued expenses and other current liabilities)

 

 

6,835,667

 

 

 

2,891,663

 

 

 

461,715

 

 

 

-

 

 

 

10,189,045

 

 

 

 

259,418,358

 

 

 

38,232,405

 

 

 

23,441,141

 

 

 

-

 

 

 

321,091,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

49,302,325

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49,302,325

 

Inflows

 

 

(49,393,679

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(49,393,679

)

 

 

 

(91,354

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(91,354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

259,327,004

 

 

$

38,232,405

 

 

$

23,441,141

 

 

$

-

 

 

$

321,000,550

 

 

 

f.

Fair value of financial instruments

 

 

1)

Fair value measurements recognized in the consolidated balance sheets

 

Fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

 

 

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The timing of transfers between levels within the fair value hierarchy is at the end of reporting period.

 


- 63 -


 

 

2)

Fair value of financial instruments that are measured at fair value on a recurring basis

 

Fair value hierarchy

 

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

 

December 31, 2019

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

162,155

 

 

$

-

 

 

$

162,155

 

Convertible bonds

 

 

-

 

 

 

-

 

 

 

123,759

 

 

 

123,759

 

Agency mortgage-backed securities

 

 

-

 

 

 

40,925

 

 

 

-

 

 

 

40,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

-

 

 

$

203,080

 

 

$

123,759

 

 

$

326,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

$

-

 

 

$

51,966,460

 

 

$

-

 

 

$

51,966,460

 

Corporate bonds

 

 

-

 

 

 

51,790,045

 

 

 

-

 

 

 

51,790,045

 

Government bonds

 

 

12,678,086

 

 

 

146,137

 

 

 

-

 

 

 

12,824,223

 

Asset-backed securities

 

 

-

 

 

 

10,815,849

 

 

 

-

 

 

 

10,815,849

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

39,196

 

 

 

4,085,141

 

 

 

4,124,337

 

Notes and accounts receivable, net

 

 

-

 

 

 

3,255,865

 

 

 

-

 

 

 

3,255,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

12,678,086

 

 

$

118,013,552

 

 

$

4,085,141

 

 

$

134,776,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

22,380

 

 

$

-

 

 

$

-

 

 

$

22,380

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

-

 

 

 

3,504

 

 

 

-

 

 

 

3,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

22,380

 

 

$

3,504

 

 

$

-

 

 

$

25,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

982,349

 

 

$

-

 

 

$

982,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

1,798

 

 

$

-

 

 

$

1,798

 

 

 


- 64 -


 

 

 

December 31, 2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

 

$

-

 

 

$

3,419,287

 

 

$

-

 

 

$

3,419,287

 

Forward exchange contracts

 

 

-

 

 

 

85,303

 

 

 

-

 

 

 

85,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

 

$

3,504,590

 

 

$

-

 

 

$

3,504,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

40,753,582

 

 

$

-

 

 

$

40,753,582

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

31,288,762

 

 

 

-

 

 

 

31,288,762

 

Asset-backed securities

 

 

-

 

 

 

15,670,295

 

 

 

-

 

 

 

15,670,295

 

Government bonds

 

 

11,006,167

 

 

 

145,192

 

 

 

-

 

 

 

11,151,359

 

Commercial paper

 

 

-

 

 

 

107,590

 

 

 

-

 

 

 

107,590

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

-

 

 

 

3,910,681

 

 

 

3,910,681

 

Publicly traded stocks

 

 

590,152

 

 

 

-

 

 

 

-

 

 

 

590,152

 

Notes and accounts receivable, net

 

 

-

 

 

 

3,595,069

 

 

 

-

 

 

 

3,595,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,596,319

 

 

$

91,560,490

 

 

$

3,910,681

 

 

$

107,067,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

23,497

 

 

$

-

 

 

$

23,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

40,825

 

 

$

-

 

 

$

40,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

153,891

 

 

$

-

 

 

$

-

 

 

$

153,891

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

-

 

 

 

1,941

 

 

 

-

 

 

 

1,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

153,891

 

 

$

1,941

 

 

$

-

 

 

$

155,832

 

 

Reconciliation of Level 3 fair value measurements of financial assets

 

The financial assets measured at Level 3 fair value were financial assets at FVTPL and equity investments classified as financial assets at FVTOCI. Reconciliations for the years ended December 31, 2019 and 2018 were as follows:

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Balance, beginning of year

 

$

3,910,681

 

 

$

5,841,384

 

Additions

 

 

372,315

 

 

 

212,488

 

Recognized in other comprehensive income

 

 

129,497

 

 

 

(2,141,421

)

Disposals and proceeds from return of capital of investments

 

 

(76,532

)

 

 

(175,731

)

Transfers out of level 3 (Note)

 

 

(43,610

)

 

 

-

 

Effect of exchange rate changes

 

 

(83,451

)

 

 

173,961

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

4,208,900

 

 

$

3,910,681

 

- 65 -


 

 

 

Note:

The transfer from level 3 to level 2 is because observable market data became available for the equity investments.

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of financial assets and financial liabilities are determined as follows:

 

 

The fair values of corporate bonds, agency bonds, agency mortgage-backed securities, asset-backed securities, government bonds, commercial papers and non-publicly traded equity investments are determined by quoted market prices provided by third party pricing services.

 

Forward exchange contracts are measured using forward exchange rates and the discounted curves that are derived from quoted market prices.

 

The fair value of accounts receivables classified as at FVTOCI are determined by the present value of future cash flows based on the discount rate that reflects the credit risk of counterparties.

 

Valuation techniques and assumptions used in Level 3 fair value measurement

 

The fair values of non-publicly traded equity investments are mainly determined by using the asset approach, income approach and market approach.

 

The asset approach takes into account the net asset value measured at the fair value by independent parties. On December 31, 2019 and 2018, the Company uses unobservable inputs derived from discount for lack of marketability by 10%. When other inputs remain equal, the fair value will decrease by NT$34,843 thousand and NT$31,420 thousand if discounts for lack of marketability increase by 1%.

 

The income approach utilizes discounted cash flows to determine the present value of the expected future economic benefits that will be derived from the investment. On December 31, 2019 and 2018, the Company uses unobservable inputs, which include expected returns, discount rate of 10%, discount for lack of marketability of 10%, and discounts for lack of control of 10%.

 

For the remaining few investments, the market approach is used to arrive at their fair values, for which the recent financing activities of investees, the market transaction prices of the similar companies and market conditions are considered.

 

In addition, the fair values of convertible bonds are determined by the present value of future cash flow based on a discount rate reflecting issuer’s credit spread and market conditions, combined with the fair value of conversion option estimated by the option pricing model considering recent financing activities of the investee and market transaction prices of the similar companies.

 

 

3)

Fair value of financial instruments that are not measured at fair value

 

Except as detailed in the following table, the Company considers that the carrying amounts of financial instruments in the consolidated financial statements that are not measured at fair value approximate their fair values.

 


- 66 -


 

Fair value hierarchy

 

The table below sets out the fair value hierarchy for the Company’s assets and liabilities which are not required to measure at fair value:

 

 

 

December 31, 2019

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

7,648,798

 

 

$

7,718,731

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

56,900,000

 

 

$

57,739,115

 

 

 

 

December 31, 2018

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

19,511,794

 

 

$

19,554,553

 

Commercial paper

 

 

2,294,098

 

 

 

2,296,188

 

 

 

 

 

 

 

 

 

 

 

 

$

21,805,892

 

 

$

21,850,741

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

91,800,000

 

 

$

93,171,255

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair value of corporate bonds is determined by quoted market prices provided by third party pricing services.

 

The fair value of commercial paper is determined by the present value of future cash flows based on the discounted curves that are derived from the quoted market prices.

 

The fair value of the Company’s bonds payable is determined by quoted market prices provided by third party pricing services.

 

 


- 67 -


 

33.

RELATED PARTY TRANSACTIONS

 

Intercompany balances and transactions between TSMC and its subsidiaries, which are related parties of TSMC, have been eliminated upon consolidation; therefore those items are not disclosed in this note. The following is a summary of significant transactions between the Company and other related parties:

 

 

a.

Related party name and categories

 

Related Party Name

 

Related Party Categories

 

 

 

GUC

 

Associates

VIS

 

Associates

SSMC

 

Associates

Xintec

 

Associates

TSMC Education and Culture Foundation

 

Other related parties

TSMC Charity Foundation

 

Other related parties

 

 

b.

Net revenue

 

 

 

 

 

Years Ended December 31

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

Net revenue from sale of goods

 

Associates

 

$

6,253,895

 

 

$

8,980,079

 

 

 

Other related parties

 

 

-

 

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

6,253,895

 

 

$

8,980,409

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from royalties

 

Associates

 

$

183,583

 

 

$

362,259

 

 

 

c.

Purchases

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Related Party Categories

 

 

 

 

 

 

 

 

 

Associates

 

$

6,301,417

 

 

$

8,809,533

 

 

 

d.

Receivables from related parties

 

 

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Receivables from related

 

GUC

 

$

741,898

 

 

$

481,934

 

parties

 

Xintec

 

 

120,172

 

 

 

102,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

862,070

 

 

$

584,412

 

(Continued)

 


- 68 -


 

 

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Other receivables from related

 

SSMC

 

$

46,506

 

 

$

53,780

 

parties

 

VIS

 

 

3,920

 

 

 

10,423

 

 

 

Other associates

 

 

1,227

 

 

 

825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

51,653

 

 

$

65,028

 

(Concluded)

 

 

e.

Payables to related parties

 

 

 

 

 

December 31,

2019

 

December 31,

2018

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Payables to related parties

 

Xintec

 

$

736,860

 

 

$

649,812

 

 

 

SSMC

 

 

487,944

 

 

 

362,564

 

 

 

VIS

 

 

153,977

 

 

 

357,080

 

 

 

Others

 

 

56,119

 

 

 

7,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,434,900

 

 

$

1,376,499

 

 

 

f.

Others

 

 

 

 

 

Years Ended December 31

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

Manufacturing expenses

 

Associates

 

$

2,822,989

 

 

$

2,974,581

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

Associates

 

$

163,425

 

 

 

$

 

83,145

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

Other related parties

 

 

$

 

120,000

 

 

 

 

$

 

120,756

 

 

 

The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, price and terms were determined in accordance with mutual agreements.

 

The Company leased factory and office from associates. The lease terms and prices were both determined in accordance with mutual agreements. The rental expenses were paid to associates monthly; the related expenses were both classified under manufacturing expenses.

 

 

 


- 69 -


 

 

g.

Compensation of key management personnel

 

The compensation to directors and other key management personnel for the years ended December 31, 2019 and 2018 were as follows:

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

 

 

 

Short-term employee benefits

 

$

1,922,191

 

 

$

2,004,881

 

Post-employment benefits

 

 

2,686

 

 

 

3,383

 

 

 

 

 

 

 

 

 

 

    

 

$

1,924,877

 

 

$

2,008,264

 

 

The compensation to directors and other key management personnel were determined by the Compensation Committee of TSMC in accordance with the individual performance and the market trends.

 

 

34.

PLEDGED ASSETS

 

The Company provided certificate of deposits recorded in other financial assets as collateral mainly for building lease agreements. As of December 31, 2019 and 2018, the aforementioned other financial assets amounted to NT$114,467 thousand and NT$124,244 thousand, respectively.

 

 

35.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

 

Significant contingent liabilities and unrecognized commitments of the Company as of the end of the reporting period, excluding those disclosed in other notes, were as follows:

 

 

a.

Under a technical cooperation agreement with Industrial Technology Research Institute, the R.O.C. Government or its designee approved by TSMC can use up to 35% of TSMC’s capacity provided TSMC’s outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. As of December 31, 2019, the R.O.C. Government did not invoke such right.

 

 

b.

Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. TSMC’s equity interest in SSMC was 32%. Nevertheless, in September 2006, Philips spun-off its semiconductor subsidiary which was renamed as NXP B.V. Further, TSMC and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, TSMC and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. TSMC and NXP B.V. are required, in the aggregate, to purchase at least 70% of SSMC’s capacity, but TSMC alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. There was no default from the aforementioned commitment as of December 31, 2019.

 

 

c.

In February 2019, Innovative Foundry Technologies LLC (“IFT”) filed a complaint in the U.S. District Court for the District of Delaware alleging that TSMC and TSMC Technology Inc. infringe five U.S. patents. IFT also filed a complaint in the U.S. International Trade Commission (the “ITC”) alleging that TSMC, TSMC North America, TSMC Technology Inc., and other companies infringe the same patents. The ITC instituted an investigation in March 2019.  Both parties agreed to end the dispute and the ITC terminated the investigation in October 2019. The pending litigation in the U.S. District Court for the District of Delaware was dismissed at the same time.

- 70 -


 

 

 

d.

On September 28, 2017, TSMC was contacted by the European Commission (the “Commission”), which has asked us for information and documents concerning alleged anti-competitive practices in relation to semiconductor sales. We are cooperating with the Commission to provide the requested information and documents. In light of the fact that this proceeding is still in its preliminary stage, it is premature to predict how the case will proceed, the outcome of the proceeding or its impact.

 

 

e.

TSMC entered into long-term purchase agreements of material with multiple suppliers. The relative minimum purchase quantity and price are specified in the agreements.

 

 

f.

TSMC entered into a long-term purchase agreement of equipment. The relative purchase quantity and price are specified in the agreement.

 

 

g.

TSMC entered into long-term energy purchase agreements with multiple suppliers. The relative purchase period, quantity and price are specified in the agreements.

 

 

h.

Amounts available under unused letters of credit as of December 31, 2019 and 2018 were NT$59,976 thousand and NT$70,702 thousand, respectively.

 

 

36.

EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES

 

The following information was summarized according to the foreign currencies other than the functional currency of the Company. The exchange rates disclosed were used to translate the foreign currencies into the functional currency. The significant financial assets and liabilities denominated in foreign currencies were as follows:

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate

(Note 1)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

4,725,056

 

 

29.988

 

$

141,694,967

 

USD

 

 

455,984

 

 

  6.966(Note 2)

 

 

13,674,047

 

EUR

 

 

3,638

 

 

33.653

 

 

122,418

 

JPY

 

 

72,369,239

 

 

0.2751

 

 

19,908,778

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

USD

 

 

6,018,287

 

 

29.988

 

 

180,476,401

 

EUR

 

 

2,551,824

 

 

33.653

 

 

85,876,547

 

JPY

 

 

101,455,514

 

 

0.2751

 

 

27,910,412

 

(Continued)

 

 


- 71 -


 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate

(Note 1)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

4,618,566

 

 

30.740

 

$

141,974,734

 

USD

 

 

343,132

 

 

  6.866(Note 2)

 

 

10,547,875

 

EUR

 

 

7,561

 

 

35.22

 

 

266,307

 

JPY

 

 

490,635

 

 

0.2783

 

 

136,544

 

Non-monetary items

 

 

 

 

 

 

 

 

 

 

HKD

 

 

144,567

 

 

  3.93

 

 

568,150

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

USD

 

 

4,323,763

 

 

30.740

 

 

132,912,486

 

EUR

 

 

477,776

 

 

35.22

 

 

16,827,260

 

JPY

 

 

35,084,436

 

 

0.2783

 

 

9,763,999

 

(Concluded)

 

 

Note 1:

Except as otherwise noted, exchange rate represents the number of NT dollar for which one foreign currency could be exchanged.

 

 

Note 2:

The exchange rate represents the number of RMB for which one U.S. dollar could be exchanged.

 

Please refer to the consolidated statements of comprehensive income for the total of realized and unrealized foreign exchange gain and loss for the years ended December 31, 2019 and 2018, respectively. Since there were varieties of foreign currency transactions and functional currencies within the subsidiaries of the Company, the Company was unable to disclose foreign exchange gain (loss) towards each foreign currency with significant impact.

 

 

37.

SIGNIFICANT OPERATION LOSSES

 

On January 19, 2019, the Company discovered a wafer contamination issue in a fab in Taiwan caused by a batch of unqualified photoresist materials. After investigation, the Company immediately stopped using the unqualified materials. An estimated loss of NT$3,400,000 thousand related to this event was recognized in cost of revenue for the three months ended March 31, 2019.

 

The Company experienced a computer virus outbreak on August 3, 2018, which affected a number of computer systems and fab tools, and consequently impacted wafer production in Taiwan. All the impacted tools have been recovered by August 6, 2018. The Company recognized a loss of NT$2,596,046 thousand related to this incident for the three months ended September 30, 2018, which was included in cost of revenue.

 

 

38.

ADDITIONAL DISCLOSURES

 

Following are the additional disclosures required by the Securities and Futures Bureau for TSMC:

 

 

a.

Financings provided: Please see Table 1 attached;

 

 

b.

Endorsement/guarantee provided: Please see Table 2 attached;

- 72 -


 

 

 

c.

Marketable securities held (excluding investments in subsidiaries and associates): Please see Table 3 attached;

 

 

d.

Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: Please see Table 4 attached;

 

 

e.

Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: Please see Table 5 attached;

 

 

f.

Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None;

 

 

g.

Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached;

 

 

h.

Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 7 attached;

 

 

i.

Information about the derivative financial instruments transaction: Please see Notes 7 and 10;

 

 

j.

Others: The business relationship between the parent and the subsidiaries and significant transactions between them: Please see Table 8 attached;

 

 

k.

Names, locations, and related information of investees over which TSMC exercises significant influence (excluding information on investment in mainland China): Please see Table 9 attached;

 

 

l.

Information on investment in mainland China

 

 

1)

The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 10 attached.

 

 

2)

Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please see Table 8 attached.

 

 

39.

OPERATING SEGMENTS INFORMATION

 

 

a.

Operating segments, segment revenue and operating results

 

TSMC’s chief operating decision makers periodically review operating results, focusing on operating income generated by foundry segment. Operating results are used for resource allocation and/or performance assessment. As a result, the Company has only one operating segment, the foundry segment. The foundry segment engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

The basis for the measurement of income from operations is the same as that for the preparation of financial statements. Please refer to the consolidated statements of comprehensive income for the related segment revenue and operating results.

