EX-2 3 o30272exv2.htm EXHIBIT 2 Consolidated Financial Statements for years ended
 

EXHIBIT NO. 2
Consolidated Financial Statements of
RITCHIE BROS. AUCTIONEERS
INCORPORATED
Years ended December 31, 2005 and 2004

 


 

INDEPENDENT AUDITORS’ REPORT TO THE SHAREHOLDERS
We have audited the consolidated balance sheets of Ritchie Bros. Auctioneers Incorporated (the “Company”) as at December 31, 2005 and 2004 and the consolidated statements of operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2005 and 2004 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2005 in accordance with Canadian generally accepted accounting principles.
(KMPG LLP)
Chartered Accountants
Vancouver, Canada
February 10, 2006

2-1


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Statements of Operations
(Expressed in thousands of United States dollars, except share and per share amounts)
                         
Years ended December 31,   2005     2004     2003  
 
Auction revenues
  $ 212,633     $ 182,257     $ 161,542  
Direct expenses
    27,035       23,472       22,099  
 
 
    185,598       158,785       139,443  
 
                       
Expenses:
                       
Depreciation and amortization
    13,172       12,708       11,773  
General and administrative
    94,670       85,667       71,265  
 
 
    107,842       98,375       83,038  
 
 
                       
Earnings from operations
    77,756       60,410       56,405  
 
                       
Other income (expenses):
                       
Interest expense
    (2,224 )     (3,217 )     (4,772 )
Gain on disposition of capital assets
    6,565       229       17  
Other
    417       824       1,043  
 
 
    4,758       (2,164 )     (3,712 )
 
 
                       
Earnings before income taxes
    82,514       58,246       52,693  
 
                       
Income tax expense (note 6):
                       
Current
    28,704       22,251       14,738  
Future
    230       1,096       1,361  
 
 
    28,934       23,347       16,099  
 
 
                       
Net Earnings
  $ 53,580     $ 34,899     $ 36,594  
 
 
                       
Net earnings per share (notes 1(l) and 4(e)):
                       
Basic
  $ 1.56     $ 1.02     $ 1.08  
Diluted
    1.54       1.01       1.07  
 
 
                       
Weighted average number of shares outstanding
    34,366,311       34,160,678       33,795,978  
 
                       
 
See accompanying notes to consolidated financial statements.
Approved on behalf of the Board:
         
/s/ G. Edward Moul
      /s/ Peter J. Blake
 
       
G. Edward Moul
      Peter J. Blake
Director
      Director and Chief Executive Officer

2-2


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Balance Sheets
(Expressed in thousands of United States dollars)
                 
December 31,   2005     2004  
 
Assets
               
 
               
Current assets:
               
Cash and cash equivalents
  $ 169,249     $ 132,632  
Accounts receivable
    25,447       19,281  
Inventory
    9,991       13,091  
Advances against auction contracts
    255       968  
Prepaid expenses and deposits
    2,726       2,323  
Other assets
    1,188       654  
Funds committed for debt repayment (note 3)
          1,857  
Future income tax asset (note 6)
    601       496  
 
 
    209,457       171,302  
 
               
Capital assets (note 2)
    250,645       226,624  
Funds committed for debt repayment (note 3)
          5,108  
Other assets
    1,537       1,876  
Goodwill
    38,397       37,499  
Future income tax asset (note 6)
    860       691  
 
 
  $ 500,896     $ 443,100  
 
 
               
Liabilities and Shareholders’ Equity
               
 
               
Current liabilities:
               
Auction proceeds payable
  $ 62,392     $ 47,581  
Accounts payable and accrued liabilities
    50,969       45,334  
Income taxes payable
    11,308       6,383  
Current portion of long-term debt (note 3)
    220       35,133  
Future income tax liability (note 6)
    460        
 
 
    125,349       134,431  
 
               
Long-term debt (note 3)
    43,322       10,792  
Other liabilities
    516       1,563  
Future income tax liability (note 6)
    6,526       7,050  
 
 
    175,713       153,836  
 
               
Shareholders’ equity:
               
Share capital (note 4)
    79,844       76,445  
Additional paid-in capital
    8,929       7,859  
Retained earnings
    217,080       183,438  
Foreign currency translation adjustment
    19,330       21,522  
 
 
    325,183       289,264  
 
               
 
 
  $ 500,896     $ 443,100  
 
 
Commitments and contingencies (note 7)
Subsequent event (note 4(c))
See accompanying notes to consolidated financial statements.

