XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Income - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Interest and dividend income      
Loans receivable and loans held for sale $ 77,430,000 $ 63,154,000 $ 51,324,000
Investment securities 9,129,000 9,384,000 3,488,000
Dividends from mutual funds, FHLB stock and other investments 361,000 270,000 120,000
Interest-bearing deposits in banks and CDs 7,905,000 7,143,000 3,576,000
Total interest and dividend income 94,825,000 79,951,000 58,508,000
Interest expense      
Deposits 29,659,000 11,302,000 2,657,000
FHLB borrowings 999,000 290,000 17,000
Total interest expense 30,658,000 11,592,000 2,674,000
Net interest income 64,167,000 68,359,000 55,834,000
Provision for (recapture of) credit losses      
Provision for credit losses - loans 1,254,000 2,132,000 270,000
Recapture of credit losses - investment securities (32,000) 0 0
Recapture of credit losses - unfunded commitments (71,000) 0 0
Total provision for credit losses - net 1,151,000 2,132,000 270,000
Net interest income after provision for (recapture of) credit losses 63,016,000 66,227,000 55,564,000
Non-interest income      
Net recoveries on investment securities 12,000 9,000 22,000
Gain on sales of investment securities, net 0 95,000 0
BOLI net earnings 645,000 706,000 613,000
Gain on sales of loans, net 322,000 244,000 1,510,000
Valuation recovery on loan servicing rights, net 0 0 119,000
Other, net 958,000 959,000 975,000
Total non-interest income, net 11,136,000 11,140,000 12,624,000
Non-interest expense      
Salaries and employee benefits 23,730,000 23,562,000 20,816,000
Premises and equipment 3,998,000 3,915,000 3,736,000
(Gain) loss on sales/dispositions of premises and equipment, net (2,000) (19,000) 13,000
Advertising 761,000 786,000 695,000
Other real estate owned ("OREO") and other repossessed assets, net 5,000 1,000 (17,000)
ATM and debit card interchange transaction fees 2,384,000 1,987,000 1,943,000
Postage and courier 538,000 532,000 577,000
Amortization of CDI 226,000 271,000 316,000
State and local taxes 1,322,000 1,219,000 1,062,000
Professional fees 1,317,000 2,078,000 1,747,000
Federal Deposit Insurance Corporation ("FDIC") insurance 833,000 711,000 506,000
Loan administration and foreclosure 521,000 503,000 508,000
Technology and communications 4,264,000 3,545,000 2,719,000
Deposit operations 1,540,000 1,368,000 1,235,000
Other 2,309,000 2,914,000 2,770,000
Total non-interest expense, net 43,746,000 43,373,000 38,626,000
Income before income taxes and equity in undistributed     income of Bank 30,406,000 33,994,000 29,562,000
Provision for income taxes 6,123,000 6,876,000 5,962,000
Net income $ 24,283,000 $ 27,118,000 $ 23,600,000
Net income per common share      
Basic (in dollars per share) $ 3.02 $ 3.32 $ 2.84
Diluted (in dollars per share) $ 3.01 $ 3.29 $ 2.82
Service charges on deposits      
Non-interest income      
Service charges on deposits $ 4,062,000 $ 3,824,000 $ 3,964,000
ATM and debit card interchange transaction fees      
Non-interest income      
Service charges on deposits 5,066,000 5,194,000 5,210,000
Escrow fees      
Non-interest income      
Service charges on deposits 71,000 109,000 $ 211,000
Fee income from non-deposit investment sales      
Non-interest income      
Service charges on deposits $ 12,000 $ 36,000