 


- 73 -


 

 

b.

Geographic and major customers information were as follows:

 

 

1)

Geographic information

 

 

 

December 31,

 

December 31,

Noncurrent Assets

 

2019

 

2018

 

 

 

 

 

Taiwan

 

$

1,344,352,664

 

 

$

1,039,471,321

 

United States

 

 

8,850,099

 

 

 

7,569,797

 

China

 

 

38,586,614

 

 

 

43,574,538

 

Europe, the Middle East and Africa

 

 

186,238

 

 

 

8,269

 

Japan

 

 

27,074

 

 

 

13,138

 

Others

 

 

3,064

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

1,392,005,753

 

 

$

1,090,637,063

 

 

Noncurrent assets include property, plant and equipment, right-of-use assets, intangible assets and other noncurrent assets.

 

 

2)

Major customers representing at least 10% of net revenue

 

 

 

Years Ended December 31

 

 

2019

 

2018

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

Customer A

 

$

247,213,291

 

 

 

23

 

 

$

224,690,695

 

 

 

22

 

Customer B

 

 

152,876,885

 

 

 

14

 

 

 

83,885,616

 

 

 

8

 

 

- 74 -


 

TABLE 1

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

FINANCINGS PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Financing Company

Counter-party

Financial Statement Account

Related Party

Maximum

Balance for the Period (Foreign Currencies in Thousands) (Note 3)

Ending Balance

(Foreign Currencies in Thousands)

(Note 3)

Amount Actually Drawn

(Foreign Currencies in Thousands)

Interest Rate

Nature for Financing

(Note 4)

Transaction Amounts

Reason for Financing

(Note 4)

Allowance for Bad Debt

Collateral

Financing Limits for Each Borrowing Company

(Notes 1 and 2)

Financing Company’s Total Financing Amount Limits

(Notes 1 and 2)

Item

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

 

Other receivables from related parties

Yes

$

(RMB

(US$

44,497,852

7,000,000

479,000

 

)&

)

$

(RMB

(US$

38,903,568

6,000,000

436,000

 

)&

)

$

(RMB

(US$

24,102,968

5,000,000

86,000

 

)&

)

 

1.50~1.96%

 

The need for long-term  financing

$

-

 

Operating capital

$

-

 

-

$

-

 

$

57,358,467

 

$

 

57,358,467

 

 

 

2

TSMC Global

TSMC

Other receivables from related parties

Yes

 

(US$

44,982,000

1,500,000

 

)

 

(US$

29,988,000

1,000,000

 

)

 

(US$

29,988,000

1,000,000

 

)

 

0.00%

 

The need for short-term financing

 

-

 

Operating capital

 

-

 

-

 

-

 

 

 

397,737,270

 

 

 

 

 

397,737,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The total amount available for lending purpose shall not exceed the net worth of TSMC China. The total amount for lending to a company for funding for a short-term period shall not exceed ten percent (10%) of the net worth of TSMC China. In addition, the total amount lendable to any one borrower shall be no more than thirty percent (30%) of the borrower’s net worth. The above restriction does not apply to the subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC. However, the total amount lendable to any such subsidiary of TSMC shall not exceed forty percent (40%) of the net worth of TSMC China. When there is a lending for funding needs by TSMC China to TSMC, or to the subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC, which are not located in Taiwan, the lending will not be subject to the restriction set forth in the above paragraph. Notwithstanding the foregoing, the aggregate amount available for lending to such borrowers and the total amount lendable to each of such borrowers still shall not exceed the net worth of TSMC China.

 

Note 2:

The total amount available for lending purpose shall not exceed the net worth of TSMC Global. The total amount for lending to a company for funding for a short-term period shall not exceed ten percent (10%) of the net worth of TSMC Global. In addition, the total amount lendable to any one borrower shall be no more than thirty percent (30%) of the borrower’s net worth. While TSMC, or its foreign subsidiaries in which TSMC directly or indirectly holds 100% of the voting shares will not be subject to this restriction, their total borrowing amount still shall not exceed the net worth of TSMC Global. Notwithstanding the foregoing, the aggregate amount for lending to Taiwan companies other than TSMC shall not exceed forty percent (40%) of the net worth of TSMC Global.

 

Note 3:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 

Note 4:

The restriction of the term of each loan for funding not exceeding one year shall not apply to inter-company loans for funding between offshore subsidiaries in which the Company holds, directly or indirectly, 100% of the voting shares.

 


- 75 -


 

TABLE 2

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Endorsement/

Guarantee Provider

Guaranteed Party

Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party

(Notes 1 and 2)

Maximum Balance
for the Period
(US$ in Thousands)

(Note 3)

Ending Balance
(US$ in Thousands)

(Note 3)

Amount Actually Drawn

(US$ in Thousands)

Amount of Endorsement/ Guarantee Collateralized by Properties

Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements

Maximum Endorsement/ Guarantee Amount Allowable

(Note 2)

Guarantee

Provided by

Parent Company

Guarantee

Provided by

A Subsidiary

Guarantee

Provided to Subsidiaries in Mainland China

Name

Nature of Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

Subsidiary

$

405,352,531

 

$

(US$

2,495,400

83,213

 

)

$

(US$

2,495,400

83,213

 

)

$

(US$

2,495,400

83,213

 

)

$

-

 

 

0.15%

 

$

405,352,531

 

Yes

No

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The total amount of the guarantee provided by TSMC to any individual entity shall not exceed ten percent (10%) of TSMC’s net worth, or the net worth of such entity.  However, subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC are not subject to the above restrictions after the approval of the Board of Directors.

 

Note 2:

The total amount of guarantee shall not exceed twenty-five percent (25%) of TSMC’s net worth.

 

Note 3:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 

 


- 76 -


 

TABLE 3

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

MARKETABLE SECURITIES HELD

DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

United Industrial Gases Co., Ltd.

-

Financial assets at fair value through other comprehensive income

 

21,230

 

$

468,428

 

 

10

 

$

468,428

 

 

 

Shin-Etsu Handotai Taiwan Co., Ltd.

-

 

10,500

 

 

318,276

 

 

7

 

 

318,276

 

 

 

Global Investment Holding Inc.

-

 

11,124

 

 

81,529

 

 

6

 

 

81,529

 

 

 

W.K. Technology Fund IV

-

 

806

 

 

5,157

 

 

2

 

 

5,157

 

 

 

Crimson Asia Capital

-

 

-

 

 

2,621

 

 

1

 

 

2,621

 

 

 

Horizon Ventures Fund

-

 

-

 

 

1,100

 

 

12

 

 

1,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

Convertible bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpria Corporation

-

Financial assets at fair value through Profit or Loss

 

-

 

US$

4,127

 

 

-

 

US$

4,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shanghai Walden Venture Capital Enterprise

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

10,380

 

 

6

 

US$

10,380

 

 

 

China Walden Venture Investments II, L.P.

-

 

-

 

US$

9,474

 

 

9

 

US$

9,474

 

 

 

China Walden Venture Investments III, L.P.

-

 

-

 

US$

3,298

 

 

4

 

US$

3,298

 

 

 

Tela Innovations

-

 

10,440

 

 

-

 

 

25

 

 

-

 

 

 

Mcube Inc.

-

 

6,333

 

 

-

 

 

12

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Corp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

46,671

 

 

N/A

 

US$

46,671

 

 

 

Goldman Sachs Group Inc/The

-

 

-

 

US$

39,686

 

 

N/A

 

US$

39,686

 

 

 

Morgan Stanley

-

 

-

 

US$

39,419

 

 

N/A

 

US$

39,419

 

 

 

Citigroup Inc

-

 

-

 

US$

38,637

 

 

N/A

 

US$

38,637

 

 

 

AbbVie Inc

-

 

-

 

US$

31,425

 

 

N/A

 

US$

31,425

 

 

 

JPMorgan Chase & Co

-

 

-

 

US$

30,678

 

 

N/A

 

US$

30,678

 

 

 

AT&T Inc

-

 

-

 

US$

26,140

 

 

N/A

 

US$

26,140

 

 

 

CVS Health Corp

-

 

-

 

US$

22,242

 

 

N/A

 

US$

22,242

 

 

 

Bristol-Myers Squibb Co

-

 

-

 

US$

21,666

 

 

N/A

 

US$

21,666

 

 

 

Mitsubishi UFJ Financial Group Inc

-

 

-

 

US$

21,332

 

 

N/A

 

US$

21,332

 

 

 

Wells Fargo & Co

-

 

-

 

US$

21,303

 

 

N/A

 

US$

21,303

 

 

 

HSBC Holdings PLC

-

 

-

 

US$

20,102

 

 

N/A

 

US$

20,102

 

 

 

Apple Inc

-

 

-

 

US$

19,886

 

 

N/A

 

US$

19,886

 

 

 

Sumitomo Mitsui Financial Group Inc

-

 

-

 

US$

19,176

 

 

N/A

 

US$

19,176

 

 

 

Toronto-Dominion Bank/The

-

 

-

 

US$

18,018

 

 

N/A

 

US$

18,018

 

 

 

Credit Agricole SA/London

-

 

-

 

US$

14,904

 

 

N/A

 

US$

14,904

 

 

 

Verizon Communications Inc

-

 

-

 

US$

14,058

 

 

N/A

 

US$

14,058

 

 

 

BNP Paribas SA

-

 

-

 

US$

13,092

 

 

N/A

 

US$

13,092

 

 

 

UBS Group Funding Switzerland AG

-

 

-

 

US$

12,932

 

 

N/A

 

US$

12,932

 

 

 

Banco Santander SA

-

 

-

 

US$

12,837

 

 

N/A

 

US$

12,837

 

 

 

United Technologies Corp

-

 

-

 

US$

12,108

 

 

N/A

 

US$

12,108

 

 

 

ERAC USA Finance LLC

-

 

-

 

US$

11,904

 

 

N/A

 

US$

11,904

 

 

 

Banque Federative du Credit Mutuel SA

-

 

-

 

US$

11,752

 

 

N/A

 

US$

11,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 77 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

American International Group Inc

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

11,423

 

 

N/A

 

US$

11,423

 

 

 

Equifax Inc

-

 

-

 

US$

11,001

 

 

N/A

 

US$

11,001

 

 

 

Ryder System Inc

-

 

-

 

US$

10,892

 

 

N/A

 

US$

10,892

 

 

 

BPCE SA

-

 

-

 

US$

10,887

 

 

N/A

 

US$

10,887

 

 

 

BAT Capital Corp

-

 

-

 

US$

10,843

 

 

N/A

 

US$

10,843

 

 

 

Reliance Standard Life Global Funding II

-

 

-

 

US$

10,682

 

 

N/A

 

US$

10,682

 

 

 

DTE Energy Co

-

 

-

 

US$

10,681

 

 

N/A

 

US$

10,681

 

 

 

Hewlett Packard Enterprise Co

-

 

-

 

US$

10,661

 

 

N/A

 

US$

10,661

 

 

 

Penske Truck Leasing Co Lp / PTL Finance Corp

-

 

-

 

US$

10,612

 

 

N/A

 

US$

10,612

 

 

 

International Business Machines Corp

-

 

-

 

US$

10,414

 

 

N/A

 

US$

10,414

 

 

 

Macquarie Group Ltd

-

 

-

 

US$

10,344

 

 

N/A

 

US$

10,344

 

 

 

Mizuho Financial Group Inc

-

 

-

 

US$

10,307

 

 

N/A

 

US$

10,307

 

 

 

Skandinaviska Enskilda Banken AB

-

 

-

 

US$

9,827

 

 

N/A

 

US$

9,827

 

 

 

Nordea Bank Abp

-

 

-

 

US$

9,458

 

 

N/A

 

US$

9,458

 

 

 

NextEra Energy Capital Holdings Inc

-

 

-

 

US$

9,420

 

 

N/A

 

US$

9,420

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

9,414

 

 

N/A

 

US$

9,414

 

 

 

Fiserv Inc

-

 

-

 

US$

9,174

 

 

N/A

 

US$

9,174

 

 

 

Lloyds Banking Group PLC

-

 

-

 

US$

9,106

 

 

N/A

 

US$

9,106

 

 

 

Cox Communications Inc

-

 

-

 

US$

9,062

 

 

N/A

 

US$

9,062

 

 

 

Western Union Co/The

-

 

-

 

US$

8,991

 

 

N/A

 

US$

8,991

 

 

 

Tyson Foods Inc

-

 

-

 

US$

8,944

 

 

N/A

 

US$

8,944

 

 

 

PNC Bank NA

-

 

-

 

US$

8,913

 

 

N/A

 

US$

8,913

 

 

 

Suncorp-Metway Ltd

-

 

-

 

US$

8,869

 

 

N/A

 

US$

8,869

 

 

 

Bank of Montreal

-

 

-

 

US$

8,551

 

 

N/A

 

US$

8,551

 

 

 

Comcast Corp

-

 

-

 

US$

8,514

 

 

N/A

 

US$

8,514

 

 

 

Capital One NA

-

 

-

 

US$

8,484

 

 

N/A

 

US$

8,484

 

 

 

Midwest Connector Capital Co LLC

-

 

-

 

US$

8,412

 

 

N/A

 

US$

8,412

 

 

 

Santander UK PLC

-

 

-

 

US$

8,272

 

 

N/A

 

US$

8,272

 

 

 

Scentre Group Trust 1 / Scentre Group Trust 2

-

 

-

 

US$

8,248

 

 

N/A

 

US$

8,248

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

8,222

 

 

N/A

 

US$

8,222

 

 

 

Credit Suisse AG/New York NY

-

 

-

 

US$

8,031

 

 

N/A

 

US$

8,031

 

 

 

Athene Global Funding

-

 

-

 

US$

7,999

 

 

N/A

 

US$

7,999

 

 

 

Societe Generale SA

-

 

-

 

US$

7,825

 

 

N/A

 

US$

7,825

 

 

 

NatWest Markets PLC

-

 

-

 

US$

7,816

 

 

N/A

 

US$

7,816

 

 

 

Altria Group Inc

-

 

-

 

US$

7,805

 

 

N/A

 

US$

7,805

 

 

 

Dominion Energy Gas Holdings LLC

-

 

-

 

US$

7,681

 

 

N/A

 

US$

7,681

 

 

 

Air Lease Corp

-

 

-

 

US$

7,675

 

 

N/A

 

US$

7,675

 

 

 

Tencent Holdings Ltd

-

 

-

 

US$

7,612

 

 

N/A

 

US$

7,612

 

 

 

Microsoft Corp

-

 

-

 

US$

7,455

 

 

N/A

 

US$

7,455

 

 

 

BG Energy Capital PLC

-

 

-

 

US$

7,346

 

 

N/A

 

US$

7,346

 

 

 

Prudential Funding LLC

-

 

-

 

US$

7,333

 

 

N/A

 

US$

7,333

 

 

 

Fox Corp

-

 

-

 

US$

7,331

 

 

N/A

 

US$

7,331

 

 

 

BP Capital Markets America Inc

-

 

-

 

US$

7,280

 

 

N/A

 

US$

7,280

 

 

 

ANZ New Zealand Int'l Ltd/London

-

 

-

 

US$

7,259

 

 

N/A

 

US$

7,259

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

7,203

 

 

N/A

 

US$

7,203

 

 

 

Huntington Bancshares Inc/OH

-

 

-

 

US$

7,160

 

 

N/A

 

US$

7,160

 

 

 

Shire Acquisitions Investments Ireland DAC

-

 

-

 

US$

6,972

 

 

N/A

 

US$

6,972

 

 

 

Wells Fargo Bank NA

-

 

-

 

US$

6,958

 

 

N/A

 

US$

6,958

 

 

 

New York Life Global Funding

-

 

-

 

US$

6,947

 

 

N/A

 

US$

6,947

 

 

 

ING Groep NV

-

 

-

 

US$

6,874

 

 

N/A

 

US$

6,874

 

 

 

Kinder Morgan Energy Partners LP

-

 

-

 

US$

6,842

 

 

N/A

 

US$

6,842

 

 

 

SunTrust Bank/Atlanta GA

-

 

-

 

US$

6,680

 

 

N/A

 

US$

6,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 78 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Daimler Finance North America LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

6,536

 

 

N/A

 

US$

6,536

 

 

 

Regions Financial Corp

-

 

-

 

US$

6,384

 

 

N/A

 

US$

6,384

 

 

 

Credit Suisse Group Funding Guernsey Ltd

-

 

-

 

US$

6,344

 

 

N/A

 

US$

6,344

 

 

 

General Dynamics Corp

-

 

-

 

US$

6,297

 

 

N/A

 

US$

6,297

 

 

 

Anheuser-Busch InBev Worldwide Inc

-

 

-

 

US$

6,276

 

 

N/A

 

US$

6,276

 

 

 

DNB Bank ASA

-

 

-

 

US$

6,252

 

 

N/A

 

US$

6,252

 

 

 

American Express Co

-

 

-

 

US$

6,239

 

 

N/A

 

US$

6,239

 

 

 

AIG Global Funding

-

 

-

 

US$

6,199

 

 

N/A

 

US$

6,199

 

 

 

Panasonic Corp

-

 

-

 

US$

6,104

 

 

N/A

 

US$

6,104

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

6,036

 

 

N/A

 

US$

6,036

 

 

 

Reckitt Benckiser Treasury Services PLC

-

 

-

 

US$

6,029

 

 

N/A

 

US$

6,029

 

 

 

Fortive Corp

-

 

-

 

US$

6,025

 

 

N/A

 

US$

6,025

 

 

 

Royal Bank of Canada

-

 

-

 

US$

6,010

 

 

N/A

 

US$

6,010

 

 

 

Macquarie Bank Ltd

-

 

-

 

US$

5,983

 

 

N/A

 

US$

5,983

 

 

 

Analog Devices Inc

-

 

-

 

US$

5,969

 

 

N/A

 

US$

5,969

 