2-3


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Statements of Shareholders’ Equity
(Expressed in thousands of United States dollars)
                                         
                            Foreign        
            Additional             Currency     Total  
    Share     Paid-In     Retained     Translation     Shareholders’  
    Capital     Capital     Earnings     Adjustment     Equity  
 
 
                                       
Balance, December 31, 2002
  $ 69,499     $ 4,646     $ 129,682       ($4,453 )   $ 199,374  
Exercise of stock options
    3,295                         3,295  
Stock compensation tax adjustment
          382                   382  
Stock compensation expense
          1,047                   1,047  
Net earnings
                36,594             36,594  
Cash dividends paid
                (5,093 )           (5,093 )
Foreign currency translation adjustment
                      17,180       17,180  
 
 
                                       
Balance, December 31, 2003
    72,794       6,075       161,183       12,727       252,779  
Exercise of stock options
    3,651                         3,651  
Stock compensation tax adjustment
          317                   317  
Stock compensation expense
          1,467                   1,467  
Net earnings
                34,899             34,899  
Cash dividends paid
                (12,644 )           (12,644 )
Foreign currency translation adjustment
                      8,795       8,795  
 
 
                                       
Balance, December 31, 2004
    76,445       7,859       183,438       21,522       289,264  
Exercise of stock options
    3,399       (485 )                 2,914  
Stock compensation tax adjustment
          87                   87  
Stock compensation expense
          1,468                   1,468  
Net earnings
                53,580             53,580  
Cash dividends paid
                (19,938 )           (19,938 )
Foreign currency translation adjustment
                      (2,192 )     (2,192 )
 
 
                                       
Balance, December 31, 2005
  $ 79,844     $ 8,929     $ 217,080     $ 19,330     $ 325,183  
 
See accompanying notes to consolidated financial statements.
2-4

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Consolidated Statements of Cash Flows
(Expressed in thousands of United States dollars)
                         
Years ended December 31,   2005     2004     2003  
 
Cash provided by (used in):
                       
Operating activities:
                       
Net earnings
  $ 53,580     $ 34,899     $ 36,594  
Items not involving cash:
                       
Depreciation and amortization
    13,172       12,708       11,773  
Stock compensation expense
    1,468       1,467       1,047  
Future income taxes
    230       1,329       1,361  
Net gain on disposition of capital assets
    (6,565 )     (229 )     (17 )
Changes in non-cash working capital:
                       
Accounts receivable
    (6,166 )     (2,217 )     (3,364 )
Inventory
    3,100       (3,511 )     (2,357 )
Advances against auction contracts
    713       (858 )     69  
Prepaid expenses and deposits
    (403 )     230       (493 )
Income taxes payable
    5,012       3,504       3,578  
Income taxes recoverable
                2,485  
Auction proceeds payable
    14,811       3,395       26,826  
Accounts payable and accrued liabilities
    3,956       10,184       1,606  
Other
    2,163       (2,245 )     (1,276 )
 
 
    85,071       58,656       77,832  
 
 
                       
Investing activities:
                       
Acquisition of business
          (1,265 )      
Capital asset additions
    (42,737 )     (23,448 )     (16,273 )
Proceeds on disposition of capital assets
    9,929       2,151       5,368  
Decrease (increase) in other assets
    601       (1,993 )     (116 )
 
 
    (32,207 )     (24,555 )     (11,021 )
 
 
                       
Financing activities:
                       
