XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Temporary Equity and Equity - USD ($)
$ in Millions
Common stock
Additional paid-In capital ("APIC")
Retained earnings
Accumulated other comprehensive loss
Non- controlling interest ("NCI")
Series A Senior Preferred Shares [Member]
Redeemable Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 227.5 $ 59.5 $ 839.6 $ (56.0) $ 0.4     $ 1,071.1
Balance, shares at Dec. 31, 2021 110,618,049              
Increase (Decrease) in Equity                
Net (loss) income     178.1   0.0     178.1
Other comprehensive income (loss)       (1.2)       (1.2)
Total comprehensive (loss) income     178.1 (1.2) 0.0     176.9
Stock option exercises $ 1.2 (0.2)           1.0
Stock option exercises, shares 24,248              
Issuance of common stock related to vesting of share units $ 2.4 (5.9)           (3.5)
Issuance of common stock related to vesting of share units, shares 92,946              
Share based continuing employment costs related to business combinations   2.1           2.1
Stock option compensation expense   2.6           2.6
Equity-classified share unit expense   2.9           2.9
Equity-classified share units dividend equivalents   0.1 (0.1)          
Cash dividends paid     (27.7)         (27.7)
Balance at Mar. 31, 2022 $ 231.1 61.1 989.9 (57.2) 0.4     1,225.4
Balance, shares at Mar. 31, 2022 110,735,243              
Balance at Dec. 31, 2022 $ 246.3 85.3 1,043.2 (85.1) 0.5     1,290.1
Balance, shares at Dec. 31, 2022 110,881,363              
Increase (Decrease) in Equity                
Net (loss) income     (28.1)         (28.1)
Other comprehensive income (loss)       15.1       15.1
Total comprehensive (loss) income     (28.1) 15.1       (13.0)
Stock option exercises $ 0.8 (0.1)           0.7
Stock option exercises, shares 19,277              
Issuance of common stock related to vesting of share units $ 8.9 (21.3)           (12.4)
Issuance of common stock related to vesting of share units, shares 296,905              
Issuance of common stock related to business combination $ 3,713.2             3,713.2
Issuance of common stock related to business combination, shares 70,339,723              
Share based continuing employment costs related to business combinations $ 0.3 0.5           0.8
Replacement of share-based awards in business combination   13.1           13.1
Stock option compensation expense   2.6           2.6
Equity-classified share unit expense   8.3           8.3
Equity-classified share units dividend equivalents   0.4 (0.4)          
NCI acquired in a business combination         1.8     1.8
Issuance of common stock, net of issuance costs $ 15.0             15.0
Issuance of common stock, net of issuance costs, shares 251,163              
Participating dividends on Series A Senior Preferred Shares     (1.8)         (1.8)
Cumulative 5.5% dividends on Series A Senior Preferred Shares     (4.3)         (4.3)
Cash dividends paid     (150.4)         (150.4)
Balance at Mar. 31, 2023 $ 3,984.5 $ 88.8 $ 858.2 $ (70.0) $ 2.3     $ 4,863.8
Balance, shares at Mar. 31, 2023 181,788,431              
Balance, shares at Dec. 31, 2022               0
Increase (Decrease) in Temporary Equity                
Net loss             $ (0.1)  
Total comprehensive (loss) income             (0.1)  
NCI acquired in business combination             8.9  
Issuance of Series A Senior Preferred Shares, net of issuance costs           $ 482.0    
Issuance of Series A Senior Preferred Shares, net of issuance costs, shares           485,000,000    
Balance, shares at Mar. 31, 2023           485,000,000   485,000,000
Balance at Mar. 31, 2023           $ 482.0 $ 8.8