 

 

Bank of Nova Scotia/The

-

 

-

 

US$

5,958

 

 

N/A

 

US$

5,958

 

 

 

WPP Finance 2010

-

 

-

 

US$

5,927

 

 

N/A

 

US$

5,927

 

 

 

Capital One Financial Corp

-

 

-

 

US$

5,848

 

 

N/A

 

US$

5,848

 

 

 

Roper Technologies Inc

-

 

-

 

US$

5,717

 

 

N/A

 

US$

5,717

 

 

 

Intesa Sanpaolo SpA

-

 

-

 

US$

5,678

 

 

N/A

 

US$

5,678

 

 

 

Barclays Bank PLC

-

 

-

 

US$

5,645

 

 

N/A

 

US$

5,645

 

 

 

Alabama Power Co

-

 

-

 

US$

5,623

 

 

N/A

 

US$

5,623

 

 

 

Anheuser-Busch InBev Finance Inc

-

 

-

 

US$

5,618

 

 

N/A

 

US$

5,618

 

 

 

Shell International Finance BV

-

 

-

 

US$

5,595

 

 

N/A

 

US$

5,595

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

5,510

 

 

N/A

 

US$

5,510

 

 

 

Cigna Corp

-

 

-

 

US$

5,475

 

 

N/A

 

US$

5,475

 

 

 

Sompo International Holdings Ltd

-

 

-

 

US$

5,275

 

 

N/A

 

US$

5,275

 

 

 

Takeda Pharmaceutical Co Ltd

-

 

-

 

US$

5,245

 

 

N/A

 

US$

5,245

 

 

 

Laboratory Corp of America Holdings

-

 

-

 

US$

5,230

 

 

N/A

 

US$

5,230

 

 

 

Lloyds Bank PLC

-

 

-

 

US$

5,202

 

 

N/A

 

US$

5,202

 

 

 

CNA Financial Corp

-

 

-

 

US$

5,173

 

 

N/A

 

US$

5,173

 

 

 

Cooperatieve Rabobank UA

-

 

-

 

US$

5,124

 

 

N/A

 

US$

5,124

 

 

 

BMW US Capital LLC

-

 

-

 

US$

5,112

 

 

N/A

 

US$

5,112

 

 

 

Saudi Arabian Oil Co

-

 

-

 

US$

5,096

 

 

N/A

 

US$

5,096

 

 

 

BB&T Corp

-

 

-

 

US$

5,041

 

 

N/A

 

US$

5,041

 

 

 

Thermo Fisher Scientific Inc

-

 

-

 

US$

5,029

 

 

N/A

 

US$

5,029

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

4,888

 

 

N/A

 

US$

4,888

 

 

 

Enel Finance International NV

-

 

-

 

US$

4,888

 

 

N/A

 

US$

4,888

 

 

 

Vodafone Group PLC

-

 

-

 

US$

4,807

 

 

N/A

 

US$

4,807

 

 

 

Credit Suisse Group AG

-

 

-

 

US$

4,737

 

 

N/A

 

US$

4,737

 

 

 

Standard Chartered PLC

-

 

-

 

US$

4,717

 

 

N/A

 

US$

4,717

 

 

 

Principal Life Global Funding II

-

 

-

 

US$

4,693

 

 

N/A

 

US$

4,693

 

 

 

American Express Credit Corp

-

 

-

 

US$

4,676

 

 

N/A

 

US$

4,676

 

 

 

NiSource Inc

-

 

-

 

US$

4,583

 

 

N/A

 

US$

4,583

 

 

 

ABN AMRO Bank NV

-

 

-

 

US$

4,574

 

 

N/A

 

US$

4,574

 

 

 

Svenska Handelsbanken AB

-

 

-

 

US$

4,529

 

 

N/A

 

US$

4,529

 

 

 

Sempra Energy

-

 

-

 

US$

4,476

 

 

N/A

 

US$

4,476

 

 

 

Keurig Dr Pepper Inc

-

 

-

 

US$

4,463

 

 

N/A

 

US$

4,463

 

 

 

Eversource Energy

-

 

-

 

US$

4,456

 

 

N/A

 

US$

4,456

 

 

 

Welltower Inc

-

 

-

 

US$

4,444

 

 

N/A

 

US$

4,444

 

 

 

Fifth Third Bancorp

-

 

-

 

US$

4,398

 

 

N/A

 

US$

4,398

 

 

 

Truist Bank

-

 

-

 

US$

4,353

 

 

N/A

 

US$

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 79 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Westpac Banking Corp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

4,350

 

 

N/A

 

US$

4,350

 

 

 

Marriott International Inc/MD

-

 

-

 

US$

4,334

 

 

N/A

 

US$

4,334

 

 

 

Duke Energy Corp

-

 

-

 

US$

4,262

 

 

N/A

 

US$

4,262

 

 

 

Verisk Analytics Inc

-

 

-

 

US$

4,200

 

 

N/A

 

US$

4,200

 

 

 

Husky Energy Inc

-

 

-

 

US$

4,182

 

 

N/A

 

US$

4,182

 

 

 

Exelon Corp

-

 

-

 

US$

4,087

 

 

N/A

 

US$

4,087

 

 

 

CenterPoint Energy Inc

-

 

-

 

US$

4,052

 

 

N/A

 

US$

4,052

 

 

 

Intercontinental Exchange Inc

-

 

-

 

US$

4,043

 

 

N/A

 

US$

4,043

 

 

 

Alimentation Couche-Tard Inc

-

 

-

 

US$

4,003

 

 

N/A

 

US$

4,003

 

 

 

HCP Inc

-

 

-

 

US$

3,989

 

 

N/A

 

US$

3,989

 

 

 

European Bank for Reconstruction & Development

-

 

-

 

US$

3,973

 

 

N/A

 

US$

3,973

 

 

 

GE Capital International Funding Co Unlimited Co

-

 

-

 

US$

3,953

 

 

N/A

 

US$

3,953

 

 

 

Citizens Bank NA/Providence RI

-

 

-

 

US$

3,912

 

 

N/A

 

US$

3,912

 

 

 

BOC Aviation Ltd

-

 

-

 

US$

3,901

 

 

N/A

 

US$

3,901

 

 

 

Volkswagen Group of America Finance LLC

-

 

-

 

US$

3,896

 

 

N/A

 

US$

3,896

 

 

 

Nationwide Building Society

-

 

-

 

US$

3,836

 

 

N/A

 

US$

3,836

 

 

 

MPLX LP

-

 

-

 

US$

3,795

 

 

N/A

 

US$

3,795

 

 

 

Monongahela Power Co

-

 

-

 

US$

3,717

 

 

N/A

 

US$

3,717

 

 

 

Asian Development Bank

-

 

-

 

US$

3,628

 

 

N/A

 

US$

3,628

 

 

 

Charles Schwab Corp/The

-

 

-

 

US$

3,524

 

 

N/A

 

US$

3,524

 

 

 

Dominion Energy Inc

-

 

-

 

US$

3,488

 

 

N/A

 

US$

3,488

 

 

 

Commonwealth Bank of Australia

-

 

-

 

US$

3,421

 

 

N/A

 

US$

3,421

 

 

 

KeyBank NA/Cleveland OH

-

 

-

 

US$

3,324

 

 

N/A

 

US$

3,324

 

 

 

WEC Energy Group Inc

-

 

-

 

US$

3,293

 

 

N/A

 

US$

3,293

 

 

 

General Electric Co

-

 

-

 

US$

3,250

 

 

N/A

 

US$

3,250

 

 

 

Walt Disney Co/The

-

 

-

 

US$

3,246

 

 

N/A

 

US$

3,246

 

 

 

ONE Gas Inc

-

 

-

 

US$

3,224

 

 

N/A

 

US$

3,224

 

 

 

Boeing Co/The

-

 

-

 

US$

3,214

 

 

N/A

 

US$

3,214

 

 

 

Nutrien Ltd

-

 

-

 

US$

3,188

 

 

N/A

 

US$

3,188

 

 

 

Hyundai Capital America

-

 

-

 

US$

3,187

 

 

N/A

 

US$

3,187

 

 

 

Inter-American Development Bank

-

 

-

 

US$

3,168

 

 

N/A

 

US$

3,168

 

 

 

AutoZone Inc

-

 

-

 

US$

3,167

 

 

N/A

 

US$

3,167

 

 

 

People's United Financial Inc

-

 

-

 

US$

3,117

 

 

N/A

 

US$

3,117

 

 

 

Textron Inc

-

 

-

 

US$

3,072

 

 

N/A

 

US$

3,072

 

 

 

McKesson Corp

-

 

-

 

US$

3,071

 

 

N/A

 

US$

3,071

 

 

 

Zions Bancorp NA

-

 

-

 

US$

3,070

 

 

N/A

 

US$

3,070

 

 

 

Ameren Corp

-

 

-

 

US$

3,049

 

 

N/A

 

US$

3,049

 

 

 

Rockwell Collins Inc

-

 

-

 

US$

3,040

 

 

N/A

 

US$

3,040

 

 

 

Oncor Electric Delivery Co LLC

-

 

-

 

US$

3,038

 

 

N/A

 

US$

3,038

 

 

 

DuPont de Nemours Inc

-

 

-

 

US$

3,037

 

 

N/A

 

US$

3,037

 

 

 

Xcel Energy Inc

-

 

-

 

US$

3,015

 

 

N/A

 

US$

3,015

 

 

 

Duke Energy Florida LLC

-

 

-

 

US$

3,002

 

 

N/A

 

US$

3,002

 

 

 

Cooperatieve Rabobank UA/NY

-

 

-

 

US$

2,980

 

 

N/A

 

US$

2,980

 

 

 

Canadian Natural Resources Ltd

-

 

-

 

US$

2,921

 

 

N/A

 

US$

2,921

 

 

 

Reynolds American Inc

-

 

-

 

US$

2,921

 

 

N/A

 

US$

2,921

 

 

 

Danske Bank A/S

-

 

-

 

US$

2,903

 

 

N/A

 

US$

2,903

 

 

 

MUFG Union Bank NA

-

 

-

 

US$

2,893

 

 

N/A

 

US$

2,893

 

 

 

RELX Capital Inc

-

 

-

 

US$

2,875

 

 

N/A

 

US$

2,875

 

 

 

Barrick Gold Corp

-

 

-

 

US$

2,862

 

 

N/A

 

US$

2,862

 

 

 

Royal Bank of Scotland Group PLC

-

 

-

 

US$

2,848

 

 

N/A

 

US$

2,848

 

 

 

Compass Bank

-

 

-

 

US$

2,794

 

 

N/A

 

US$

2,794

 

 

 

Ventas Realty LP

-

 

-

 

US$

2,771

 

 

N/A

 

US$

2,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 80 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Dow Chemical Co/The

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

2,740

 

 

N/A

 

US$

2,740

 

 

 

Public Service Enterprise Group Inc

-

 

-

 

US$

2,728

 

 

N/A

 

US$

2,728

 

 

 

Nuveen Finance LLC

-

 

-

 

US$

2,717

 

 

N/A

 

US$

2,717

 

 

 

John Deere Capital Corp

-

 

-

 

US$

2,698

 

 

N/A

 

US$

2,698

 

 

 

Quest Diagnostics Inc

-

 

-

 

US$

2,695

 

 

N/A

 

US$

2,695

 

 

 

Huntington National Bank/The

-

 

-

 

US$

2,668

 

 

N/A

 

US$

2,668

 

 

 

Newcrest Finance Pty Ltd

-

 

-

 

US$

2,668

 

 

N/A

 

US$

2,668

 

 

 

Enterprise Products Operating LLC

-

 

-

 

US$

2,622

 

 

N/A

 

US$

2,622

 

 

 

Deutsche Telekom International Finance BV

-

 

-

 

US$

2,615

 

 

N/A

 

US$

2,615

 

 

 

Exelon Generation Co LLC

-

 

-

 

US$

2,601

 

 

N/A

 

US$

2,601

 

 

 

AvalonBay Communities Inc

-

 

-

 

US$

2,564

 

 

N/A

 

US$

2,564

 

 

 

GlaxoSmithKline Capital PLC

-

 

-

 

US$

2,555

 

 

N/A

 

US$

2,555

 

 

 

Seven & i Holdings Co Ltd

-

 

-

 

US$

2,550

 

 

N/A

 

US$

2,550

 

 

 

UBS Group AG

-

 

-

 

US$

2,540

 

 

N/A

 

US$

2,540

 

 

 

Barclays PLC

-

 

-

 

US$

2,527

 

 

N/A

 

US$

2,527

 

 

 

Entergy Corp

-

 

-

 

US$

2,527

 

 

N/A

 

US$

2,527

 

 

 

Delta Air Lines 2007-1 Class A Pass Through Trust

-

 

-

 

US$

2,524

 

 

N/A

 

US$

2,524

 

 

 

3M Co

-

 

-

 

US$

2,507

 

 

N/A

 

US$

2,507

 

 

 

Simon Property Group LP

-

 

-

 

US$

2,494

 

 

N/A

 

US$

2,494

 

 

 

Ventas Realty LP / Ventas Capital Corp

-

 

-

 

US$

2,450

 

 

N/A

 

US$

2,450

 

 

 

Northrop Grumman Corp

-

 

-

 

US$

2,435

 

 

N/A

 

US$

2,435

 

 

 

Berkshire Hathaway Energy Co

-

 

-

 

US$

2,424

 

 

N/A

 

US$

2,424

 

 

 

Baidu Inc

-

 

-

 

US$

2,374

 

 

N/A

 

US$

2,374

 

 

 

Berkshire Hathaway Inc

-

 

-

 

US$

2,373

 

 

N/A

 

US$

2,373

 

 

 

Anthem Inc

-

 

-

 

US$

2,352

 

 

N/A

 

US$

2,352

 

 

 

Eastman Chemical Co

-

 

-

 

US$

2,307

 

 

N/A

 

US$

2,307

 

 

 

NBCUniversal Media LLC

-

 

-

 

US$

2,269

 

 

N/A

 

US$

2,269

 

 

 

Cintas Corp No 2

-

 

-

 

US$

2,244

 

 

N/A

 

US$

2,244

 

 

 

Marathon Petroleum Corp

-

 

-

 

US$

2,242

 

 

N/A

 

US$

2,242

 

 

 

Aetna Inc

-

 

-

 

US$

2,235

 

 

N/A

 

US$

2,235

 

 

 

Unum Group

-

 

-

 

US$

2,219

 

 

N/A

 

US$

2,219

 

 

 

National Bank of Canada

-

 

-

 

US$

2,209

 

 

N/A

 

US$

2,209

 

 

 

PSEG Power LLC

-

 

-

 

US$

2,193

 

 

N/A

 

US$

2,193

 

 

 

Southern California Edison Co

-

 

-

 

US$

2,175

 

 

N/A

 

US$

2,175

 

 

 

QUALCOMM Inc

-

 

-

 

US$

2,164

 

 

N/A

 

US$

2,164

 

 

 

US Bank NA/Cincinnati OH

-

 

-

 

US$

2,163

 

 

N/A

 

US$

2,163

 

 

 

Lincoln National Corp

-

 

-

 

US$

2,162

 

 

N/A

 

US$

2,162

 

 

 

American Airlines 2013-2 Class A Pass Through Trust

-

 

-

 

US$

2,159

 

 

N/A

 

US$

2,159

 

 

 

Suncor Energy Inc

-

 

-

 

US$

2,122

 

 

N/A

 

US$

2,122

 

 

 

ASB Bank Ltd

-

 

-

 

US$

2,120

 

 

N/A

 

US$

2,120

 

 

 

Ingersoll-Rand Luxembourg Finance SA

-

 

-

 

US$

2,099

 

 

N/A

 

US$

2,099

 

 

 

San Diego Gas & Electric Co

-

 

-

 

US$

2,092

 

 

N/A

 

US$

2,092

 

 

 

Woolworths Group Ltd

-

 

-

 

US$

2,072

 

 

N/A

 

US$

2,072

 

 

 

WR Berkley Corp

-

 

-

 

US$

2,045

 

 

N/A

 

US$

2,045

 

 

 

AstraZeneca PLC

-

 

-

 

US$

2,041

 

 

N/A

 

US$

2,041

 

 

 

US Bancorp

-

 

-

 

US$

2,028

 

 

N/A

 

US$

2,028

 

 

 

Pricoa Global Funding I

-

 

-

 

US$

2,015

 

 

N/A

 

US$

2,015

 

 

 

Oracle Corp

-

 

-

 

US$

2,004

 

 

N/A

 

US$

2,004

 

 

 

CK Hutchison International 16 Ltd

-

 

-

 

US$

1,984

 

 

N/A

 

US$

1,984

 

 

 

Avangrid Inc

-

 

-

 

US$

1,960

 

 

N/A

 

US$

1,960

 

 

 

Bank of New York Mellon Corp/The

-

 

-

 

US$

1,956

 

 

N/A

 

US$

1,956

 

 

 

Kinder Morgan Inc/DE

-

 

-

 

US$

1,949

 

 

N/A

 

US$

1,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 81 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

CenterPoint Energy Resources Corp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,918

 

 

N/A

 

US$

1,918

 

 

 

Australia & New Zealand Banking Group Ltd/New York NY

-

 

-

 

US$

1,906

 

 

N/A

 

US$

1,906

 

 

 

Kroger Co/The

-

 

-

 

US$

1,904

 

 

N/A

 

US$

1,904

 

 

 

BP Capital Markets PLC

-

 

-

 

US$

1,900

 

 

N/A

 

US$

1,900

 

 

 

Sydney Airport Finance Co Pty Ltd

-

 

-

 

US$

1,886

 

 

N/A

 

US$

1,886

 

 

 

Bank of New Zealand

-

 

-

 

US$

1,866

 

 

N/A

 

US$

1,866

 

 

 

Discover Bank

-

 

-

 

US$

1,831

 

 

N/A

 

US$

1,831

 

 

 

WestRock RKT LLC

-

 

-

 