Issuance of share capital
    2,914       3,651       3,295  
Dividends on common shares
    (19,938 )     (12,644 )     (5,093 )
Issuance of long-term debt
    46,016       32,500        
Repayment of long-term debt
    (48,746 )     (58,459 )     (3,747 )
Increase (decrease) in other liabilities
    23       (812 )     (383 )
Decrease in short term debt
                (2,758 )
Decrease (increase) in funds committed for debt repayment
    6,965       11,142       (5,107 )
Other
    (371 )            
 
 
    (13,137 )     (24,622 )     (13,793 )
 
 
                       
Effect of changes in foreign currency rates on cash and cash equivalents
    (3,110 )     4,144       3,769  
 
 
                       
Increase in cash and cash equivalents
    36,617       13,623       56,787  
 
                       
Cash and cash equivalents, beginning of year
    132,632       119,009       62,222  
 
Cash and cash equivalents, end of year
  $ 169,249     $ 132,632     $ 119,009  
 
 
                       
Supplemental information:
                       
Interest paid
  $ 2,217     $ 3,092     $ 4,675  
Income taxes paid
  $ 22,696     $ 18,831     $ 8,675  
 
See accompanying notes to consolidated financial statements.
2-5

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
1.   Significant accounting policies:
  (a)   Basis of presentation:
 
      These consolidated financial statements present the financial position, results of operations and changes in shareholders’ equity and cash flows of Ritchie Bros. Auctioneers Incorporated (the “Company”), a company amalgamated in December 1997 under the Canada Business Corporations Act, and its subsidiaries. All significant intercompany balances and transactions have been eliminated.
 
      The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in Canada which, except as disclosed in note 9, also comply, in all material respects, with generally accepted accounting principles in the United States.
 
  (b)   Cash and cash equivalents:
 
      Cash equivalents consist of highly liquid investments having an original term to maturity of three months or less when acquired.
 
  (c)   Inventory:
 
      Inventory is primarily represented by goods held for auction and has been valued at the lower of cost, determined by the specific identification method, and net realizable value.
 
  (d)   Capital assets:
 
      All capital assets are stated at cost and include capitalized interest on property under development. Depreciation is provided to charge the cost of the assets to operations over their estimated useful lives based on their usage as follows:
                 
Asset   Basis     Rate/term  
 
Buildings
  straight-line   30 years
Improvements
  declining balance     10 %
Automotive equipment
  declining balance     30 %
Yard equipment
  declining balance     20-30 %
Office equipment
  declining balance     20 %
Computer equipment
  straight-line   3 years
Computer software
  straight-line   3 years
Leasehold improvements
  straight-line   Terms of leases
 
               
 
      Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. In such situations, long-lived assets are considered impaired when undiscounted estimated future cash flows resulting from the use of the asset and its eventual disposition are less than the asset’s carrying amount.
 
      Legal obligations to retire tangible long-lived assets and assets under operating leases are recorded at the fair value in the period in which they are incurred, if a reasonable estimate of fair value can be made, with a corresponding increase in asset value. The liability is accreted to face value over the life of the asset. The Company does not have any significant asset retirement obligations.
 2-6

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
1.   Significant accounting policies (continued):
  (e)   Goodwill:
 
      Goodwill represents non-identifiable intangible assets acquired on business combinations. Goodwill is not amortized and is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test compares the carrying amount of the goodwill against its implied fair value. To the extent that the carrying amount of goodwill exceeds its fair value, an impairment loss is charged against earnings.
 
  (f)   Revenue recognition:
 
      Auction revenues are comprised mostly of auction commissions, which are earned by the Company acting as an agent for consignors of equipment, but also include net profits on the sale of inventory, incidental interest income, internet and proxy purchase fees, and handling fees on the sale of certain lots. All revenue is recognized when the auction sale is complete and the Company has determined that the auction proceeds are collectible.
 
