XML 74 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Receivable And Allowance For Loan Losses (Tables)
3 Months Ended
Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at December 31, 2019 and September 30, 2019 (dollars in thousands):
 
December 31,
2019
 
September 30,
2019
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
129,373

 
12.8
%
 
$
132,661

 
13.4
%
Multi-family
78,326

 
7.8

 
76,036

 
7.7

Commercial
439,024

 
43.6

 
419,117

 
42.3

Construction - custom and owner/builder
124,530

 
12.4

 
128,848

 
13.0

Construction - speculative one- to four-family
18,764

 
1.9

 
16,445

 
1.7

Construction - commercial
36,670

 
3.6

 
39,566

 
4.0

Construction - multi-family
33,290

 
3.2

 
36,263

 
3.6

Construction - land development
1,656

 
0.2

 
2,404

 
0.2

Land
29,419

 
2.9

 
30,770

 
3.1

Total mortgage loans
891,052

 
88.4

 
882,110

 
89.0

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
39,103

 
3.9

 
40,190

 
4.1

Other
4,093

 
0.4

 
4,312

 
0.4

Total consumer loans
43,196

 
4.3

 
44,502

 
4.5

 
 
 
 
 
 
 
 
Commercial business loans
73,790

 
7.3

 
64,764

 
6.5

 
 
 
 
 
 
 
 
Total loans receivable
1,008,038

 
100.0
%
 
991,376

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
82,172

 
 

 
92,226

 
 

Deferred loan origination fees, net
2,834

 
 

 
2,798

 
 

Allowance for loan losses
9,882

 
 

 
9,690

 
 

 
94,888

 
 
 
104,714

 
 
Loans receivable, net
$
913,150

 
 

 
$
886,662

 
 

_____________________________
 
 
 
 
 
 
 
 (1) Does not include one- to four-family loans held for sale totaling $5,420 and $6,071 at December 31, 2019 and September 30, 2019, respectively.


Schedule of Allowance for Loan Losses
The following tables set forth information for the three months ended December 31, 2019 and 2018 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Three Months Ended December 31, 2019
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,167

 
$
(104
)
 
$

 
$
2

 
$
1,065

Multi-family
481

 
18

 

 

 
499

Commercial
4,154

 
252

 

 
4

 
4,410

Construction – custom and owner/builder
755

 
(6
)
 

 
5

 
754

Construction – speculative one- to four-family
212

 
36

 

 

 
248

Construction – commercial
338

 
65

 

 

 
403

Construction – multi-family
375

 
(42
)
 

 

 
333

Construction – land development
67

 
(19
)
 

 

 
48

Land
697

 
(48
)
 

 
5

 
654

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
623

 
(14
)
 

 

 
609

Other
99

 
(3
)
 
(10
)
 
1

 
87

Commercial business loans
722

 
65

 
(15
)
 

 
772

Total
$
9,690

 
$
200

 
$
(25
)
 
$
17

 
$
9,882

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2018
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,086

 
$
73

 
$

 
$

 
$
1,159

  Multi-family
433

 
16

 

 

 
449
  Commercial
4,248

 
(9
)
 

 

 
4,239
  Construction – custom and owner/builder
671

 
(28
)
 

 

 
643
  Construction – speculative one- to four-family
178

 
28

 

 

 
206
  Construction – commercial
563

 
(177
)
 

 

 
386
Construction – multi-family
135

 
74

 

 

 
209

  Construction – land development
49

 
94

 

 

 
143

  Land
844

 
(91
)
 

 
4

 
757
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
649

 
17

 

 

 
666
  Other
117

 
(15
)
 
(2
)
 
1

 
101
Commercial business loans
557

 
18

 

 

 
575
Total
$
9,530

 
$

 
$
(2
)
 
$
5

 
$
9,533

 
 
 
 
 
 
 
 
 
 
Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at December 31, 2019 and September 30, 2019 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,065

 
$
1,065

 
$
1,431

 
$
127,942

 
$
129,373

Multi-family

 
499

 
499

 

 
78,326

 
78,326

Commercial

 
4,410

 
4,410

 
3,141

 
435,883

 
439,024

Construction – custom and owner/builder

 
754

 
754

 

 
75,026

 
75,026

Construction – speculative one- to four-family

 
248

 
248

 

 
12,473

 
12,473

Construction – commercial

 
403

 
403

 

 
27,151

 
27,151

Construction – multi-family

 
333

 
333

 

 
17,024

 
17,024

Construction – land development

 
48

 
48

 

 
1,064

 
1,064

Land
28

 
626

 
654

 
198

 
29,221

 
29,419

Consumer loans:
 

 
 
 
 

 
 

 
 

 
 

Home equity and second mortgage

 
609

 
609

 
581

 
38,522

 
39,103

Other
6

 
81

 
87

 
12

 
4,081

 
4,093

Commercial business loans
71

 
701

 
772

 
601

 
73,189

 
73,790

Total
$
105

 
$
9,777

 
$
9,882

 
$
5,964

 
$
919,902

 
$
925,866

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2019
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$