US$

1,791

 

 

N/A

 

US$

1,791

 

 

 

Philip Morris International Inc

-

 

-

 

US$

1,772

 

 

N/A

 

US$

1,772

 

 

 

McCormick & Co Inc/MD

-

 

-

 

US$

1,760

 

 

N/A

 

US$

1,760

 

 

 

Equinor ASA

-

 

-

 

US$

1,751

 

 

N/A

 

US$

1,751

 

 

 

General Mills Inc

-

 

-

 

US$

1,744

 

 

N/A

 

US$

1,744

 

 

 

Public Service Co of Oklahoma

-

 

-

 

US$

1,741

 

 

N/A

 

US$

1,741

 

 

 

PPL Capital Funding Inc

-

 

-

 

US$

1,722

 

 

N/A

 

US$

1,722

 

 

 

Wisconsin Public Service Corp

-

 

-

 

US$

1,711

 

 

N/A

 

US$

1,711

 

 

 

ITC Holdings Corp

-

 

-

 

US$

1,670

 

 

N/A

 

US$

1,670

 

 

 

Spectra Energy Partners LP

-

 

-

 

US$

1,661

 

 

N/A

 

US$

1,661

 

 

 

Toyota Industries Corp

-

 

-

 

US$

1,657

 

 

N/A

 

US$

1,657

 

 

 

Mondelez International Holdings Netherlands BV

-

 

-

 

US$

1,650

 

 

N/A

 

US$

1,650

 

 

 

Southern Co/The

-

 

-

 

US$

1,643

 

 

N/A

 

US$

1,643

 

 

 

Walgreens Boots Alliance Inc

-

 

-

 

US$

1,630

 

 

N/A

 

US$

1,630

 

 

 

Brookfield Finance Inc

-

 

-

 

US$

1,604

 

 

N/A

 

US$

1,604

 

 

 

UnitedHealth Group Inc

-

 

-

 

US$

1,601

 

 

N/A

 

US$

1,601

 

 

 

LyondellBasell Industries NV

-

 

-

 

US$

1,593

 

 

N/A

 

US$

1,593

 

 

 

Xylem Inc/NY

-

 

-

 

US$

1,572

 

 

N/A

 

US$

1,572

 

 

 

Suntory Holdings Ltd

-

 

-

 

US$

1,572

 

 

N/A

 

US$

1,572

 

 

 

Nestle Holdings Inc

-

 

-

 

US$

1,559

 

 

N/A

 

US$

1,559

 

 

 

CK Hutchison International 19 Ltd

-

 

-

 

US$

1,538

 

 

N/A

 

US$

1,538

 

 

 

NTT Finance Corp

-

 

-

 

US$

1,525

 

 

N/A

 

US$

1,525

 

 

 

Trust F/1401

-

 

-

 

US$

1,523

 

 

N/A

 

US$

1,523

 

 

 

Activision Blizzard Inc

-

 

-

 

US$

1,517

 

 

N/A

 

US$

1,517

 

 

 

Public Service Electric & Gas Co

-

 

-

 

US$

1,516

 

 

N/A

 

US$

1,516

 

 

 

KEB Hana Bank

-

 

-

 

US$

1,504

 

 

N/A

 

US$

1,504

 

 

 

Guardian Life Global Funding

-

 

-

 

US$

1,502

 

 

N/A

 

US$

1,502

 

 

 

Sinopec Group Overseas Development 2015 Ltd

-

 

-

 

US$

1,501

 

 

N/A

 

US$

1,501

 

 

 

Georgia Power Co

-

 

-

 

US$

1,500

 

 

N/A

 

US$

1,500

 

 

 

Mastercard Inc

-

 

-

 

US$

1,496

 

 

N/A

 

US$

1,496

 

 

 

Realty Income Corp

-

 

-

 

US$

1,496

 

 

N/A

 

US$

1,496

 

 

 

AIA Group Ltd

-

 

-

 

US$

1,488

 

 

N/A

 

US$

1,488

 

 

 

Protective Life Global Funding

-

 

-

 

US$

1,461

 

 

N/A

 

US$

1,461

 

 

 

Prudential Financial Inc

-

 

-

 

US$

1,458

 

 

N/A

 

US$

1,458

 

 

 

HSBC Bank PLC

-

 

-

 

US$

1,438

 

 

N/A

 

US$

1,438

 

 

 

Westlake Chemical Corp

-

 

-

 

US$

1,432

 

 

N/A

 

US$

1,432

 

 

 

Texas Eastern Transmission LP

-

 

-

 

US$

1,415

 

 

N/A

 

US$

1,415

 

 

 

Daiwa Securities Group Inc

-

 

-

 

US$

1,412

 

 

N/A

 

US$

1,412

 

 

 

Citizens Financial Group Inc

-

 

-

 

US$

1,410

 

 

N/A

 

US$

1,410

 

 

 

CNOOC Curtis Funding No 1 Pty Ltd

-

 

-

 

US$

1,390

 

 

N/A

 

US$

1,390

 

 

 

Baker Hughes a GE Co LLC / Baker Hughes Co-Obligor Inc

-

 

-

 

US$

1,387

 

 

N/A

 

US$

1,387

 

 

 

Pernod Ricard SA

-

 

-

 

US$

1,357

 

 

N/A

 

US$

1,357

 

 

 

Ameriprise Financial Inc

-

 

-

 

US$

1,355

 

 

N/A

 

US$

1,355

 

 

 

Essex Portfolio LP

-

 

-

 

US$

1,343

 

 

N/A

 

US$

1,343

 

 

 

Ontario Teachers' Cadillac Fairview Properties Trust

-

 

-

 

US$

1,326

 

 

N/A

 

US$

1,326

 

 

(Continued)

- 82 -


 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Entergy Arkansas LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,315

 

 

N/A

 

US$

1,315

 

 

 

JPMorgan Chase Bank NA

-

 

-

 

US$

1,304

 

 

N/A

 

US$

1,304

 

 

 

Interpublic Group of Cos Inc/The

-

 

-

 

US$

1,289

 

 

N/A

 

US$

1,289

 

 

 

American Electric Power Co Inc

-

 

-

 

US$

1,274

 

 

N/A

 

US$

1,274

 

 

 

Santander UK Group Holdings PLC

-

 

-

 

US$

1,228

 

 

N/A

 

US$

1,228

 

 

 

State Street Corp

-

 

-

 

US$

1,201

 

 

N/A

 

US$

1,201

 

 

 

Cardinal Health Inc

-

 

-

 

US$

1,201

 

 

N/A

 

US$

1,201

 

 

 

Aviation Capital Group LLC

-

 

-

 

US$

1,193

 

 

N/A

 

US$

1,193

 

 

 

Sprint Spectrum Co LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC

-

 

-

 

US$

1,192

 

 

N/A

 

US$

1,192

 

 

 

UDR Inc

-

 

-

 

US$

1,190

 

 

N/A

 

US$

1,190

 

 

 

Regions Bank/Birmingham AL

-

 

-

 

US$

1,178

 

 

N/A

 

US$

1,178

 

 

 

Magellan Midstream Partners LP

-

 

-

 

US$

1,162

 

 

N/A

 

US$

1,162

 

 

 

Johnson Controls International plc

-

 

-

 

US$

1,149

 

 

N/A

 

US$

1,149

 

 

 

Cleveland Electric Illuminating Co/The

-

 

-

 

US$

1,144

 

 

N/A

 

US$

1,144

 

 

 

TransCanada PipeLines Ltd

-

 

-

 

US$

1,140

 

 

N/A

 

US$

1,140

 

 

 

APT Pipelines Ltd

-

 

-

 

US$

1,139

 

 

N/A

 

US$

1,139

 

 

 

National Australia Bank Ltd/New York

-

 

-

 

US$

1,135

 

 

N/A

 

US$

1,135

 

 

 

Manulife Financial Corp

-

 

-

 

US$

1,122

 

 

N/A

 

US$

1,122

 

 

 

WP Carey Inc

-

 

-

 

US$

1,068

 

 

N/A

 

US$

1,068

 

 

 

CMS Energy Corp

-

 

-

 

US$

1,053

 

 

N/A

 

US$

1,053

 

 

 

Alexandria Real Estate Equities Inc

-

 

-

 

US$

1,051

 

 

N/A

 

US$

1,051

 

 

 

Union Pacific Corp

-

 

-

 

US$

1,042

 

 

N/A

 

US$

1,042

 

 

 

Baltimore Gas & Electric Co

-

 

-

 

US$

1,037

 

 

N/A

 

US$

1,037

 

 

 

Cigna Holding Co

-

 

-

 

US$

1,033

 

 

N/A

 

US$

1,033

 

 

 

DH Europe Finance II Sarl

-

 

-

 

US$

1,026

 

 

N/A

 

US$

1,026

 

 

 

Weyerhaeuser Co

-

 

-

 

US$

1,026

 

 

N/A

 

US$

1,026

 

 

 

Entergy Mississippi LLC

-

 

-

 

US$

1,024

 

 

N/A

 

US$

1,024

 

 

 

Toyota Motor Credit Corp

-

 

-

 

US$

1,020

 

 

N/A

 

US$

1,020

 

 

 

Continental Airlines 2012-1 Class A Pass Through Trust

-

 

-

 

US$

1,020

 

 

N/A

 

US$

1,020

 

 

 

Loews Corp

-

 

-

 

US$

1,019

 

 

N/A

 

US$

1,019

 

 

 

Amazon.com Inc

-

 

-

 

US$

1,018

 

 

N/A

 

US$

1,018

 

 

 

Toyota Motor Finance Netherlands BV

-

 

-

 

US$

1,011

 

 

N/A

 

US$

1,011

 

 

 

Corp Nacional del Cobre de Chile

-

 

-

 

US$

1,011

 

 

N/A

 

US$

1,011

 

 

 

Republic Services Inc

-

 

-

 

US$

1,009

 

 

N/A

 

US$

1,009

 

 

 

Commonwealth Edison Co

-

 

-

 

US$

1,007

 

 

N/A

 

US$

1,007

 

 

 

Kimco Realty Corp

-

 

-

 

US$

1,007

 

 

N/A

 

US$

1,007

 

 

 

African Development Bank

-

 

-

 

US$

1,003

 

 

N/A

 

US$

1,003

 

 

 

UBS AG/Stamford CT

-

 

-

 

US$

1,001

 

 

N/A

 

US$

1,001

 

 

 

Gilead Sciences Inc

-

 

-

 

US$

998

 

 

N/A

 

US$

998

 

 

 

MetLife Inc

-

 

-

 

US$

996

 

 

N/A

 

US$

996

 

 

 

BBVA USA

-

 

-

 

US$

992

 

 

N/A

 

US$

992

 

 

 

British Airways 2013-1 Class A Pass Through Trust

-

 

-

 

US$

988

 

 

N/A

 

US$

988

 

 

 

Marsh & McLennan Cos Inc

-

 

-

 

US$

979

 

 

N/A

 

US$

979

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

925

 

 

N/A

 

US$

925

 

 

 

Mitsubishi UFJ Lease & Finance Co Ltd

-

 

-

 

US$

906

 

 

N/A

 

US$

906

 

 

 

Lockheed Martin Corp

-

 

-

 

US$

905

 

 

N/A

 

US$

905

 

 

 

MassMutual Global Funding II

-

 

-

 

US$

903

 

 

N/A

 

US$

903

 

 

 

CA Inc

-

 

-

 

US$

900

 

 

N/A

 

US$

900

 

 

 

CBS Corp

-

 

-

 

US$

887

 

 

N/A

 

US$

887

 

 

 

Coca-Cola Femsa SAB de CV

-

 

-

 

US$

878

 

 

N/A

 

US$

878

 

 

 

CNOOC Finance 2011 Ltd

-

 

-

 

US$

866

 

 

N/A

 

US$

866

 

 

 

Viterra Inc

-

 

-

 

US$

843

 

 

N/A

 

US$

843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 83 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

ONEOK Partners LP

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

824

 

 

N/A

 

US$

824

 

 

 

Sinopec Capital 2013 Ltd

-

 

-

 

US$

814

 

 

N/A

 

US$

814

 

 

 

Nationwide Financial Services Inc

-

 

-

 

US$

779

 

 

N/A

 

US$

779

 

 

 

AXIS Specialty Finance LLC

-

 

-

 

US$

762

 

 

N/A

 

US$

762

 

 

 

PayPal Holdings Inc

-

 

-

 

US$

755

 

 

N/A

 

US$

755

 

 

 

Pinnacle West Capital Corp

-

 

-

 

US$

751

 

 

N/A

 

US$

751

 

 

 

Warner Media LLC

-

 

-

 

US$

742

 

 

N/A

 

US$

742

 

 

 

BNZ International Funding Ltd/London

-

 

-

 

US$

724

 

 

N/A

 

US$

724

 

 

 

BAE Systems Holdings Inc

-

 

-

 

US$

705

 

 

N/A

 

US$

705

 

 

 

Phillips 66

-

 

-

 

US$

705

 

 

N/A

 

US$

705

 

 

 

Southern California Gas Co

-

 

-

 

US$

704

 

 

N/A

 

US$

704

 

 

 

Aon Corp

-

 

-

 

US$

665

 

 

N/A

 

US$

665

 

 

 

Digital Realty Trust LP

-

 

-

 

US$

657

 

 

N/A

 

US$

657

 

 

 

Ohio Power Co

-

 

-

 

US$

636

 

 

N/A

 

US$

636

 

 

 

Fifth Third Bank/Cincinnati OH

-

 

-

 

US$

635

 

 

N/A

 

US$

635

 

 

 

OneBeacon US Holdings Inc

-

 

-

 

US$

627

 

 

N/A

 

US$

627

 

 

 

Norfolk Southern Railway Co

-

 

-

 

US$

621

 

 

N/A

 

US$

621

 

 

 

RBC USA Holdco Corp

-

 

-

 

US$

614

 

 

N/A

 

US$

614

 

 

 

Aptiv Corp

-

 

-

 

US$

609

 

 

N/A

 

US$

609

 

 

 

Toledo Edison Co/The

-

 

-

 

US$

609

 

 

N/A

 

US$

609

 

 

 

Pioneer Natural Resources Co

-

 

-

 

US$

608

 

 

N/A

 

US$

608

 

 

 

American Water Capital Corp

-

 

-

 

US$

603

 

 

N/A

 

US$

603

 

 

 

Nissan Motor Acceptance Corp

-

 

-

 

US$

600

 

 

N/A

 

US$

600

 

 

 

Evergy Inc

-

 

-

 

US$

593

 

 

N/A

 

US$

593

 

 

 

ViacomCBS Inc

-

 

-

 

US$

588

 

 

N/A

 

US$

588

 

 

 

Duke Energy Progress LLC

-

 

-

 

US$

575

 

 

N/A

 

US$

575

 

 

 

Swedbank AB

-

 

-

 

US$

575

 

 

N/A

 

US$

575

 

 

 

Continental Airlines 2007-1 Class A Pass Through Trust

-

 

-

 

US$

572

 

 

N/A

 

US$

572

 

 

 

ABC Inc

-

 

-

 

US$

550

 

 

N/A

 

US$

550

 

 

 

Juniper Networks Inc

-

 

-

 

US$

541

 

 

N/A

 

US$

541

 

 

 

Amgen Inc

-

 

-

 

US$

541

 

 

N/A

 

US$

541

 

 

 

Ingersoll-Rand Global Holding Co Ltd

-

 

-

 

US$

530

 

 

N/A

 

US$

530

 

 

 

Aflac Inc

-

 

-

 

US$

525

 

 

N/A

 

US$

525

 

 

 

Regency Centers Corp

-

 

-

 

US$

521

 

 

N/A

 

US$

521

 

 

 

salesforce.com Inc

-

 

-

 

US$

519

 

 

N/A

 

US$

519

 

 

 

TTX Co

-

 

-

 

US$

511

 

 

N/A

 

US$

511

 

 

 

Nomura Holdings Inc

-

 

-

 

US$

504

 

 

N/A

 

US$

504

 

 

 

Hanwha Energy USA Holdings Corp

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

PNC Financial Services Group Inc/The

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

Caterpillar Financial Services Corp

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

Danone SA

-

 

-

 

US$

500

 

 

N/A

 

US$

500

 

 

 

National Oilwell Varco Inc

-

 

-

 

US$

495

 

 

N/A

 

US$

495

 

 

 

Duke Energy Carolinas LLC

-

 

-

 

US$

465

 

 

N/A

 

US$

465

 

 

 

BAT International Finance PLC

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

United Overseas Bank Ltd

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

Narragansett Electric Co/The

-

 

-

 

US$

452

 

 

N/A

 

US$

452

 

 

 

Duke Realty LP

-

 

-

 

US$

425

 

 

N/A

 

US$

425

 

 

 

Liberty Property LP

-

 

-

 

US$

417

 

 

N/A

 

US$

417

 

 

 

Boston Properties LP

-

 

-

 

US$

413

 

 

N/A

 

US$

413

 

 

 

Newmont Goldcorp Corp

-

 

-

 

US$

408

 

 

N/A

 

US$

408

 

 

 

Eaton Electric Holdings LLC

-

 

-

 

US$

406

 

 

N/A

 

US$

406

 

 

 

Comerica Bank

-

 

-

 

US$

405

 

 

N/A

 

US$

405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 84 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Southern Power Co

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

404

 

 

N/A

 

US$

404

 

 

 

Canadian Pacific Railway Co

-

 

-

 

US$

400

 

 

N/A

 

US$

400

 

 

 

Fidelity National Information Services Inc

-

 

-

 

US$

399

 

 

N/A

 

US$

399

 

 

 

AXA Equitable Holdings Inc

-

 

-

 

US$

393

 

 

N/A

 

US$

393

 

 

 

Metropolitan Edison Co

-

 

-

 

US$

388

 

 

N/A

 

US$

388

 

 

 

StanCorp Financial Group Inc

-

 

-

 

US$

386

 

 

N/A

 

US$

386

 

 