      Auction commissions represent the percentage earned by the Company on the gross proceeds from equipment sold at auction. The majority of auction commissions is earned as a pre-negotiated fixed rate of the gross selling price. Other commissions are earned when the Company guarantees a certain level of proceeds to a consignor. This type of commission includes a pre-negotiated percentage of the guaranteed gross proceeds plus a percentage of proceeds in excess of the guaranteed amount. If actual auction proceeds are less than the guaranteed amount, commission is reduced; if proceeds are sufficiently lower, the Company can incur a loss on the sale. Losses, if any, resulting from guarantee contracts are recorded in the period in which the relevant auction is completed. If a loss relating to a guarantee contract to be sold after a period end is known at the financial statement reporting date, the loss is accrued in the financial statements for that period. The Company’s exposure from these guarantee contracts fluctuates over time (see note 7(b)).
 
      Auction revenues also include net profit on the sale of inventory items. In some cases, incidental to its regular commission business, the Company temporarily acquires title to items for a short time prior to a particular auction sale. The auction revenue recorded is the net gain or loss on the sale of the items.
 
  (g)   Income taxes:
 
      Income taxes are accounted for using the asset and liability method, whereby future taxes are recognized for the tax consequences of temporary differences by applying substantively enacted or enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on future taxes of a change in tax rates is recognized in earnings in the period in which the new tax rate is substantively enacted. Future tax benefits, such as non-capital loss carry forwards, are recognized to the extent that realization of such benefits is considered more likely than not.

2-7


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
1.   Significant accounting policies (continued):
  (h)   Foreign currency translation:
 
      The Company’s reporting currency is the United States dollar. The functional currency for each of the Company’s operations is usually the currency of the country of residency; in some cases it is the United States dollar. Each of the Company’s foreign operations is considered to be self-sustaining. Accordingly, the financial statements of the Company’s operations that are not located in the United States have been translated into United States dollars using the exchange rate at the end of each reporting period for asset and liability amounts and the average exchange rate for each reporting period for amounts included in the determination of earnings. Any gains or losses from the translation of asset and liability amounts have been included in the foreign currency translation adjustment account, which is included as a separate component of shareholders’ equity. Monetary assets and liabilities recorded in foreign currencies are translated into the appropriate functional currency at the rate of exchange in effect at the balance sheet date. Foreign currency denominated transactions are translated into the appropriate functional currency at the exchange rate in effect on the date of the transaction. Any exchange gains and losses on these transactions, which are not considered to be significant, are included in the determination of earnings.
 
  (i)   Use of estimates:
 
      The preparation of financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant financial statement items requiring the use of estimates include the determination of useful lives for depreciation, the valuation of goodwill and capital assets, and the estimation of the utilization of future income tax asset balances. Actual results could differ from such estimates and assumptions.
 
  (j)   Financial instruments:
 
      Carrying amounts of certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, income taxes payable, auction proceeds payable and accounts payable and accrued liabilities, approximate their fair value due to their short terms to maturity. Based on borrowing rates currently available to the Company for loans with similar terms, the carrying value of its long-term debt approximates fair value.
 
  (k)   Credit risk:
 
      The Company is not exposed to any significant credit risk because it does not extend credit to buyers at its auctions. In addition, items purchased at the Company’s auctions are not normally released to the buyers until they are paid for in full.
 
  (l)   Net earnings per share:
 
      Net earnings per share has been calculated based on the weighted average number of common shares outstanding. Diluted net earnings per share has been calculated after giving effect to outstanding dilutive options calculated by the treasury stock method (note 4(e)).

2-8


 

 
RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
1.   Significant accounting policies (continued):
  (m)   Stock-based compensation:
 
      The Company has a stock-based compensation plan, which is described in note 4(c) and (d). The Company uses the fair value based method to account for employee stock-based compensation. Under the fair value based method, compensation cost attributable to options granted to employees and directors is measured at the fair value of the underlying option at the grant date using the Black-Scholes option pricing model. Compensation expense is recognized on a straight-line basis over the vesting period of the underlying option. Any consideration paid by employees on exercise of stock options or purchase of stock is credited to share capital. If stock or stock options are repurchased from employees, the excess of the consideration paid over the carrying amount of the stock or stock option cancelled is charged to retained earnings. No compensation cost is recognized for options that employees forfeit if they fail to satisfy the service requirement for vesting.
 
