XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 531.5 $ 533.9
Restricted cash 163.3 174.9
Trade and other receivables, net of allowance for credit losses of $8.6 and $7.2, respectively 706.3 709.4
Prepaid consigned vehicle charges 62.4 67.9
Inventory 139.8 121.5
Other current assets 107.8 77.0
Income taxes receivable 73.7 30.2
Total current assets 1,784.8 1,714.8
Property, plant and equipment, net 1,522.3 1,275.4
Operating lease right-of-use assets 1,545.5 1,529.1
Other non-current assets 149.4 98.4
Intangible assets, net 2,464.5 2,668.7
Goodwill 4,668.0 4,511.8
Deferred tax assets 8.5 8.8
Total assets 12,143.0 11,807.0
Current liabilities:    
Auction proceeds payable 457.9 378.0
Trade and other liabilities 836.5 782.0
Current operating lease liabilities 128.2 113.3
Income taxes payable 6.7 26.2
Short-term debt 137.5 27.7
Current portion of long-term debt 51.2 4.1
Total current liabilities 1,618.0 1,331.3
Long-term operating lease liabilities 1,456.8 1,431.1
Long-term debt 2,282.8 2,622.1
Other non-current liabilities 158.5 97.4
Deferred tax liabilities 559.2 608.7
Total liabilities 6,075.3 6,090.6
Temporary equity:    
Series A Senior Preferred Shares; shares authorized, issued and outstanding: 485.0 million 482.0 482.0
Redeemable non-controlling interest 12.6 8.1
Stockholders' equity:    
Senior preferred and junior preferred stock; unlimited shares authorized; shares issued and outstanding, other than Series A Senior Preferred Shares: nil 0.0 0.0
Common stock and additional paid-in capital, no par value; unlimited shares authorized; shares issued and outstanding: 185.9 million and 184.7 million 4,365.1 4,258.5
Retained earnings 1,254.6 1,090.3
Accumulated other comprehensive loss (48.3) (124.8)
Stockholders' equity 5,571.4 5,224.0
Non-controlling interests 1.7 2.3
Total stockholders' equity 5,573.1 5,226.3
Total liabilities, temporary equity and stockholders' equity $ 12,143.0 $ 11,807.0