 

Principal Financial Group Inc

-

 

-

 

US$

359

 

 

N/A

 

US$

359

 

 

 

Continental Airlines 2000-1 Class A-1 Pass Through Trust

-

 

-

 

US$

312

 

 

N/A

 

US$

312

 

 

 

Chubb INA Holdings Inc

-

 

-

 

US$

308

 

 

N/A

 

US$

308

 

 

 

America Movil SAB de CV

-

 

-

 

US$

307

 

 

N/A

 

US$

307

 

 

 

Alibaba Group Holding Ltd

-

 

-

 

US$

306

 

 

N/A

 

US$

306

 

 

 

CommonSpirit Health

-

 

-

 

US$

303

 

 

N/A

 

US$

303

 

 

 

Schlumberger Finance Canada Ltd

-

 

-

 

US$

300

 

 

N/A

 

US$

300

 

 

 

Manufacturers & Traders Trust Co

-

 

-

 

US$

300

 

 

N/A

 

US$

300

 

 

 

Eli Lilly & Co

-

 

-

 

US$

299

 

 

N/A

 

US$

299

 

 

 

Home Depot Inc/The

-

 

-

 

US$

284

 

 

N/A

 

US$

284

 

 

 

Southern Natural Gas Co LLC / Southern Natural Issuing Corp

-

 

-

 

US$

282

 

 

N/A

 

US$

282

 

 

 

Archer-Daniels-Midland Co

-

 

-

 

US$

258

 

 

N/A

 

US$

258

 

 

 

Bank of America NA

-

 

-

 

US$

257

 

 

N/A

 

US$

257

 

 

 

Grupo Bimbo SAB de CV

-

 

-

 

US$

252

 

 

N/A

 

US$

252

 

 

 

Aon PLC

-

 

-

 

US$

248

 

 

N/A

 

US$

248

 

 

 

Telstra Corp Ltd

-

 

-

 

US$

209

 

 

N/A

 

US$

209

 

 

 

US Airways 2013-1 Class A Pass Through Trust

-

 

-

 

US$

209

 

 

N/A

 

US$

209

 

 

 

Halliburton Co

-

 

-

 

US$

208

 

 

N/A

 

US$

208

 

 

 

Waste Management Inc

-

 

-

 

US$

207

 

 

N/A

 

US$

207

 

 

 

QNB Finance Ltd

-

 

-

 

US$

207

 

 

N/A

 

US$

207

 

 

 

WestRock MWV LLC

-

 

-

 

US$

201

 

 

N/A

 

US$

201

 

 

 

Glencore Funding LLC

-

 

-

 

US$

200

 

 

N/A

 

US$

200

 

 

 

Nucor Corp

-

 

-

 

US$

185

 

 

N/A

 

US$

185

 

 

 

American Airlines 2011-1 Class A Pass Through Trust

-

 

-

 

US$

111

 

 

N/A

 

US$

111

 

 

 

Wells Fargo & Co

-

Financial assets at amortized cost

 

-

 

US$

160,098

 

 

N/A

 

US$

161,794

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

84,967

 

 

N/A

 

US$

85,578

 

 

 

Industrial and Commercial Bank of China 

-

 

-

 

US$

9,996

 

 

N/A

 

US$

10,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Treasury Note/Bond

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

419,942

 

 

N/A

 

US$

419,942

 

 

 

Abu Dhabi Government International Bond

-

 

-

 

US$

3,501

 

 

N/A

 

US$

3,501

 

 

 

United States Treasury Inflation Indexed Bonds

-

 

-

 

US$

2,830

 

 

N/A

 

US$

2,830

 

 

 

Qatar Government International Bond

-

 

-

 

US$

1,372

 

 

N/A

 

US$

1,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

Financial assets at fair value through Profit or Loss

 

-

 

US$

1,365

 

 

N/A

 

US$

1,365

 

 

 

Fannie Mae Pool

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

761,352

 

 

N/A

 

US$

761,352

 

 

 

Fannie Mae REMICS

-

 

-

 

US$

176,379

 

 

N/A

 

US$

176,379

 

 

 

Freddie Mac REMICS

-

 

-

 

US$

164,994

 

 

N/A

 

US$

164,994

 

 

 

Freddie Mac Gold Pool

-

 

-

 

US$

164,081

 

 

N/A

 

US$

164,081

 

 

 

Ginnie Mae II Pool

-

 

-

 

US$

152,833

 

 

N/A

 

US$

152,833

 

 

 

Freddie Mac Pool

-

 

-

 

US$

129,835

 

 

N/A

 

US$

129,835

 

 

 

Fannie Mae or Freddie Mac

-

 

-

 

US$

56,856

 

 

N/A

 

US$

56,856

 

 

 

Government National Mortgage Association

-

 

-

 

US$

54,891

 

 

N/A

 

US$

54,891

 

 

 

Ginnie Mae

-

 

-

 

US$

33,108

 

 

N/A

 

US$

33,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 85 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Fannie Mae-Aces

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

21,409

 

 

N/A

 

US$

21,409

 

 

 

Freddie Mac Strips

-

 

-

 

US$

3,041

 

 

N/A

 

US$

3,041

 

 

 

Federal Home Loan Bank Discount Notes

-

 

-

 

US$

2,696

 

 

N/A

 

US$

2,696

 

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

 

-

 

US$

2,160

 

 

N/A

 

US$

2,160

 

 

 

Korea Hydro & Nuclear Power Co Ltd

-

 

-

 

US$

1,970

 

 

N/A

 

US$

1,970

 

 

 

Federal Farm Credit Banks Funding Corp

-

 

-

 

US$

1,099

 

 

N/A

 

US$

1,099

 

 

 

Denver City & County Housing Authority

-

 

-

 

US$

996

 

 

N/A

 

US$

996

 

 

 

Ginnie Mae I Pool

-

 

-

 

US$

970

 

 

N/A

 

US$

970

 

 

 

FHLMC-GNMA

-

 

-

 

US$

860

 

 

N/A

 

US$

860

 

 

 

Oregon Health & Science University

-

 

-

 

US$

789

 

 

N/A

 

US$

789

 

 

 

NCUA Guaranteed Notes Trust 2010-R2

-

 

-

 

US$

668

 

 

N/A

 

US$

668

 

 

 

FRESB 2019-SB61 Mortgage Trust

-

 

-

 

US$

667

 

 

N/A

 

US$

667

 

 

 

Freddie Mac Non Gold Pool

-

 

-

 

US$

499

 

 

N/A

 

US$

499

 

 

 

FRESB 2019-SB60 Mortgage Trust

-

 

-

 

US$

415

 

 

N/A

 

US$

415

 

 

 

NCUA Guaranteed Notes Trust 2010-R1

-

 

-

 

US$

222

 

 

N/A

 

US$

222

 

 

 

Fannie Mae Benchmark REMIC

-

 

-

 

US$

116

 

 

N/A

 

US$

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust 2017-A

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

9,925

 

 

N/A

 

US$

9,925

 

 

 

Citibank Credit Card Issuance Trust

-

 

-

 

US$

7,321

 

 

N/A

 

US$

7,321

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC21

-

 

-

 

US$

7,036

 

 

N/A

 

US$

7,036

 

 

 

CGDBB Commercial Mortgage Trust 2017-BIOC

-

 

-

 

US$

6,845

 

 

N/A

 

US$

6,845

 

 

 

Benchmark 2019-B11 Mortgage Trust

-

 

-

 

US$

6,248

 

 

N/A

 

US$

6,248

 

 

 

Ford Credit Auto Owner Trust 2017-A

-

 

-

 

US$

6,084

 

 

N/A

 

US$

6,084

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C35

-

 

-

 

US$

6,075

 

 

N/A

 

US$

6,075

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C2

-

 

-

 

US$

6,070

 

 

N/A

 

US$

6,070

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2016-C29

-

 

-

 

US$

6,041

 

 

N/A

 

US$

6,041

 

 

 

Ford Credit Auto Owner Trust 2016-REV1

-

 

-

 

US$

6,022

 

 

N/A

 

US$

6,022

 

 

 

CD 2019-CD8 Mortgage Trust

-

 

-

 

US$

5,924

 

 

N/A

 

US$

5,924

 

 

 

Wells Fargo Commercial Mortgage Trust 2019-C53

-

 

-

 

US$

5,678

 

 

N/A

 

US$

5,678

 

 

 

WFRBS Commercial Mortgage Trust 2013-C13

-

 

-

 

US$

5,648

 

 

N/A

 

US$

5,648

 

 

 

BBCMS 2018-TALL Mortgage Trust

-

 

-

 

US$

5,472

 

 

N/A

 

US$

5,472

 

 

 

COMM 2015-CCRE24 Mortgage Trust

-

 

-

 

US$

5,238

 

 

N/A

 

US$

5,238

 

 

 

Hyundai Auto Lease Securitization Trust 2018-A

-

 

-

 

US$

5,079

 

 

N/A

 

US$

5,079

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2016-C30

-

 

-

 

US$

5,030

 

 

N/A

 

US$

5,030

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C10

-

 

-

 

US$

5,012

 

 

N/A

 

US$

5,012

 

 

 

Ford Credit Auto Owner Trust 2015-REV1

-

 

-

 

US$

4,922

 

 

N/A

 

US$

4,922

 

 

 

MRCD 2019-MARK Mortgage Trust

-

 

-

 

US$

4,705

 

 

N/A

 

US$

4,705

 

 

 

BANK 2019-BNK22

-

 

-

 

US$

4,518

 

 

N/A

 

US$

4,518

 

 

 

Hyundai Auto Receivables Trust 2016-B

-

 

-

 

US$

4,502

 

 

N/A

 

US$

4,502

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7

-

 

-

 

US$

4,263

 

 

N/A

 

US$

4,263

 

 

 

Mercedes-Benz Auto Lease Trust 2019-B

-

 

-

 

US$

4,241

 

 

N/A

 

US$

4,241

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C28

-

 

-

 

US$

4,180

 

 

N/A

 

US$

4,180

 

 

 

Hyundai Auto Receivables Trust 2016-A

-

 

-

 

US$

4,178

 

 

N/A

 

US$

4,178

 

 

 

GM Financial Consumer Automobile Receivables Trust 2018-1

-

 

-

 

US$

4,164

 

 

N/A

 

US$

4,164

 

 

 

UBS Commercial Mortgage Trust 2018-C10

-

 

-

 

US$

4,163

 

 

N/A

 

US$

4,163

 

 

 

JPMCC Commercial Mortgage Securities Trust 2017-JP7

-

 

-

 

US$

4,151

 

 

N/A

 

US$

4,151

 

 

 

BANK 2017-BNK6

-

 

-

 

US$

4,107

 

 

N/A

 

US$

4,107

 

 

 

BANK 2017-BNK5

-

 

-

 

US$

4,104

 

 

N/A

 

US$

4,104

 

 

 

BANK 2019-BNK17

-

 

-

 

US$

4,099

 

 

N/A

 

US$

4,099

 

 

 

BX Commercial Mortgage Trust 2018-IND

-

 

-

 

US$

3,992

 

 

N/A

 

US$

3,992

 

 

 

American Express Credit Account Master Trust

-

 

-

 

US$

3,804

 

 

N/A

 

US$

3,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 86 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Enterprise Fleet Financing 2019-2 LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

3,763

 

 

N/A

 

US$

3,763

 

 

 

Barclays Commercial Mortgage Trust 2019-C5

-

 

-

 

US$

3,720

 

 

N/A

 

US$

3,720

 

 

 

Citigroup Commercial Mortgage Trust 2019-C7

-

 

-

 

US$

3,685

 

 

N/A

 

US$

3,685

 

 

 

BANK 2019-BNK23

-

 

-

 

US$

3,640

 

 

N/A

 

US$

3,640

 

 

 

JP Morgan Chase Commercial Mortgage Securities Trust 2012-LC9

-

 

-

 

US$

3,381

 

 

N/A

 

US$

3,381

 

 

 

UBS-Barclays Commercial Mortgage Trust 2013-C6

-

 

-

 

US$

3,327

 

 

N/A

 

US$

3,327

 

 

 

GS Mortgage Securities Trust 2012-GC6

-

 

-

 

US$

3,194

 

 

N/A

 

US$

3,194

 

 

 

Ford Credit Auto Lease Trust 2019-B

-

 

-

 

US$

3,122

 

 

N/A

 

US$

3,122

 

 

 

Toyota Auto Receivables 2017-A Owner Trust

-

 

-

 

US$

3,108

 

 

N/A

 

US$

3,108

 

 

 

Nissan Auto Lease Trust 2017-B

-

 

-

 

US$

3,072

 

 

N/A

 

US$

3,072

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C3

-

 

-

 

US$

3,061

 

 

N/A

 

US$

3,061

 

 

 

Toyota Auto Receivables 2018-D Owner Trust

-

 

-

 

US$

3,059

 

 

N/A

 

US$

3,059

 

 

 

J.P. Morgan Chase Commercial Mortgage Securities Trust 2016-WIKI

-

 

-

 

US$

3,020

 

 

N/A

 

US$

3,020

 

 

 

Wells Fargo Commercial Mortgage Trust 2017-C40

-

 

-

 

US$

3,017

 

 

N/A

 

US$

3,017

 

 

 

Citigroup Commercial Mortgage Trust 2016-P5

-

 

-

 

US$

3,008

 

 

N/A

 

US$

3,008

 

 

 

GS Mortgage Securities Corp Trust 2018-RIVR

-

 

-

 

US$

3,003

 

 

N/A

 

US$

3,003

 

 

 

GM Financial Consumer Automobile Receivables Trust 2017-2

-

 

-

 

US$

2,995

 

 

N/A

 

US$

2,995

 

 

 

Morgan Stanley Capital I Trust 2017-H1

-

 

-

 

US$

2,966

 

 

N/A

 

US$

2,966

 

 

 

Hyundai Auto Receivables Trust 2018-A

-

 

-

 

US$

2,915

 

 

N/A

 

US$

2,915

 

 

 

Nissan Auto Lease Trust 2019-B

-

 

-

 

US$

2,885

 

 

N/A

 

US$

2,885

 

 

 

Citigroup Commercial Mortgage Trust 2016-C3

-

 

-

 

US$

2,760

 

 

N/A

 

US$

2,760

 

 

 

GS Mortgage Securities Trust 2013-GCJ12

-

 

-

 

US$

2,660

 

 

N/A

 

US$

2,660

 

 

 

GS Mortgage Securities Trust 2011-GC3

-

 

-

 

US$

2,626

 

 

N/A

 

US$

2,626

 

 

 

BANK 2019-BNK24

-

 

-

 

US$

2,606

 

 

N/A

 

US$

2,606

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2012-C6

-

 

-

 

US$

2,536

 

 

N/A

 

US$

2,536

 

 

 

ARI Fleet Lease Trust 2019-A

-

 

-

 

US$

2,408

 

 

N/A

 

US$

2,408

 

 

 

Nissan Auto Lease Trust 2019-A

-

 

-

 

US$

2,350

 

 

N/A

 

US$

2,350

 

 

 

UBS Commercial Mortgage Trust 2018-C11

-

 

-

 

US$

2,179

 

 

N/A

 

US$

2,179

 

 

 

Morgan Stanley Capital I Trust 2018-H3

-

 

-

 

US$

2,134

 

 

N/A

 

US$

2,134

 

 

 

BENCHMARK 2018-B4

-

 

-

 

US$

2,125

 

 

N/A

 

US$

2,125

 

 

 

COMM 2013-CCRE12 Mortgage Trust

-

 

-

 

US$

2,112

 

 

N/A

 

US$

2,112

 

 

 

Ford Credit Auto Owner Trust 2019-A

-

 

-

 

US$

2,088

 

 

N/A

 

US$

2,088

 

 

 

Citigroup Commercial Mortgage Trust 2017-P8

-

 

-

 

US$

2,059

 

 

N/A

 

US$

2,059

 

 

 

JPMDB Commercial Mortgage Securities Trust 2017-C7

-

 

-

 

US$

2,044

 

 

N/A

 

US$

2,044

 

 

 

WFRBS Commercial Mortgage Trust 2013-C17

-

 

-

 

US$

2,044

 

 

N/A

 

US$

2,044

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C19

-

 

-

 

US$

2,032

 

 

N/A

 

US$

2,032

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2016-C31

-

 

-

 

US$

2,027

 

 

N/A

 

US$

2,027

 

 

 

GM Financial Consumer Automobile 2017-1

-

 

-

 

US$

2,001

 

 

N/A

 

US$

2,001

 

 

 

COMM 2014-CCRE17 Mortgage Trust

-

 

-

 

US$

2,000

 

 

N/A

 

US$

2,000

 

 

 

GS Mortgage Securities Trust 2014-GC22

-

 

-

 

US$

1,961

 

 

N/A

 

US$

1,961

 

 

 

Mercedes-Benz Auto Lease Trust 2018-B

-

 

-

 

US$

1,961

 

 

N/A

 

US$

1,961

 

 

 

GS Mortgage Securities Trust 2015-GC34

-

 

-

 

US$

1,905

 

 

N/A

 

US$

1,905

 

 

 

Chesapeake Funding II LLC

-

 

-

 

US$

1,903

 

 

N/A

 

US$

1,903

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8

-

 

-

 

US$

1,831

 

 

N/A

 

US$

1,831

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC35

-

 

-

 

US$

1,791

 

 

N/A

 

US$

1,791

 

 

 

Morgan Stanley Capital I Trust 2019-H6

-

 

-

 

US$

1,772

 

 

N/A

 

US$

1,772

 

 

 

GM Financial Automobile Leasing Trust 2019-1

-

 

-

 

US$

1,647

 

 

N/A

 

US$

1,647

 

 

 

JPMBB Commercial Mortgage Securities Trust 2013-C12

-

 

-

 

US$

1,544

 

 

N/A

 

US$

1,544

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-LC20

-

 

-

 

US$

1,498

 

 

N/A

 

US$

1,498

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2015-C24

-

 