  (n)   Comparative figures:
 
      Certain comparative figures have been reclassified to conform with the presentation adopted in the current year.
2.   Capital assets:
                         
            Accumulated     Net book  
2005   Cost     depreciation     value  
 
Buildings
  $ 120,010     $ 21,184     $ 98,826  
Land and improvements
    114,493       4,566       109,927  
Land and buildings under development
    20,374             20,374  
Automotive equipment
    12,449       4,490       7,959  
Yard equipment
    10,334       5,440       4,894  
Office equipment
    6,604       4,226       2,378  
Computer equipment
    5,731       3,658       2,073  
Computer software
    12,977       10,850       2,127  
Leasehold improvements
    3,521       1,434       2,087  
 
 
                       
 
  $ 306,493     $ 55,848     $ 250,645  
 
                         
            Accumulated     Net book  
2004   Cost     depreciation     value  
 
Buildings
  $ 113,742     $ 18,588     $ 95,154  
Land and improvements
    100,154       4,125       96,029  
Land and buildings under development
    13,538             13,538  
Automotive equipment
    11,389       4,272       7,117  
Yard equipment
    9,540       4,685       4,855  
Office equipment
    6,169       3,799       2,370  
Computer equipment
    5,784       2,940       2,844  
Computer software
    11,114       8,766       2,348  
Leasehold improvements
    3,321       952       2,369  
 
 
                       
 
  $ 274,751     $ 48,127     $ 226,624  
 
 2-9

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
2.   Capital assets (continued):
      During the year, interest of $553,000 (2004 — $297,000) was capitalized to the cost of land and buildings under development.
3.   Long-term debt:
                 
    2005     2004  
 
Term loan, unsecured, bearing interest at 5.61%, due in quarterly installments of interest only, with full amount of the principal due in 2011.
  $ 30,000     $  
 
               
Term loan, denominated in Canadian dollars, secured by a general security agreement, bearing interest at 4.429%, due in monthly installments of interest only, with the full amount of the principal due in 2010.
    12,900        
 
               
Term loan, denominated in Australian dollars, secured by deeds of trust on specific property, bearing interest between the prime rate and 6.5%, due in quarterly installments of AUD75,000, plus interest, with final payment occurring in 2008.
    642       920  
 
               
Term loans, unsecured, bearing interest between 5.95% and 7.91%, due in minimum annual installments of $2.9 million ($1.0 million towards principal, $1.9 million towards a sinking fund), with final payments occurring in 2005 and 2006. The loans were repaid in full in 2005.
          17,000  
 
               
Revolving loans, denominated in Canadian dollars, unsecured, bearing interest at prime rate plus 0.25%, due in monthly installments of interest only, with the full amount of the principal due in 2005. The loans were repaid in full in 2005.
          12,505  
 
               
Revolving loans, unsecured, bearing interest between 3.165% and 3.175%, due in monthly installments of interest only, with the full amount of the principal due in 2005. The loans were repaid in full in 2005.
          15,500  
 
 
    43,542       45,925  
Current portion
    (220 )     (35,133 )
 
Non-current portion
  $ 43,322     $ 10,792  
 
 
               
Funds committed for debt repayment
          (6,965 )
 
 
               
 
  $ 43,322     $ 3,827  
 

2-10


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
3.   Long-term debt (continued):
      As at December 31, 2005, principal repayments for the next five years are as follows:
         
2006
    220  
2007
    220  
2008
    202  
2009
     
2010
    12,900  
Thereafter
    30,000  
 
 
       
 
  $ 43,542  
 
4.   Share capital:
  (a)   Authorized:
Unlimited number of common shares, without par value.
Unlimited number of senior preferred shares, without par value, issuable in series.
Unlimited number of junior preferred shares, without par value, issuable in series.
  (b)   Issued:
 
      No preferred shares have been issued.
 