 
$
1,167

 
$
1,167

 
$
1,192

 
$
131,469

 
$
132,661

Multi-family

 
481

 
481

 

 
76,036

 
76,036

Commercial

 
4,154

 
4,154

 
3,190

 
415,927

 
419,117

Construction – custom and owner/builder

 
755

 
755

 

 
75,411

 
75,411

Construction – speculative one- to four-family

 
212

 
212

 

 
10,779

 
10,779

Construction – commercial

 
338

 
338

 

 
24,051

 
24,051

Construction – multi-family

 
375

 
375

 

 
19,256

 
19,256

Construction – land development

 
67

 
67

 

 
1,803

 
1,803

Land
27

 
670

 
697

 
204

 
30,566

 
30,770

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 
623

 
623

 
603

 
39,587

 
40,190

Other
17

 
82

 
99

 
23

 
4,289

 
4,312

Commercial business loans
128

 
594

 
722

 
725

 
64,039

 
64,764

Total
$
172

 
$
9,518

 
$
9,690

 
$
5,937

 
$
893,213

 
$
899,150

Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at December 31, 2019 and September 30, 2019 (dollars in thousands):
 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual (1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
277

 
$
942

 
$

 
$
1,219

 
$
128,154

 
$
129,373

Multi-family

 

 

 

 

 
78,326

 
78,326

Commercial

 
217

 
736

 

 
953

 
438,071

 
439,024

Construction – custom and owner/builder

 

 

 

 

 
75,026

 
75,026

Construction – speculative one- to four- family

 

 

 

 

 
12,473

 
12,473

Construction – commercial

 

 

 

 

 
27,151

 
27,151

Construction – multi-family

 

 

 

 

 
17,024

 
17,024

Construction – land development

 

 

 

 

 
1,064

 
1,064

Land
65

 
215

 
198

 

 
478

 
28,941

 
29,419

Consumer loans:
 

 
 

 
 

 
 

 


 
 
 
 
Home equity and second mortgage
28

 

 
581

 

 
609

 
38,494

 
39,103

Other

 

 
12

 

 
12

 
4,081

 
4,093

Commercial business loans

 

 
601

 

 
601

 
73,189

 
73,790

Total
$
93

 
$
709

 
$
3,070

 
$

 
$
3,872

 
$
921,994

 
$
925,866

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2019
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$

 
$
286

 
$
699

 
$

 
$
985

 
$
131,676

 
$
132,661

Multi-family

 

 

 

 

 
76,036

 
76,036

Commercial
94

 
218

 
779

 

 
1,091

 
418,026

 
419,117

   Construction – custom and owner/
       builder

 

 

 

 

 
75,411

 
75,411

Construction – speculative one- to four- family

 

 

 

 

 
10,779

 
10,779

Construction – commercial

 

 

 

 

 
24,051

 
24,051

Construction – multi-family

 

 

 

 

 
19,256

 
19,256

Construction – land development

 

 

 

 

 
1,803

 
1,803

Land
5

 
193

 
204

 

 
402

 
30,368

 
30,770

Consumer loans:
 

 
 

 
 

 
 

 
 
 
 

 
 
Home equity and second mortgage
94

 

 
603

 

 
697

 
39,493

 
40,190

Other

 

 
23

 

 
23

 
4,289

 
4,312

Commercial business loans

 
2

 
725

 

 
727

 
64,037

 
64,764

Total
$
193

 
$
699

 
$
3,033

 
$

 
$
3,925

 
$
895,225

 
$
899,150

______________________
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Financing Receivable Credit Quality Indicators
The following tables present an analysis of loans by credit quality indicator and portfolio segment at December 31, 2019 and September 30, 2019 (dollars in thousands):
 
Loan Grades
 
 
December 31, 2019
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
126,562

 
$
1,300

 
$
557

 
$
954

 
$
129,373

Multi-family
78,326

 

 

 

 
78,326

Commercial
427,832

 
9,246

 
673

 
1,273

 
439,024

Construction – custom and owner/builder
73,984

 
1,042

 

 

 
75,026

Construction – speculative one- to four-family
12,473

 

 

 

 
12,473

Construction – commercial
27,151

 

 

 

 
27,151

Construction – multi-family
17,024

 

 

 

 
17,024

Construction – land development
926

 

 

 
138

 
1,064

Land
27,075

 
1,556

 
590

 
198

 
29,419

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
38,303

 
41

 

 
759

 
39,103

Other
4,048

 
33

 

 
12

 
4,093

Commercial business loans
72,824

 
235

 
82

 
649

 
73,790

Total
$
906,528

 
$
13,453

 
$
1,902

 
$
3,983

 
$
925,866

 
 
 
 
 
 
 
 
 
 
September 30, 2019
 

 
 

 
 

 
 

 
 

Mortgage loans:
 
 
 

 
 

 
 

