XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common stock [Member]
Additional paid-in capital ("APIC") [Member]
Retained earnings [Member]
Accumulated other comprehensive income (loss) [Member]
Non-controlling interest ("NCI") [Member]
Contingently Redeemable Performance Share Units [Member]
Total
Balance at Dec. 31, 2018 $ 181,780 $ 56,885 $ 648,255 $ (56,277) $ 5,067 $ 923 $ 835,710
Balance, shares at Dec. 31, 2018 108,682,030            
Net income     97,466   109   97,575
Other comprehensive loss       (8,852) (28)   (8,880)
Comprehensive income     97,466 (8,852) 81   88,695
Stock option exercises $ 14,119 (1,679)         12,440
Stock option exercises, shares 544,576            
Issuance of common stock related to vesting of share units $ 5,886 (10,064) 1     (1,083) (4,177)
Issuance of common stock related to vesting of share units, shares 207,403            
Stock option compensation expense   4,852         4,852
Equity-classified PSU expense   8,640       114 8,640
Equity-classified PSU dividend equivalents   655 (700)     46 (45)
Cash dividends paid     (60,791)       (60,791)
Shares repurchased $ (42,012)           (42,012)
Shares repurchased, shares (1,223,674)            
Balance at Sep. 30, 2019 $ 159,773 59,289 684,231 (65,129) 5,148   843,312
Balance, shares at Sep. 30, 2019 108,210,335            
Balance at Jun. 30, 2019 $ 150,585 54,633 680,915 (55,449) 5,165 1,049 835,849
Balance, shares at Jun. 30, 2019 107,836,674            
Net income     25,266   6   25,272
Other comprehensive loss       (9,680) (23)   (9,703)
Comprehensive income     25,266 (9,680) (17)   15,569
Stock option exercises $ 8,451 (135)         8,316
Stock option exercises, shares 363,217            
Issuance of common stock related to vesting of share units $ 737   1     (1,083) 738
Issuance of common stock related to vesting of share units, shares 10,444            
Stock option compensation expense   1,653         1,653
Equity-classified PSU expense   2,830       21 2,830
Equity-classified PSU dividend equivalents   308 (320)     $ 13 (12)
Cash dividends paid     (21,631)       (21,631)
Balance at Sep. 30, 2019 $ 159,773 59,289 684,231 (65,129) 5,148   843,312
Balance, shares at Sep. 30, 2019 108,210,335            
Balance at Dec. 31, 2019 $ 194,771 52,110 714,051 (59,099) 5,154   906,987
Balance, shares at Dec. 31, 2019 109,337,781            
Net income     121,239   199   121,438
Other comprehensive loss       7,415 30   7,445
Comprehensive income     121,239 7,415 229   128,883
Stock option exercises $ 50,611 (10,417)         $ 40,194
Stock option exercises, shares 1,430,545           1,430,545
Issuance of common stock related to vesting of share units $ 3,515 (7,459)         $ (3,944)
Issuance of common stock related to vesting of share units, shares 138,877            
Stock option compensation expense   4,401         4,401
Equity-classified PSU expense   9,155         9,155
Equity-classified PSU dividend equivalents   463 (463)        
Cash dividends paid     (67,639)       (67,639)
Shares repurchased $ (53,170)           (53,170)
Shares repurchased, shares (1,525,312)            
Balance at Sep. 30, 2020 $ 195,727 48,253 767,188 (51,684) 5,383   964,867
Balance, shares at Sep. 30, 2020 109,381,891            
Balance at Jun. 30, 2020 $ 169,255 47,958 746,048 (64,207) 5,254   904,308
Balance, shares at Jun. 30, 2020 108,630,537            
Net income     45,387   103   45,490
Other comprehensive loss       12,523 26   12,549
Comprehensive income     45,387 12,523 129   58,039
Stock option exercises $ 26,470 (5,701)         20,769
Stock option exercises, shares 751,268            
Issuance of common stock related to vesting of share units $ 2 (7)         (5)
Issuance of common stock related to vesting of share units, shares 86            
Stock option compensation expense   1,671         1,671
Equity-classified PSU expense   4,138         4,138
Equity-classified PSU dividend equivalents   194 (194)        
Cash dividends paid     (24,053)       (24,053)
Balance at Sep. 30, 2020 $ 195,727 $ 48,253 $ 767,188 $ (51,684) $ 5,383   $ 964,867
Balance, shares at Sep. 30, 2020 109,381,891