      Common shares issued and outstanding are as follows:
         
Issued and outstanding, December 31, 2002
    33,618,664  
Issued for cash, pursuant to stock options exercised
    348,980  
 
 
       
Issued and outstanding, December 31, 2003
    33,967,644  
Issued for cash, pursuant to stock options exercised
    294,656  
 
 
       
Issued and outstanding, December 31, 2004
    34,262,300  
Issued for cash, pursuant to stock options exercised
    161,600  
 
 
       
Issued and outstanding, December 31, 2005
    34,423,900  
 
During 2004, the Company’s common shares were split on a two-for-one basis. All share, per share and stock option information in the consolidated financial statements gives effect to the stock split on a retroactive basis.
 2-11

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
4.   Share capital (continued):
  (c)   Stock option plan:
The Company has a stock option plan that provides for the award of stock options to selected employees, directors and officers of the Company and to other persons approved by the Board of Directors. Stock options are granted at the fair market value of the Company’s common shares at the grant date, with various vesting periods and a term not exceeding 10 years. At December 31, 2005, there were 1,125,834 (2004 — 1,326,034) shares authorized and still available for grants of options under the stock option plan.
Stock option activity for 2005, 2004 and 2003 is presented below:
                 
    Common Shares     Weighted Average  
    Under Option     Exercise Price  
 
Outstanding, December 31, 2002
    855,634     $ 11.06  
Granted
    308,800       15.53  
Exercised
    (348,980 )     9.45  
Expired
    (2,000 )     15.53  
 
Outstanding, December 31, 2003
    813,454       13.32  
Granted
    292,000       26.47  
Exercised
    (294,656 )     12.39  
Expired
    (1,800 )     26.46  
 
Outstanding, December 31, 2004
    808,998       18.38  
Granted
    213,800       32.98  
Exercised
    (161,600 )     18.03  
Expired
    (13,600 )     32.41  
 
 
               
Outstanding, December 31, 2005
    847,598     $ 21.90  
 
 
               
Exercisable, December 31, 2005
    643,398     $ 18.50  
 
The options outstanding at December 31, 2005 expire on dates ranging to October 6, 2015.
The following is a summary of stock options outstanding and exercisable at December 31, 2005:
                                         
            Options Outstanding     Options Exercisable  
            Weighted     Weighted             Weighted  
            Average     Average             Average  
Range of   Number     Remaining Life     Exercise     Number     Exercise  
Exercise Prices   Outstanding     (years)     Price     Exercisable     Price  
 
$11.675 - $13.050
    181,400       5.6     $ 12.35       177,400     $ 12.34  
$13.344 - $15.525
    227,998       6.2       14.97       227,998       14.97  
$26.460 - $28.170
    238,000       8.1       26.47       238,000       26.47  
$31.540 - $42.690
    200,200       9.1       33.02              
 
 
    847,598                       643,398          
 
Subsequent to December 31, 2005, the Company granted options to purchase a total of 205,950 of its common shares to certain employees of the Company. The options have an exercise price of $44.09 and an expiry date of January 24, 2016.
2-12

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
4.   Share capital (continued):
  (d)   Stock-based compensation:
During 2005, the Company recognized compensation cost of $1,468,000 (2004 — $1,467,000; 2003 — $1,047,000) in respect of options granted under its stock option plan. This amount was calculated in accordance with the fair value method of accounting.
The fair value of the stock option grants was estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions:
                         
    2005     2004     2003  
 
Risk free interest rate
    3.7 %     3.0 %     3.1 %
Expected dividend yield
    1.41 %     1.15 %     0 %
Expected lives of options
  5 years   5 years   5 years
Expected volatility
    20.1 %     19.6 %     18.3 %
 
The weighted average grant date fair value of options granted during the year ended December 31, 2005 was $6.98 per option (2004 — $5.34; 2003 — $3.67). The fair value method requires that this amount be amortized over the relevant vesting periods of the underlying options.
  (e)   Net earnings per share:
                         
                    Per share  
Year ended December 31, 2005   Net earnings     Shares     amount  
 
Basic net earnings per share
  $ 53,580       34,366,311     $ 1.56  
Effect of dilutive securities:
                       
Stock options
          365,629       (0.02 )
 
 
                       