 
 

One- to four-family
$
129,748

 
$
296

 
$
562

 
$
2,055

 
$
132,661

Multi-family
76,036

 

 

 

 
76,036

Commercial
405,165

 
11,944

 
683

 
1,325

 
419,117

Construction – custom and owner/builder
75,178

 
233

 

 

 
75,411

Construction – speculative one- to four-family
10,779

 

 

 

 
10,779

Construction – commercial
24,051

 

 

 

 
24,051

Construction – multi-family
19,256

 

 

 

 
19,256

Construction – land development
1,659

 

 

 
144

 
1,803

Land
28,390

 
952

 
1,217

 
211

 
30,770

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
39,364

 
41

 

 
785

 
40,190

Other
4,257

 
33

 

 
22

 
4,312

Commercial business loans
63,669

 
232

 
85

 
778

 
64,764

Total
$
877,552

 
$
13,731

 
$
2,547

 
$
5,320

 
$
899,150

Impaired Loans Receivable
The following table is a summary of information related to impaired loans by portfolio segment as of December 31, 2019 and for the three months then ended (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
Year to Date ("YTD") Average Recorded Investment (1)
 
YTD Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,431

 
$
1,475

 
$

 
$
1,312

 
$
5

 
$
5

Commercial
3,141

 
3,141

 

 
3,166

 
53

 
31

Land
59

 
181

 

 
61

 

 

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
Home equity and second mortgage
581

 
581

 

 
592

 

 

Commercial business loans
183

 
300

 

 
186

 

 

Subtotal
5,395

 
5,678

 

 
5,317

 
58

 
36

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
Land
139

 
139

 
28

 
140

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other 
12

 
12

 
6

 
18

 

 

Commercial business loans
418

 
418

 
71

 
477

 

 

Subtotal
569

 
569

 
105

 
635

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
One- to four-family
1,431

 
1,475

 

 
1,312

 
5

 
5

Commercial
3,141

 
3,141

 

 
3,166

 
53

 
31

Land
198

 
320

 
28

 
201

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
581

 
581

 

 
592

 

 

Other
12

 
12

 
6

 
18

 

 

Commercial business loans
601

 
718

 
71

 
663

 

 

Total
$
5,964

 
$
6,247

 
$
105

 
$
5,952

 
$
58

 
$
36

______________________________________________
(1)
For the three months ended December 31, 2019.
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
YTD
Average
Recorded
Investment (1)
 
YTD Interest
Income
Recognized
(1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,192

 
$
1,236

 
$

 
$
1,110

 
$
71

 
$
62

Commercial
3,190

 
3,190

 

 
2,920

 
227

 
192

Land
63

 
126

 

 
100

 
3

 
3

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
603

 
603

 

 
459

 

 

Commercial business loans
189

 
291

 

 
142

 
30

 
30

Subtotal
5,237

 
5,446

 

 
4,731

 
331

 
287

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

Land
141

 
141

 
27

 
246

 

 

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Other
23

 
23

 
17

 
10

 

 
 
Commercial business loans
536

 
536

 
128

 
350

 
30

 
30

Subtotal
700

 
700

 
172

 
606

 
30

 
30

Total
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,192

 
1,236

 

 
1,110

 
71

 
62

Commercial
3,190

 
3,190

 

 
2,920

 
227

 
192

Land
204

 
267

 
27

 
346

 
3

 
3

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
603

 
603

 

 
459

 

 

Other
23

 
23

 
17

 
10

 

 

Commercial business loans
725

 
827

 
128

 
492

 
60

 
60

Total
$
5,937

 
$
6,146

 
$
172

 
$
5,337

 
$
361

 
$
317

_____________________________________________
(1) For the year ended September 30, 2019.
Schedule of Troubled Debt Restructured Loans by Interest Accrual Status
The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of December 31, 2019 and September 30, 2019 (dollars in thousands):

 
December 31, 2019
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
489

 
$
139

 
$
628

Commercial
2,405

 

 
2,405

Consumer loans:
 

 
 

 
 

   Home equity and second mortgage

 
79

 
79

Commercial business loans

 
136

 
136

Total
$
2,894

 
$
354

 
$
3,248


 
September 30, 2019
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
493

 
$
141

 
$
634

Commercial
2,410

 

 
2,410

Consumer loans:
 

 
 

 
 

   Home equity and second mortgage

 
82

 
82

Commercial business loans

 
143

 
143

Total
$
2,903

 
$
366

 
$
3,269


There was one new TDR during the year ended September 30, 2019. The following table sets forth information with respect to the Company's TDRs, by portfolio segment, during the year ended September 30, 2019 (dollars in thousands):
2019
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post- Modification
Outstanding
Recorded
Investment
 
End of
Period
Balance
Home equity and second mortgage loan (1)
1
 
$
85

 
$
85

 
$
82

Total
1
 
$
85

 
$
85

 
$
82

(1) Modification was a result of a reduction in interest rate and monthly payment.