-

 

US$

1,492

 

 

N/A

 

US$

1,492

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC27

-

 

-

 

US$

1,458

 

 

N/A

 

US$

1,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 87 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

WFRBS Commercial Mortgage Trust 2013-C14

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,454

 

 

N/A

 

US$

1,454

 

 

 

GS Mortgage Securities Trust 2014-GC24

-

 

-

 

US$

1,452

 

 

N/A

 

US$

1,452

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C12

-

 

-

 

US$

1,438

 

 

N/A

 

US$

1,438

 

 

 

Honda Auto Receivables 2017-3 Owner Trust

-

 

-

 

US$

1,425

 

 

N/A

 

US$

1,425

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C36

-

 

-

 

US$

1,403

 

 

N/A

 

US$

1,403

 

 

 

Benchmark 2019-B14 Mortgage Trust

-

 

-

 

US$

1,381

 

 

N/A

 

US$

1,381

 

 

 

Hertz Fleet Lease Funding LP

-

 

-

 

US$

1,372

 

 

N/A

 

US$

1,372

 

 

 

Hyundai Auto Receivables Trust 2019-B

-

 

-

 

US$

1,286

 

 

N/A

 

US$

1,286

 

 

 

Wells Fargo Commercial Mortgage Trust 2012-LC5

-

 

-

 

US$

1,268

 

 

N/A

 

US$

1,268

 

 

 

COMM 2013-LC6 Mortgage Trust

-

 

-

 

US$

1,238

 

 

N/A

 

US$

1,238

 

 

 

GS Mortgage Securities Trust 2019-GSA1

-

 

-

 

US$

1,233

 

 

N/A

 

US$

1,233

 

 

 

GS Mortgage Securities Corp II

-

 

-

 

US$

1,226

 

 

N/A

 

US$

1,226

 

 

 

GM Financial Automobile Leasing Trust 2019-4

-

 

-

 

US$

1,194

 

 

N/A

 

US$

1,194

 

 

 

JPMDB Commercial Mortgage Securities Trust 2016-C2

-

 

-

 

US$

1,192

 

 

N/A

 

US$

1,192

 

 

 

Benchmark 2019-B9 Mortgage Trust

-

 

-

 

US$

1,160

 

 

N/A

 

US$

1,160

 

 

 

Morgan Stanley Capital I Trust 2016-UB11

-

 

-

 

US$

1,105

 

 

N/A

 

US$

1,105

 

 

 

JPMCC Commercial Mortgage Securities Trust 2017-JP5

-

 

-

 

US$

1,073

 

 

N/A

 

US$

1,073

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C13

-

 

-

 

US$

1,048

 

 

N/A

 

US$

1,048

 

 

 

UBS-Barclays Commercial Mortgage Trust 2013-C5

-

 

-

 

US$

1,032

 

 

N/A

 

US$

1,032

 

 

 

COMM 2015-PC1 Mortgage Trust

-

 

-

 

US$

1,032

 

 

N/A

 

US$

1,032

 

 

 

WFRBS Commercial Mortgage Trust 2011-C4

-

 

-

 

US$

1,027

 

 

N/A

 

US$

1,027

 

 

 

Ford Credit Auto Lease Trust 2019-A

-

 

-

 

US$

1,013

 

 

N/A

 

US$

1,013

 

 

 

BMW Vehicle Lease Trust 2019-1

-

 

-

 

US$

1,012

 

 

N/A

 

US$

1,012

 

 

 

Ford Credit Auto Owner Trust 2017-REV1

-

 

-

 

US$

1,012

 

 

N/A

 

US$

1,012

 

 

 

Benchmark 2019-B15 Mortgage Trust

-

 

-

 

US$

998

 

 

N/A

 

US$

998

 

 

 

BBCMS MORTGAGE TRUST 2017-C1

-

 

-

 

US$

998

 

 

N/A

 

US$

998

 

 

 

Citigroup Commercial Mortgage Trust 2013-GC11

-

 

-

 

US$

959

 

 

N/A

 

US$

959

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC23

-

 

-

 

US$

951

 

 

N/A

 

US$

951

 

 

 

COMM 2012-CCRE5 Mortgage Trust

-

 

-

 

US$

918

 

 

N/A

 

US$

918

 

 

 

Cantor Commercial Real Estate Lending 2019-CF1

-

 

-

 

US$

916

 

 

N/A

 

US$

916

 

 

 

280 Park Avenue 2017-280P Mortgage Trust

-

 

-

 

US$

830

 

 

N/A

 

US$

830

 

 

 

GM Financial Automobile Leasing Trust 2019-2

-

 

-

 

US$

823

 

 

N/A

 

US$

823

 

 

 

Ford Credit Auto Lease Trust

-

 

-

 

US$

798

 

 

N/A

 

US$

798

 

 

 

GM Financial Automobile Leasing Trust 2018-1

-

 

-

 

US$

759

 

 

N/A

 

US$

759

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20

-

 

-

 

US$

759

 

 

N/A

 

US$

759

 

 

 

GM Financial Consumer Automobile Receivables Trust 2018-2

-

 

-

 

US$

756

 

 

N/A

 

US$

756

 

 

 

Toyota Auto Receivables 2016-B Owner Trust

-

 

-

 

US$

741

 

 

N/A

 

US$

741

 

 

 

COMM 2015-CCRE22 Mortgage Trust

-

 

-

 

US$

720

 

 

N/A

 

US$

720

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS3

-

 

-

 

US$

703

 

 

N/A

 

US$

703

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C28

-

 

-

 

US$

702

 

 

N/A

 

US$

702

 

 

 

COMM 2013-CCRE8 Mortgage Trust

-

 

-

 

US$

701

 

 

N/A

 

US$

701

 

 

 

CFCRE Commercial Mortgage Trust 2011-C1

-

 

-

 

US$

696

 

 

N/A

 

US$

696

 

 

 

GM Financial Automobile Leasing Trust 2019-3

-

 

-

 

US$

650

 

 

N/A

 

US$

650

 

 

 

Mercedes-Benz Auto Lease Trust 2019-A

-

 

-

 

US$

620

 

 

N/A

 

US$

620

 

 

 

JP Morgan Chase Commercial Mortgage Securities Trust 2012-WLDN

-

 

-

 

US$

603

 

 

N/A

 

US$

603

 

 

 

JPMDB Commercial Mortgage Securities Trust 2019-COR6

-

 

-

 

US$

597

 

 

N/A

 

US$

597

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC19

-

 

-

 

US$

576

 

 

N/A

 

US$

576

 

 

 

DBUBS 2011-LC2 Mortgage Trust

-

 

-

 

US$

510

 

 

N/A

 

US$

510

 

 

 

CD 2016-CD2 Mortgage Trust

-

 

-

 

US$

506

 

 

N/A

 

US$

506

 

 

 

Nissan Auto Receivables 2019-C Owner Trust

-

 

-

 

US$

485

 

 

N/A

 

US$

485

 

 

 

Mercedes-Benz Auto Lease Trust 2018-A

-

 

-

 

US$

482

 

 

N/A

 

US$

482

 

 

 

GS Mortgage Securities Trust 2014-GC26

-

 

-

 

US$

465

 

 

N/A

 

US$

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 88 -


 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2019

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

GM Financial Consumer Automobile Receivables Trust 2019-3

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

443

 

 

N/A

 

US$

443

 

 

 

Hyundai Auto Lease Securitization Trust 2017-C

-

 

-

 

US$

410

 

 

N/A

 

US$

410

 

 

 

WFRBS Commercial Mortgage Trust 2014-C25

-

 

-

 

US$

408

 

 

N/A

 

US$

408

 

 

 

Ford Credit Auto Lease Trust 2017-B

-

 

-

 

US$

380

 

 

N/A

 

US$

380

 

 

 

Hyundai Auto Receivables Trust 2015-C

-

 

-

 

US$

365

 

 

N/A

 

US$

365

 

 

 

GM Financial Automobile Leasing Trust 2018-2

-

 

-

 

US$

351

 

 

N/A

 

US$

351

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5

-

 

-

 

US$

350

 

 

N/A

 

US$

350

 

 

 

COMM 2015-CCRE26 Mortgage Trust

-

 

-

 

US$

349

 

 

N/A

 

US$

349

 

 

 

GM Financial Automobile Leasing Trust 2018-3

-

 

-

 

US$

339

 

 

N/A

 

US$

339

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C31

-

 

-

 

US$

325

 

 

N/A

 

US$

325

 

 

 

Ford Credit Auto Owner Trust 2017-B

-

 

-

 

US$

301

 

 

N/A

 

US$

301

 

 

 

Toyota Auto Receivables 2018-B Owner Trust

-

 

-

 

US$

283

 

 

N/A

 

US$

283

 

 

 

BMW Vehicle Lease Trust 2017-2

-

 

-

 

US$

189

 

 

N/A

 

US$

189

 

 

 

COMM 2015-DC1 Mortgage Trust

-

 

-

 

US$

180

 

 

N/A

 

US$

180

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS1

-

 

-

 

US$

103

 

 

N/A

 

US$

103

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-SG1

-

 

-

 

US$

100

 

 

N/A

 

US$

100

 

 

 

COMM 2014-CCRE15 Mortgage Trust

-

 

-

 

US$

46

 

 

N/A

 

US$

46

 

 

 

Nissan Auto Receivables 2016-B Owner Trust

-

 

-

 

US$

36

 

 

N/A

 

US$

36

 

 

 

WFRBS Commercial Mortgage Trust 2011-C5

-

 

-

 

US$

31

 

 

N/A

 

US$

31

 

 

 

GS Mortgage Securities Trust 2010-C2

-

 

-

 

US$

21

 

 

N/A

 

US$

21

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18

-

 

-

 

US$

20

 

 

N/A

 

US$

20

 

 

 

GS Mortgage Securities Trust 2010-C1

-

 

-

 

US$

9

 

 

N/A

 

US$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primavera Capital Fund II L.P.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

78,403

 

 

4

 

US$

78,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF II

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sentelic

-

Financial assets at fair value through other comprehensive income

 

1,019

 

US$

1,307

 

 

4

 

US$

1,307

 

 

 

Aether Systems, Inc.

-

 

1,085

 

US$

362

 

 

20

 

US$

362

 

 

 

5V Technologies, Inc.

-

 

4

 

 

-

 

 

2

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LiquidLeds Lighting Corp.

-

Financial assets at fair value through other comprehensive income

 

1,952

 

US$

800

 

 

14

 

US$

800

 

 

 

Neoconix, Inc.

-

 

4,147

 

US$

174

 

 

-

 

US$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Growth Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Innovium, Inc.

-

Financial assets at fair value through other comprehensive income

 

230

 

US$

1,560

 

 

-

 

US$

1,560

 

 

 

Innovium, Inc.

-

 

221

 

US$

1,501

 

 

-

 

US$

1,501

 

 

 

CNEX Labs, Inc.

-

 

237

 

US$

775

 

 

-

 

US$

775

 

 

 

Astera Labs, Inc.

-

 

127

 

US$

250

 

 

-

 

US$

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)

 


- 89 -


 

TABLE 4

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Power Company

Financial assets at amortized cost

-

-

 

180

 

$

1,795,261

 

 

-

 

$

-

 

 

180

 

$

1,800,000

 

$

1,800,000

 

$

-

 

 

-

 

$

-

 

 

CPC Corporation, Taiwan

-

-

 

50

 

 

498,837

 

 

-

 

 

-

 

 

50

 

 

500,000

 

 

50,000

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductor Manufacturing International Corporation

Financial assets at fair value through other comprehensive income

-

-

 

21,105

 

 

568,150

 

 

-

 

 

-

 

 

21,105

 

 

775,282

 

 

522,975

 

 

252,307

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Corp

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

44,755

 

 

-

 

US$

26,624

 

 

-

 

US$

26,924

 

US$

26,897

 

US$

27

 

 

-

 

US$

46,084

 

 

Citigroup Inc

-

-

 

-

 

US$

28,602

 

 

-

 

US$

27,307

 

 

-

 

US$

21,481

 

US$

21,386

 

US$

95

 

 

-

 

US$

35,512

 

 

AbbVie Inc

-

-

 

-

 

US$

11,504

 

 

-

 

US$

36,780

 

 

-

 

US$

17,687

 

US$

17,576

 

US$

111

 

 

-

 

US$

31,425

 

 

AT&T Inc

-

-

 

-

 

US$

23,123

 

 

-

 

US$

16,412

 

 

-

 

US$

14,343

 

US$

14,218

 

US$

125

 

 

-

 

US$

26,140

 

 

Goldman Sachs Group Inc/The

-

-

 

-

 

US$

17,619

 

 

-

 

US$

12,935

 

 

-

 

US$

5,709

 

US$

5,703

 

US$

6

 

 

-

 

US$

25,789

 

 

CVS Health Corp

-

-

 

-

 

US$

27,238

 

 

-

 

US$

25,647

 

 

-

 

US$

31,861

 

US$

31,310

 

US$

551

 

 

-

 

US$

22,242

 

 

Bristol-Myers Squibb Co

-

-

 

-

 

US$

-

 

 

-

 

US$

25,338

 

 

-

 

US$

4,409

 

US$

4,342

 

US$

67

 

 

-

 

US$

21,666

 

 

Mitsubishi UFJ Financial Group Inc

-

-

 

-

 

US$

9,547

 

 

-

 

US$

13,962

 

 

-

 

US$

2,670

 

US$

2,646

 

US$

24

 

 

-

 

US$

21,332

 

 

JPMorgan Chase & Co

-

-

 

-

 

US$

16,577

 

 

-

 

US$

14,544

 

 

-

 

US$

10,973

 

US$

10,974

 

US$

(1

)

 

-

 

US$

20,825

 

 

Morgan Stanley

-

-

 

-

 

US$

19,581

 

 

-

 

US$

17,212

 

 

-

 

US$

16,990

 

US$

16,874

 

US$

116

 

 

-

 

US$

20,421

 

 

HSBC Holdings PLC

-

-

 

-

 

US$

15,571

 

 

-

 

US$

13,265

 

 

-

 

US$

9,205

 

US$

9,074

 

US$

131

 

 

-

 

US$

20,102

 

 

Apple Inc

-

-

 

-

 

US$

12,585

 

 

-

 

US$

10,796

 

 

-

 

US$

3,939

 

US$

3,997

 

US$

(58

)

 

-

 

US$

19,886

 

 

Sumitomo Mitsui Financial Group Inc

-

-

 

-

 

US$

10,008

 

 

-

 

US$

16,956

 

 

-

 

US$

8,327

 

US$

8,288

 

US$

39

 

 

-

 

US$

19,176

 

 

Toronto-Dominion Bank/The

-

-

 

-

 

US$

5,000

 

 

-

 

US$

17,437

 

 

-

 

US$

7,765

 

US$

7,669

 

US$

96

 

 

-

 

US$

15,017

 

 

Verizon Communications Inc

-

-

 

-

 

US$

15,927

 

 

-

 

US$

9,920

 

 

-

 

US$

12,478

 

US$

12,447

 

US$

31

 

 

-

 

US$

14,058

 

 

Wells Fargo & Co

-

-

 

-

 

US$

576

 

 

-

 

US$

11,967

 

 

-

 

US$

813

 

US$

815

 

US$

(2

)

 

-

 

US$

11,864

 

 

Morgan Stanley

-

-

 

-

 

US$

8,928

 

 

-

 

US$

10,113

 

 

-

 

US$

7,610

 

US$

7,463

 

US$

147

 

 

-

 

US$

11,837

 

 

Banque Federative du Credit Mutuel SA

-

-

 

-

 

US$

4,028

 

 

-

 

US$

11,726

 

 

-

 

US$

4,096

 

US$

4,088

 

US$

8

 

 

-

 

US$

11,752

 

 

American International Group Inc

-

-

 

-

 

US$

10,737

 

 

-

 

US$

10,471

 

 

-

 

US$

10,247

 

US$

10,213

 

US$

34

 

 

-

 

US$

11,423

 

 

Equifax Inc

-

-

 

-

 

US$

174

 

 

-

 

US$

10,748

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

11,001

 

 

Ryder System Inc

-

-

 

-

 

US$

4,778

 

 

-

 

US$

11,957

 

 

-

 

US$

6,218

 

US$

6,121

 

US$

97

 

 

-

 

US$

10,892

 

 

International Business Machines Corp

-

-

 

-

 

US$

-

 

 

-

 

US$

13,545

 

 

-

 

US$

3,265

 

US$

3,266

 

US$

(1

)

 

-

 

US$

10,414

 

 

NextEra Energy Capital Holdings Inc

-

-

 

-

 

US$

4,706

 

 

-

 

US$

15,881

 

 

-

 

US$

11,397

 

US$

11,366

 

US$

31

 

 

-

 

US$

9,420

 

 

Fiserv Inc

-

-

 

-

 

US$

1,455

 

 

-

 

US$

12,324

 

 

-

 

US$

4,902

 

US$

4,770

 

US$

132

 

 

-

 

US$

9,174

 

 

Comcast Corp

-

-

 

-

 

US$

18,894

 

 

-

 

US$

3,773

 

 

-

 

US$

14,933

 

US$

14,452

 

US$

481

 

 

-

 

US$

8,514

 

 

JPMorgan Chase & Co

-

-

 

-

 

US$

25,423

 

 

-

 

US$

5,887

 

 

-

 

US$

23,845

 

US$

23,737

 

US$

108

 

 

-

 

US$

7,849

 

 

Anheuser-Busch InBev Worldwide Inc

-

-

 

-

 

US$

-

 

 

-

 

US$

11,641

 

 

-

 

US$

6,093

 

US$

5,824

 

US$

269

 

 

-

 

US$

6,276

 

 

American Express Co

-

-

 

-

 

US$

4,547

 

 

-

 

US$

10,414

 

 

-

 

US$

9,023

 

US$

8,890

 

US$

133

 

 

-

 

US$

6,239

 

 

Walt Disney Co/The

-

-

 

-

 

US$

-

 

 

-

 

US$

10,719

 

 

-

 

US$

7,387

 

US$

7,428

 

US$

(41

)

 

-

 

US$

3,246

 

 

Hyundai Capital America

-

-

 

-

 

US$

6,644

 

 

-

 

US$

8,783

 

 

-

 

US$

12,403

 

US$

12,333

 

US$

70

 

 

-

 

US$

3,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 90 -


 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

AXA Equitable Holdings Inc

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

5,662

 

 

-

 

US$

6,917

 

 

-

 

US$

12,532

 

US$

12,265

 

US$

267

 

 

-

 

US$

393

 

 

Ford Motor Credit Co LLC

-

-

 

-

 

US$

10,153

 

 

-

 

US$

-

 

 

-

 

US$

10,252

 

US$

10,454

 

US$

(202

)

 

-

 

US$

-

 

 

European Investment Bank

-

-

 

-

 

US$

3,903

 

 

-

 

US$

7,177

 

 

-

 

US$

11,181

 

US$

11,123

 

US$

58

 

 

-

 

US$

-

 

 

Wells Fargo & Co

Financial assets at amortized cost

-

-

 

-

 

US$

149,941

 

 

-

 

US$

10,187

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

160,098

 

 

JPMorgan Chase & Co.