Diluted net earnings per share
  $ 53,580       34,731,940     $ 1.54  
 
                         
                    Per share  
Year ended December 31, 2004   Net earnings     Shares     amount  
 
Basic net earnings per share
  $ 34,899       34,160,678     $ 1.02  
Effect of dilutive securities:
                       
Stock options
          338,544       (0.01 )
 
 
                       
Diluted net earnings per share
  $ 34,899       34,499,222     $ 1.01  
 
                         
                    Per share  
Year ended December 31, 2003   Net earnings     Shares     amount  
 
Basic net earnings per share
  $ 36,594       33,795,978     $ 1.08  
Effect of dilutive securities:
                       
Stock options
          341,574       (0.01 )
 
 
                       
Diluted net earnings per share
  $ 36,594       34,137,552     $ 1.07  
 
2-13

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
4.   Share capital (continued):
For the year ended December 31, 2005, stock options to purchase 12,000 common shares were outstanding but were excluded from the calculation of diluted earnings per share as they were anti-dilutive.
5.   Segmented information:
The Company’s principal business activity is the sale of consignment and self-owned equipment at auctions. This business represents a single reportable segment.
The Company determines its activities by geographic segment based on the location of its auctions. Summarized information by geographic segment is as follows:
                                         
    United States     Canada     Europe     Other     Combined  
 
Year ended December 31, 2005:
                                       
Auction revenues
  $ 121,253     $ 48,824     $ 26,609     $ 15,947     $ 212,633  
Capital assets and goodwill
    173,709       79,849       22,638       12,846       289,042  
 
                                       
Year ended December 31, 2004:
                                       
Auction revenues
  $ 104,618     $ 36,258     $ 26,988     $ 14,393     $ 182,257  
Capital assets and goodwill
    145,208       78,354       26,048       14,513       264,123  
 
                                       
Year ended December 31, 2003:
                                       
Auction revenues
  $ 92,273     $ 30,752     $ 21,262     $ 17,255     $ 161,542  
Capital assets and goodwill
    136,624       72,277       24,086       13,061       246,048  
 
6.   Income taxes:
Income tax expense differs from that determined by applying the United States statutory tax rates to the Company’s results of operations as follows:
                         
    2005     2004     2003  
 
Statutory federal and state tax rate in the United States
    40 %     40 %     40 %
 
 
                       
Expected income tax expense
  $ 33,006     $ 23,298     $ 21,077  
Differences:
                       
Earnings taxed in lower rate jurisdictions
    (4,303 )     (3,014 )     (4,806 )
Realized foreign exchange gain
          2,106        
Other
    231       957       (172 )
 
Actual income tax expense
  $ 28,934     $ 23,347     $ 16,099  
 
2-14

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
6.   Income taxes (continued):
Temporary differences that give rise to future income taxes are as follows:
                 
    2005     2004  
 
 
               
Future income tax asset:
               
Working capital
  $ 601     $ 496  
Capital assets
    260       189  
Stock-based compensation
    381       277  
Unused tax losses
    1,352       1,326  
Other
    130       69  
 
 
    2,724       2,357  
Valuation allowance
    (168 )     (168 )
 
Total future income tax asset
    2,556       2,189  
Current future income tax asset
    601       496  
 
Non-current future income tax asset
    1,955       1,693  
 
 
               
Future income tax liability:
               
Capital assets
    (3,034 )     (3,263 )
Goodwill
    (4,530 )     (3,555 )
Other
    (517 )     (1,234 )
 
Total future income tax liability
    (8,081 )     (8,052 )
Current future income tax liability
    (460 )      
 
Non-current future income tax liability
    (7,621 )     (8,052 )
 
 
               
Net future income taxes
  $ (5,525 )   $ (5,863 )
 
 
               
Presented on balance sheet as:
               
Future income tax asset — current
  $ 601     $ 496  
Future income tax asset — non-current
    860       691  
Future income tax liability — current
    (460 )      
Future income tax liability — non-current
    (6,526 )     (7,050 )
 
 
  $ (5,525 )   $ (5,863 )
 
As at December 31, 2005, the Company has net operating and capital loss carryforwards of approximately $4,480,000 available to reduce future taxable income, of which $627,000 expire through 2015, and $3,853,000 remain indefinitely.
2-15

 


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
7. Commitments and contingencies:
     (a) Operating leases:
    The Company is party to certain operating leases relating to auction sites and offices located in the United Arab Emirates, Mexico, United States, Canada, Australia, China, Italy and Singapore. The future minimum lease payments as at December 31, 2005 are approximately as follows:
         
2006
  $ 1,234  
2007
    616  
2008
    485  
2009
    242  
2010
     
Thereafter
     
 
    Total rent expenses in respect of these leases for the year ended December 31, 2005 was $1,574,000 (2004 — $1,406,000; 2003 — $1,304,000).
     (b) Contingencies:
    The Company is subject to legal and other claims that arise in the ordinary course of its business. The Company does not believe that the results of these claims will have a material effect on the Company’s financial position or results of operations.
    In the normal course of its business, the Company will in certain situations guarantee to a consignor a minimum level of proceeds in connection with the sale at auction of that consignor’s equipment. At December 31, 2005, outstanding guarantees under contract for industrial equipment to be sold prior to April 26, 2006 totaled $10,277,000 (December 31, 2004 — $6,202,000) (undiscounted and before estimated proceeds from sale at auction). The Company also had guarantees under contract totaling $18,704,000 relating to agricultural auctions to be held prior to June 21, 2006 (December 31, 2004 — $14,726,000). No liability has been recorded with respect to these contracts.
8. Transactions with related parties:
    During the year ended December 31, 2005, the Company paid $751,000 (2004 — $758,000; 2003 - $597,000) to a company controlled by the Chairman of the Company’s Board of Directors. The costs were incurred pursuant to agreements, approved by the Company’s Board of Directors, by which the related company agrees to provide meeting rooms, accommodations, meals and recreational activities at its facilities on Stuart Island in British Columbia, Canada, for certain of the Company’s customers and guests. The agreements set forth the fees and costs per excursion, which are based on market prices for similar types of facilities and excursions. The Company believes that the terms of the agreements were at least as favorable as could have been obtained from a third party. The Company has entered into similar agreements with the related party in the past and intends to do so in the future.

2-16


 

RITCHIE BROS. AUCTIONEERS INCORPORATED
Notes to Consolidated Financial Statements
(Tabular dollar amounts expressed in thousands of United
States dollars, except share and per share amounts)
Years ended December 31, 2005, 2004 and 2003
9. United States generally accepted accounting principles:
    The consolidated financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) in Canada which differ, in certain respects, from accounting practices generally accepted in the United States and from requirements promulgated by the Securities and Exchange Commission. However, for the years ended December 31, 2005, 2004 and 2003, net earnings in accordance with Canadian GAAP were not significantly different from net earnings had they been presented in accordance with United States GAAP.
 
    United States GAAP requires the preparation of a statement of comprehensive income. Comprehensive income is defined as the change in equity of a business enterprise during the period from transactions and other events and circumstances from non-owner sources. The statement of comprehensive income reconciles the reported net earnings to the comprehensive income amount as follows:
                         
    2005   2004   2003
 
Net earnings in accordance with Canadian and
  $ 53,580     $ 34,899     $ 36,594  
United States GAAP
                       
Other comprehensive income (loss):
                       
Foreign currency translation adjustment
    (2,192 )     8,795       17,180  
 
Comprehensive income in accordance with United States GAAP
  $ 51,388     $ 43,694     $ 53,774  
 
    Accumulated other comprehensive income (loss), which under United States GAAP is presented as a separate component of shareholders’ equity, is comprised of the following:
                         
    2005   2004   2003
 
Foreign currency translation adjustment:
                       
Balance, beginning of year
  $ 21,522     $ 12,727     $ (4,453 )
Change during the year
    (2,192 )     8,795       17,180  
 
Balance, end of year
  $ 19,330     $ 21,522     $ 12,727  
 

2-17