-

-

 

-

 

US$

124,948

 

 

-

 

US$

-

 

 

-

 

US$

40,000

 

US$

40,000

 

US$

-

 

 

-

 

US$

84,967

 

 

Goldman Sachs Group, Inc.

-

-

 

-

 

US$

99,900

 

 

-

 

US$

-

 

 

-

 

US$

100,000

 

US$

100,000

 

US$

-

 

 

-

 

US$

-

 

 

Bank of Nova Scotia

-

-

 

-

 

US$

49,976

 

 

-

 

US$

-

 

 

-

 

US$

50,000

 

US$

50,000

 

US$

-

 

 

-

 

US$

-

 

 

Commonwealth Bank of Australia

-

-

 

-

 

US$

49,994

 

 

-

 

US$

-

 

 

-

 

US$

50,000

 

US$

50,000

 

US$

-

 

 

-

 

US$

-

 

 

Westpac Banking Corp.

-

-

 

-

 

US$

99,987

 

 

-

 

US$

-

 

 

-

 

US$

100,000

 

US$

100,000

 

US$

-

 

 

-

 

US$

-

 

 

National Australia Bank

-

-

 

-

 

US$

49,994

 

 

-

 

US$

-

 

 

-

 

US$

50,000

 

US$

50,000

 

US$

-

 

 

-

 

US$

-

 

 

Government bond

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

United States Treasury Note/Bond

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

283,314

 

 

-

 

US$

1,330,414

 

 

-

 

US$

1,201,895

 

US$

1,197,309

 

US$

4,586

 

 

-

 

US$

419,942

 

 

United States Treasury Bill

-

-

 

-

 

US$

2,248

 

 

-

 

US$

30,306

 

 

-

 

US$

30,583

 

US$

30,575

 

US$

8

 

 

-

 

US$

-

 

 

United States Cash Management Bill

-

-

 

-

 

US$

-

 

 

-

 

US$

50,193

 

 

-

 

US$

50,290

 

US$

50,290

 

US$

-

 

 

-

 

US$

-

 

 

United States Treasury Floating Rate Note

-

-

 

-

 

US$

68,164

 

 

-

 

US$

-

 

 

-

 

US$

68,186

 

US$

68,239

 

US$

(53

)

 

-

 

US$

-

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Pool

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

-

 

US$

43,868

 

 

-

 

US$

448

 

US$

460

 

US$

(12

)

 

-

 

US$

43,455

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

41,510

 

 

-

 

US$

1,017

 

US$

1,047

 

US$

(30

)

 

-

 

US$

40,438

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

30,338

 

 

-

 

US$

917

 

US$

941

 

US$

(24

)

 

-

 

US$

29,463

 

 

GNMA II Pool MA6155

-

-

 

-

 

US$

-

 

 

-

 

US$

27,922

 

 

-

 

US$

3,870

 

US$

3,876

 

US$

(6

)

 

-

 

US$

23,932

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

24,616

 

 

-

 

US$

1,759

 

US$

1,855

 

US$

(96

)

 

-

 

US$

22,981

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

23,956

 

 

-

 

US$

1,506

 

US$

1,572

 

US$

(66

)

 

-

 

US$

22,677

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

22,063

 

 

-

 

US$

1,716

 

US$

1,771

 

US$

(55

)

 

-

 

US$

20,518

 

 

FNMA TBA 30 Yr 4.5

-

-

 

-

 

US$

-

 

 

-

 

US$

466,768

 

 

-

 

US$

446,909

 

US$

446,629

 

US$

280

 

 

-

 

US$

20,165

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

21,757

 

 

-

 

US$

2,297

 

US$

2,329

 

US$

(32

)

 

-

 

US$

19,901

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

20,910

 

 

-

 

US$

1,702

 

US$

1,770

 

US$

(68

)

 

-

 

US$

19,392

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

18,806

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

18,834

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,929

 

 

-

 

US$

1,965

 

US$

2,050

 

US$

(85

)

 

-

 

US$

18,011

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

18,859

 

 

-

 

US$

1,475

 

US$

1,582

 

US$

(107

)

 

-

 

US$

17,529

 

 

FNMA TBA 30 Yr 4

-

-

 

-

 

US$

-

 

 

-

 

US$

251,219

 

 

-

 

US$

233,880

 

US$

233,875

 

US$

5

 

 

-

 

US$

17,372

 

 

GNMA II Pool MA6090

-

-

 

-

 

US$

-

 

 

-

 

US$

17,117

 

 

-

 

US$

155

 

US$

161

 

US$

(6

)

 

-

 

US$

16,840

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,605

 

 

-

 

US$

3,315

 

US$

3,436

 

US$

(121

)

 

-

 

US$

16,230

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

16,126

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

16,122

 

 

GNMA II TBA 30 Yr 3

-

-

 

-

 

US$

-

 

 

-

 

US$

206,260

 

 

-

 

US$

191,534

 

US$

191,171

 

US$

363

 

 

-

 

US$

15,095

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

15,995

 

 

-

 

US$

1,319

 

US$

1,349

 

US$

(30

)

 

-

 

US$

14,828

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

17,665

 

 

-

 

US$

3,584

 

US$

3,755

 

US$

(171

)

 

-

 

US$

13,966

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

13,217

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

13,261

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,044

 

 

-

 

US$

1,004

 

US$

1,028

 

US$

(24

)

 

-

 

US$

13,152

 

 

GNMA II Pool MA5264

-

-

 

-

 

US$

-

 

 

-

 

US$

16,635

 

 

-

 

US$

3,686

 

US$

3,832

 

US$

(146

)

 

-

 

US$

12,793

 

 

Freddie Mac Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,611

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

12,628

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

13,778

 

 

-

 

US$

1,615

 

US$

1,636

 

US$

(21

)

 

-

 

US$

12,480

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,394

 

 

-

 

US$

148

 

US$

158

 

US$

(10

)

 

-

 

US$

12,281

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,112

 

 

-

 

US$

2,091

 

US$

2,197

 

US$

(106

)

 

-

 

US$

11,962

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,515

 

 

-

 

US$

1,472

 

US$

1,497

 

US$

(25

)

 

-

 

US$

11,248

 

 

GNMA II TBA 30 Yr 3.5

-

-

 

-

 

US$

1,157

 

 

-

 

US$

270,651

 

 

-

 

US$

261,544

 

US$

261,292

 

US$

252

 

 

-

 

US$

10,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 91 -


 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Fannie Mae

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

1,889

 

 

-

 

US$

10,203

 

 

-

 

US$

1,938

 

US$

1,918

 

US$

20

 

 

-

 

US$

10,258

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,110

 

 

-

 

US$

38

 

US$

39

 

US$

(1

)

 

-

 

US$

10,057

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,205

 

 

-

 

US$

471

 

US$

486

 

US$

(15

)

 

-

 

US$

9,703

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

11,094

 

 

-

 

US$

1,529

 

US$

1,594

 

US$

(65

)

 

-

 

US$

9,596

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,064

 

 

-

 

US$

642

 

US$

652

 

US$

(10

)

 

-

 

US$

9,384

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,212

 

 

-

 

US$

1,100

 

US$

1,118

 

US$

(18

)

 

-

 

US$

9,306

 

 

FNMA TBA 30 Yr 3.5

-

-

 

-

 

US$

-

 

 

-

 

US$

622,622

 

 

-

 

US$

613,991

 

US$

613,385

 

US$

606

 

 

-

 

US$

9,259

 

 

Fannie Mae

-

-

 

-

 

US$

9,370

 

 

-

 

US$

9,467

 

 

-

 

US$

10,271

 

US$

10,267

 

US$

4

 

 

-

 

US$

8,700

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

28,050

 

 

-

 

US$

19,505

 

US$

19,498

 

US$

7

 

 

-

 

US$

8,538

 

 

GNMA II TBA 30 Yr 4.5

-

-

 

-

 

US$

587

 

 

-

 

US$

37,238

 

 

-

 

US$

30,291

 

US$

30,323

 

US$

(32

)

 

-

 

US$

7,496

 

 

Fannie Mae-Aces

-

-

 

-

 

US$

-

 

 

-

 

US$

11,110

 

 

-

 

US$

4,196

 

US$

4,077

 

US$

119

 

 

-

 

US$

7,112

 

 

Fannie Mae

-

-

 

-

 

US$

11,146

 

 

-

 

US$

6,657

 

 

-

 

US$

11,945

 

US$

11,922

 

US$

23

 

 

-

 

US$

6,200

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

21,042

 

 

-

 

US$

16,462

 

US$

16,381

 

US$

81

 

 

-

 

US$

4,705

 

 

FNMA TBA 30 Yr 5

-

-

 

-

 

US$

24,761

 

 

-

 

US$

112,529

 

 

-

 

US$

133,871

 

US$

133,727

 

US$

144

 

 

-

 

US$

3,603

 

 

FNMA TBA 15 Yr 3

-

-

 

-

 

US$

-

 

 

-

 

US$

142,803

 

 

-

 

US$

138,801

 

US$

138,711

 

US$

90

 

 

-

 

US$

3,073

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

23,067

 

 

-

 

US$

20,672

 

US$

20,453

 

US$

219

 

 

-

 

US$

2,673

 

 

Fannie Mae-Aces

-

-

 

-

 

US$

-

 

 

-

 

US$

19,910

 

 

-

 

US$

18,513

 

US$

17,849

 

US$

664

 

 

-

 

US$

2,181

 

 

FNMA TBA 30 Yr 3

-

-

 

-

 

US$

-

 

 

-

 

US$

274,335

 

 

-

 

US$

272,691

 

US$

272,314

 

US$

377

 

 

-

 

US$

2,028

 

 

FNMA Pool BM4493

-

-

 

-

 

US$

16,915

 

 

-

 

US$

1,795

 

 

-

 

US$

17,390

 

US$

17,262

 

US$

128

 

 

-

 

US$

1,588

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

-

 

-

 

US$

-

 

 

-

 

US$

33,864

 

 

-

 

US$

33,705

 

US$

32,603

 

US$

1,102

 

 

-

 

US$

1,321

 

 

Government National Mortgage Association

-

-

 

-

 

US$

16,485

 

 

-

 

US$

860

 

 

-

 

US$

17,209

 

US$

16,942

 

US$

267

 

 

-

 

US$

763

 

 

Government National Mortgage Association

-

-

 

-

 

US$

10,590

 

 

-

 

US$

665

 

 

-

 

US$

10,652

 

US$

10,728

 

US$

(76

)

 

-

 

US$

640

 

 

Fannie Mae or Freddie Mac

-

-

 

-

 

US$

360

 

 

-

 

US$

11,135

 

 

-

 

US$

11,138

 

US$

11,127

 

US$

11

 

 

-

 

US$

367

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,951

 

 

-

 

US$

20,336

 

US$

19,929

 

US$

407

 

 

-

 

US$

-

 

 

Government National Mortgage Association

-

-

 

-

 

US$

15,253

 

 

-

 

US$

-

 

 

-

 

US$

15,929

 

US$

15,671

 

US$

258

 

 

-

 

US$

-

 

 

Government National Mortgage Association

-

-

 

-

 

US$

12,897

 

 

-

 

US$

-

 

 

-

 

US$

13,248

 

US$

13,269

 

US$

(21

)

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

11,390

 

 

-

 

US$

11,544

 

US$

11,369

 

US$

175

 

 

-

 

US$

-

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

-

 

-

 

US$

-

 

 

-

 

US$

9,824

 

 

-

 

US$

10,426

 

US$

9,819

 

US$

607

 

 

-

 

US$

-

 

 

FED HM LN PC Pool G61603

-

-

 

-

 

US$

25,515

 

 

-

 

US$

-

 

 

-

 

US$

25,966

 

US$

25,627

 

US$

339

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,788

 

 

-

 

US$

19,817

 

US$

19,783

 

US$

34

 

 

-

 

US$

-

 

 

Freddie Mac Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,993

 

 

-

 

US$

20,102

 

US$

19,993

 

US$

109

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

31,117

 

 

-

 

US$

30,924

 

US$

31,115

 

US$

(191

)

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

19,999

 

 

-

 

US$

20,332

 

US$

19,982

 

US$

350

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,988

 

 

-

 

US$

15,037

 

US$

14,987

 

US$

50

 

 

-

 

US$

-

 

 

FNMA Pool BM4495

-

-

 

-

 

US$

27,324

 

 

-

 

US$

-

 

 

-

 

US$

28,065

 

US$

27,635

 

US$

430

 

 

-

 

US$

-

 

 

FED HM LN PC Pool G61592

-

-

 

-

 

US$

21,507

 

 

-

 

US$

-

 

 

-

 

US$

21,673

 

US$

21,448

 

US$

225

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

23,009

 

 

-

 

US$

23,035

 

US$

23,003

 

US$

32

 

 

-

 

US$

-

 

 

FED HM LN PC Pool G61654

-

-

 

-

 

US$

18,555

 

 

-

 

US$

-

 

 

-

 

US$

18,883

 

US$

18,606

 

US$

277

 

 

-

 

US$

-

 

 

GNMA II Pool MA5468

-

-

 

-

 

US$

17,490

 

 

-

 

US$

-

 

 

-

 

US$

17,460

 

US$

17,591

 

US$

(131

)

 

-

 

US$

-

 

 

Fannie Mae-Aces

-

-

 

-

 

US$

-

 

 

-

 

US$

10,575

 

 

-

 

US$

11,022

 

US$

10,560

 

US$

462

 

 

-

 

US$

-

 

 

FNMA Pool CA2169

-

-

 

-

 

US$

13,859

 

 

-

 

US$

-

 

 

-

 

US$

13,966

 

US$

13,892

 

US$

74

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

9,743

 

 

-

 

US$

-

 

 

-

 

US$

9,881

 

US$

10,148

 

US$

(267

)

 

-

 

US$

-

 

 

FED HM LN PC Pool G61553

-

-

 

-

 

US$

15,045

 

 

-

 

US$

-

 

 

-

 

US$

15,177

 

US$

15,109

 

US$

68

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

10,296

 

 

-

 

US$

10,337

 

US$

10,289

 

US$

48

 

 

-

 

US$

-

 

 

FHLMC TBA 30 Yr 3

-

-

 

-

 

US$

15

 

 

-

 

US$

51,813

 

 

-

 

US$

52,028

 

US$

51,828

 

US$

200

 

 

-

 

US$

-

 

 

FNMA TBA 15 Yr 3.5

-

-

 

-

 

US$

2,020

 

 

-

 

US$

48,272

 

 

-

 

US$

50,364

 

US$

50,283

 

US$

81

 

 

-

 

US$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 92 -


 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counter-party

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Fannie Mae or Freddie Mac

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

-

 

US$

13,314

 

 

-

 

US$

13,301

 

US$

13,314

 

US$

(13

)

 

-

 

US$

-

 

 

Fannie Mae or Freddie Mac

-

-

 

-

 

US$

-

 

 

-

 

US$

76,846

 

 

-

 

US$

76,925

 

US$

76,846

 

US$

79

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

16,687

 

 

-

 

US$

16,832

 

US$

16,668

 

US$

164

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

24,951

 

 

-

 

US$

25,391

 

US$

24,902

 

US$

489

 

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

14,610

 

 

-

 

US$

14,728

 

US$

14,594

 

US$

134

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

61,366

 

 

-

 

US$

61,130

 

US$

61,332

 

US$

(202

)

 

-

 

US$

-

 

 

GNMA II TBA 30 Yr 5

 

-

-

 

-

 

US$

12,209

 

 

-

 

US$

38,655

 

 

-

 

US$

50,926

 

US$

50,878

 

US$

48

 

 

-

 

US$

-

 

 

FNMA Pool CA2352

-

-

 

-

 

US$

25,130

 

 

-

 

US$

-

 

 

-

 

US$

25,161

 

US$

25,104

 

US$

57

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

15,430

 

 

-

 

US$

15,615

 

US$

15,461

 

US$

154

 

 

-

 

US$

-

 

 

GNMA II TBA 30 Yr 4

-

-

 

-

 

US$

2,129

 

 

-

 

US$

61,671

 

 

-

 

US$

63,840

 

US$

63,791

 

US$

49

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

21,932

 

 

-

 

US$

22,196

 

US$

21,977

 

US$

219

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

40,059

 

 

-

 

US$

-

 

 

-

 

US$

41,005

 

US$

41,421

 

US$

(416

)

 

-

 

US$

-

 

 

FNMA Pool BM1948

-

-

 

-

 

US$

26,046

 

 

-

 

US$

-

 

 

-

 

US$

26,835

 

US$

26,938

 

US$

(103

)

 

-

 

US$

-

 

 

Freddie Mac Gold Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

15,441

 

 

-

 

US$

15,631

 

US$

15,460

 

US$

171

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

16,982

 

 

-

 

US$

17,040

 

US$

16,958

 

US$

82

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

12,893

 

 

-

 

US$

13,190

 

US$

12,889

 

US$

301

 

 

-

 

US$

-

 

 

Fannie Mae Pool

-

-

 

-

 

US$

-

 

 

-

 

US$

26,015

 

 

-

 

US$

26,560

 

US$

26,015

 

US$

545

 

 

-

 

US$

-

 

 

FNMA PooL BM4681

-

-

 

-

 

US$

31,784

 

 

-

 

US$

-

 

 

-

 

US$

32,259

 

US$

31,819

 

US$

440

 

 

-

 

US$

-

 

 

Freddie Mac Multifamily Structured Pass Through Certificates

-

-

 

-

 

US$

513

 

 

-

 

US$

10,877

 

 

-

 

US$

11,560

 

US$

11,380

 

US$

180

 

 

-

 

US$

-

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

-

 

US$

9,921

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

9,925

 

 

Citibank Credit Card Issuance Trust

-

-

 

-

 

US$

68,487

 

 

-

 

US$

2,693

 

 

-

 

US$

64,194

 

US$

64,146

 

US$

48

 

 

-

 

US$

7,321

 

 

American Express Credit Account Master Trust

-

-

 

-

 

US$

27,285

 

 

-

 

US$

1,300

 

 

-

 

US$

26,647

 

US$

26,678

 

US$

(31

)

 

-

 

US$

2,070

 

 

American Express Credit Account Master Trust

-

-

 

-

 

US$

8,861

 

 

-

 

US$

2,055

 

 

-

 

US$

10,143

 

US$

10,116

 

US$

27

 

 

-

 

US$

865

 

 

Discover Card Execution Note Trust

-

-

 

-

 

US$

37,495

 

 

-

 

US$

868

 

 

-

 

US$

38,510

 

US$

38,529

 

US$

(19

)

 

-

 

US$

-

 

 

Ford Credit Floorplan Master Owner Trust A

-

-

 

-

 

US$

26,702

 

 

-

 

US$

-

 

 

-

 

US$

26,696

 

US$

26,748

 

US$

(52

)

 

-

 

US$

-

 

 

Chase Issuance Trust

-

-

 

-

 

US$

43,604

 

 

-

 

US$

-

 

 

-

 

US$

43,763

 

US$

43,697

 

US$

66

 

 

-

 

US$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The ending balance includes the amortization of premium/discount on bonds investments, share of profits/losses of investees and other related adjustment.

(Concluded)


- 93 -


 

TABLE 5

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counter-party

Nature of Relationships

Prior Transaction of Related Counter-party

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

TSMC

Fab

September 11, 2018 to August 12, 2019

$

1,008,210

 

Monthly settlement by the construction progress and acceptance

KEDGE Construction Co., Ltd.

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

Fab

March 25, 2019

 

888,800

 

Monthly settlement by the construction progress and acceptance

PAN ASIA Corp.

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

Fab

June 27, 2019 to October 2, 2019

 

348,935

 

Based on the terms in the purchase order

Fu Tsu Construction Co., Ltd.

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

Fab

November 12, 2019

 

74,800,000

 

Based on the terms in the purchase order

72 counterparties, including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

 

 

Lead-Fu Industrials Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Fu Chemical Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chenfull International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shihlin Electric & Engineering Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TASA Construction Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China Steel Structure Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Machinery Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fu Tsu Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandartech Interiors Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Techgo Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovivo Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cica-Huntek Chemical Technology Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cheng Deh Fire Protection Industrial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zhao-Cheng Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 94 -


 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counter-party

Nature of Relationships

Prior Transaction of Related Counter-party

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Fab

 

 

 

JJmr-Clean-Air Solution Tech.Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mega Union Technology Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

Am-Power Machine International Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketech International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

ABB Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Siemens Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Hueng Luei Process Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jusun Instruments Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weltall Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Allis Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquide Far Eastern Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

L&K Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsieh Kun Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Puritic Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Solomon Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Exyte Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Pan Asia (Engineers & Constructors) Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Steel Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Copco Taiwan Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Trusval Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yangtech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Schneider Electric Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chun Yuan Steel Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yankey Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ying Pao Technology Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Swift Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chen Yuan International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Uangyih-Tech Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kedge Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Gleno Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 95 -


 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counter-party

Nature of Relationships

Prior Transaction of Related Counter-party

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Fab

 

 

 

Unelectra International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

JG Environmental Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fortune Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Desiccant Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ingersoll-Rand Southeast Asia (Pte) Ltd. Taiwan Branch (Singapore)

 

 

 

 

 

 

 

 

 

 

 

 

 

Da-Cin Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholetech System Hitech Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

United Integrated Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hantech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetics Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Versum Materials Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Confederate Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Technology Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Accudevice Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)


- 96 -


 

TABLE 6

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Transaction Details

Abnormal Transaction

Notes/Accounts Payable or Receivable

Note

Purchases/

Sales

Amount

(Foreign Currencies in Thousands)

% to Total

Payment Terms

Unit Price

Payment Terms

Ending Balance

(Foreign Currencies in Thousands)

% to Total

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

Sales

$

636,441,507

 

 

58

 

Net 30 days from invoice date (Note)

 

-

 

(Note)

$

81,732,281

 

 

62

 

 

 

GUC

Associate

Sales

 

4,024,495

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

458,292

 

 

-

 

 

 

TSMC Nanjing

Subsidiary

Purchases

 

16,970,404

 

 

18

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(1,266,002

)

 

3

 

 

 

TSMC China

Subsidiary

Purchases

 

16,584,706

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(1,538,971

)

 

4

 

 

 

WaferTech

Indirect subsidiary

Purchases

 

6,864,201

 

 

7

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(1,097,625

)

 

3

 

 

 

SSMC

Associate

Purchases

 

3,208,817

 

 

4

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(487,944

)

 

1

 

 

 

VIS

Associate

Purchases

 

3,092,600

 

 

3

 

Net 30 days from the end of the month of when invoice is issued

 

-

 

-

 

(153,977

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

Sales

 

1,628,944

 

 

-

 

Net 30 days from invoice date

 

-

 

-

 

283,472

 

 

-

 

 

 

 

 

 

(US$

52,821

)

 

 

 

 

 

 

 

 

(US$

9,453

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

Sales

 

571,537

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

 

 

 

 

 

120,172

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:The tenor is 30 days from TSMC’s invoice date or determined by the payment terms granted to its clients by TSMC North America.

 


- 97 -


 

TABLE 7

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Ending Balance

(Foreign Currencies in Thousands)

Turnover Days (Note 1)

Overdue

Amounts Received in Subsequent Period

Allowance for

Bad Debts

Amount

Action Taken

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

$

82,535,007

 

48

$

1,109,577

 

-

$

30,688,822

 

$

-

 

 

TSMC Nanjing

Subsidiary

 

101,559

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

GUC

Associate

 

458,292

 

38

 

32,753

 

-

 

32,753

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

 

(US$

284,674

9,493

 

)

45

 

(US$

24,377

813

 

)

-

 

(US$

24,377

813

 

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

TSMC Nanjing

The same parent company

 

24,200,839

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

5,621,827

)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Parent company

 

1,538,971

 

32

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

357,502

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

TSMC

Parent company

 

1,266,002

 

19

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

294,092

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

 

120,172

 

36

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Technology

TSMC

The ultimate parent of the Company

 

(US$

249,993

8,336

 

)

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

TSMC

The ultimate parent of the Company

 

(US$

1,097,625

36,602

 

)

59

 

(US$

598,169

19,947

 

)

-

 

(US$

598,169

19,947

 

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:The calculation of turnover days excludes other receivables from related parties.

 

Note 2:The ending balance is primarily consisted of other receivables, which is not applicable for the calculation of turnover days.

 


- 98 -


 

TABLE 8

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars)

 

 

No.

Company Name

Counter Party

Nature of Relationship

(Note 1)

Intercompany Transactions

Financial Statements Item

Amount

Terms

(Note 2)

Percentage of Consolidated Net Revenue or Total Assets

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

1

Net revenue from sale of goods

$

636,441,507

 

-

 

59%

 

 

 

 

 

Receivables from related parties

 

81,732,281

 

-

 

4%

 

 

 

 

 

Other receivables from related parties

 

802,726

 

-

 

-

 

 

 

TSMC Japan

1

Marketing expenses - commission

 

228,535

 

-

 

-

 

 

 

TSMC Europe

1

Marketing expenses - commission

 

439,147

 

-

 

-

 

 

 

TSMC China

1

Purchases

 

16,584,706

 

-

 

2%

 

 

 

 

 

Marketing expenses - commission

 

170,743

 

-

 

-

 

 

 

 

 

Payables to related parties

 

1,538,971

 

-

 

-

 

 

 

TSMC Nanjing

1

Purchases

 

16,970,404

 

-

 

2%

 

 

 

 

 

Proceeds from disposal of property, plant and equipment

 

1,096,516

 

-

 

-

 

 

 

 

 

Other receivables from related parties

 

101,559

 

-

 

-

 

 

 

 

 

Payables to related parties

 

1,266,002

 

-

 

-

 

 

 

TSMC Canada

1

Research and development expenses

 

323,216

 

-

 

-

 

 

 

TSMC Technology

1

Research and development expenses

 

2,438,466

 

-

 

-

 

 

 

 

 

Payables to related parties

 

249,993

 

-

 

-

 

 

 

WaferTech

1

Purchases

 

6,864,201

 

-

 

1%

 

 

 

 

 

Payables to related parties

 

1,097,625

 

-

 

-

 

1

TSMC China

TSMC Nanjing

3

Other receivables from related parties

 

24,200,839

 

-

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

No. 1 represents the transactions from parent company to subsidiary.

No. 3 represents the transactions between subsidiaries.

 

Note 2:

The sales prices and payment terms of intercompany sales are not significantly different from those to third parties. For other intercompany transactions, prices and terms are determined in accordance with mutual agreements.

 

 


- 99 -


 

TABLE 9

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)

FOR THE YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of December 31, 2019

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

December 31,

2019

(Foreign Currencies in Thousands)

December 31,

2018

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC Global

Tortola, British Virgin Islands

Investment activities

$

355,162,309

 

$

355,162,309

 

 

11

 

 

100

 

$

397,737,270

 

$

11,592,187

 

$

11,592,187

 

Subsidiary

 

TSMC Partners

Tortola, British Virgin Islands

Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry and other investment activities

 

31,456,130

 

 

31,456,130

 

 

988,268

 

 

100

 

 

53,388,267

 

 

2,202,709

 

 

2,202,709

 

Subsidiary

 

VIS

Hsin-Chu, Taiwan

Manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

10,180,677

 

 

10,180,677

 

 

464,223

 

 

28

 

 

9,027,572

 

 

5,860,497

 

 

1,654,799

 

Associate

 

SSMC

Singapore

Manufacturing and selling of integrated circuits and other semiconductor devices

 

5,120,028

 

 

5,120,028

 

 

314

 

 

39

 

 

6,502,174

 

 

2,286,743

 

 

887,028

 

Associate

 

TSMC North America

San Jose, California, U.S.A

Selling and marketing of integrated circuits and other semiconductor devices

 

333,718

 

 

333,718

 

 

11,000

 

 

100

 

 

4,569,825

 

 

416,366

 

 

416,366

 

Subsidiary

 

VisEra Tech

Hsin-Chu, Taiwan

Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter

 

5,005,171

 

 

5,005,171

 

 

253,120

 

 

87

 

 

4,541,741

 

 

613,841

 

 

533,656

 

Subsidiary

 

Xintec

Taoyuan, Taiwan

Wafer level chip size packaging and wafer level post passivation interconnection service

 

1,988,317

 

 

1,988,317

 

 

111,282

 

 

41

 

 

1,846,145

 

 

181,978

 

 

75,329

 

Associate

 

GUC

Hsin-Chu, Taiwan

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

386,568

 

 

386,568

 

 

46,688

 

 

35

 

 

1,284,377

 

 

633,467

 

 

220,700

 

Associate

 

TSMC Europe

Amsterdam, the Netherlands

Customer service and supporting activities

 

15,749

 

 

15,749

 

 

-

 

 

100

 

 

462,479

 

 

37,621

 

 

37,621

 

Subsidiary

 

VTAF III

Cayman Islands

Investing in new start-up technology companies

 

1,318,846

 

 

1,308,244

 

 

-

 

 

98

 

 

231,504

 

 

1,191

 

 

1,168

 

Subsidiary

 

TSMC Japan

Yokohama, Japan

Customer service and supporting activities

 

83,760

 

 

83,760

 

 

6

 

 

100

 

 

142,620

 

 

3,254

 

 

3,254

 

Subsidiary

 

VTAF II

Cayman Islands

Investing in new start-up technology companies

 

260,300

 

 

278,800

 

 

-

 

 

98

 

 

75,095

 

 

(3,409

)

 

(3,340

)

Subsidiary

 

TSMC Korea

Seoul, Korea

Customer service and supporting activities

 

13,656

 

 

13,656

 

 

80

 

 

100

 

 

40,727

 

 

2,196

 

 

2,196

 

Subsidiary

 

TSMC Solar Europe GmbH

Hamburg, Germany

Selling of solar related products and providing customer service

 

-

 

 

25,266

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

TSMC Development

Delaware, U.S.A

Investing in companies involved in the manufacturing related business in the semiconductor industry

 

(US$

17,601,121

586,939

 

)

 

(US$

17,601,121

586,939

 

)

 

-

 

 

100

 

 

(US$

29,825,099

994,568

 

)

 

(US$

1,338,673

43,339

 

)

 

Note2

 

Subsidiary

 

TSMC Technology

Delaware, U.S.A

Engineering support activities

 

428,289

 

 

428,289

 

 

-

 

 

100

 

 

670,538

 

 

100,661

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

14,282

)

(US$

14,282

)

 

 

 

 

 

 

(US$

22,360

)

(US$

3,264

)

 

 

 

 

 

TSMC Canada

Ontario, Canada

Engineering support activities

 

68,972

 

 

68,972

 

 

2,300

 

 

100

 

 

239,150

 

 

30,494

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,300

)

(US$

2,300

)

 

 

 

 

 

 

(US$

7,975

)

(US$

987

)

 

 

 

 

 

ISDF

Cayman Islands

Investing in new start-up technology companies

 

-

 

 

14,250

 

 

583

 

 

97

 

 

-

 

 

10

 

 

Note2

 

Subsidiary

 

 

 

 

 

 

 

(US$

475

)

 

 

 

 

 

 

 

 

 

(US$

-

)

 

 

 

 

 

ISDF II

Cayman Islands

Investing in new start-up technology companies

 

-

 

 

-

 

 

9,299

 

 

97

 

 

-

 

 

-

 

 

Note2

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Growth Fund

Cayman Islands

Investing in new start-up technology companies

 

75,083

 

 

64,587

 

 

-

 

 

100

 

 

124,648

 

 

(1,351

)

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,504

)

(US$

2,154

)

 

 

 

 

 

 

(US$

4,157

)

(US$

(44

)

 

 

 

 

 

Mutual-Pak

New Taipei, Taiwan

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

(US$

47,781

1,593

 

)

 

(US$

47,781

1,593

 

)

 

4,693

 

 

28

 

 

(US$

38,520

1,285

 

)

 

(US$

20,941

671

 

)

 

Note2

 

Associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 100 -


 

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of December 31, 2019

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

December 31,

2019

(Foreign Currencies in Thousands)

December 31,

2018

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Development

WaferTech

Washington, U.S.A

Manufacturing, selling and testing of integrated circuits and other semiconductor devices

$

-

 

$

-

 

 

293,637

 

 

100

 

 

(US$

4,402,646

146,814

 

)

 

(US$

843,483

27,326

 

)

Note 2

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The share of profits/losses of investee includes the effect of unrealized gross profit on intercompany transactions.

 

 

Note 2:

The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.

 

 

 

(Concluded)

 


- 101 -


 

TABLE 10

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

INFORMATION ON INVESTMENT IN MAINLAND CHINA

FOR YEAR ENDED DECEMBER 31, 2019

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investee Company

Main Businesses and Products

Total Amount of Paid-in Capital

(RMB in Thousands)

Method of Investment

Accumulated Outflow of Investment from Taiwan as of January 1, 2019

(US$ in Thousands)

Investment Flows

Accumulated Outflow of Investment from Taiwan as of

December 31, 2019 (US$ in Thousands)

Net Income (Losses) of the Investee Company

Percentage of Ownership

Share of Profits/Losses

Carrying Amount

as of

December 31, 2019

Accumulated Inward Remittance of Earnings as of

December 31, 2019

Outflow

(US$ in Thousands)

Inflow

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

$

(RMB

18,939,667

4,502,080

 

)

Note 1

$

(US$

18,939,667

596,000

 

)

$

-

 

$

-

 

$

(US$

18,939,667

596,000

 

)

$

4,037,216

 

100%

$

 

4,070,094

(Note2

 

)

$

57,289,154

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

(RMB

30,521,412

6,650,119

 

)

Note 1

 

(US$

30,521,412

1,000,000

 

)

 

-

 

 

-

 

 

(US$

30,521,412

1,000,000

 

)

 

1,289,672

 

100%

 

 

1,213,021

(Note2

 

)

 

21,364,939

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Investment in Mainland China as of December 31, 2019

(US$ in Thousands)

Investment Amounts Authorized by

Investment Commission, MOEA

(US$ in Thousands)

Upper Limit on Investment

 

 

 

$

(US$

49,461,079

1,596,000

 

)

$

(US$

119,412,667

3,596,000

 

)

$

 

973,257,256

(Note3

 

)

 

 

 

 

 

 

 

 

 

 

Note 1:

TSMC directly invested US$596,000 thousand in TSMC China and US$1,000,000 thousands in TSMC Nanjing.

 

Note 2:

Amount was recognized based on the audited financial statements.

 

Note 3:

The upper limit on investment in mainland China is determined by sixty percent (60%) of the Company’s consolidated net worth.

 

 

 

- 102 -