XML 46 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment Securities (Tables)
3 Months Ended
Dec. 31, 2019
Investments [Abstract]  
Marketable Securities
Held to maturity and available for sale investment securities have been classified according to management’s intent and were as follows as of December 31, 2019 and September 30, 2019 (dollars in thousands):
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
December 31, 2019
 
 
 
 
 
 
 
Held to maturity
 
 
 
 
 
 
 
Mortgage-backed securities ("MBS"):
 
 
 
 
 
 
 
U.S. government agencies
$
35,805

 
$
848

 
$
(33
)
 
$
36,620

Private label residential
276

 
348

 
(1
)
 
623

U.S. Treasury and U.S government agency securities
2,999

 

 
(2
)
 
2,997

Total
$
39,080

 
$
1,196

 
$
(36
)
 
$
40,240

 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
38,020

 
$
16

 
$
(163
)
 
$
37,873

Total
$
38,020

 
$
16

 
$
(163
)
 
$
37,873

 
 
 
 
 
 
 
 
September 30, 2019
 
 
 
 
 
 
 
Held to maturity
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
27,786

 
$
999

 
$
(2
)
 
$
28,783

Private label residential
317

 
490

 
(1
)
 
806

U.S. Treasury and U.S. government agency securities
2,999

 

 
(8
)
 
2,991

Total
$
31,102

 
$
1,489

 
$
(11
)
 
$
32,580

 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
22,418

 
$
114

 
$

 
$
22,532

Total
$
22,418

 
$
114

 
$

 
$
22,532

Unrealized Gain (Loss) on Investments
Held to maturity and available for sale investment securities with unrealized losses were as follows as of December 31, 2019 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
9,542

 
$
(31
)
 
6

 
$
69

 
$
(2
)
 
6

 
$
9,611

 
$
(33
)
Private label residential
8

 

 
1

 
23

 
(1
)
 
3

 
31

 
(1
)
U.S. Treasury and U.S. government agency securities

 

 

 
2,997

 
(2
)
 
1

 
2,997

 
(2
)
     Total
$
9,550

 
$
(31
)
 
7

 
$
3,089

 
$
(5
)
 
10

 
$
12,639

 
$
(36
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
36,494

 
$
(163
)
 
7

 
$

 
$

 

 
$
36,494

 
$
(163
)
     Total
$
36,494

 
$
(163
)
 
7

 
$

 
$

 

 
$
36,494

 
$
(163
)

Held to maturity investment securities with unrealized losses were as follows as of September 30, 2019 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
Held to maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
291

 
$
(1
)
 
2

 
$
76

 
$
(1
)
 
6

 
$
367

 
$
(2
)
Private label residential

 

 

 
23

 
(1
)
 
5

 
23

 
(1
)
U.S. Treasury and U.S. government agency securities

 

 

 
2,991

 
(8
)
 
1

 
2,991

 
(8
)
     Total
$
291

 
$
(1
)
 
2

 
$
3,090

 
$
(10
)
 
12

 
$
3,381

 
$
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Significant Inputs Utilized to Measure Estimate of Credit Loss Component on OTTI Securities
The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of December 31, 2019 and 2018:
 
Range
 
Weighted
 
Minimum 
 
Maximum 
 
Average 
December 31, 2019
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
9.41
%
Collateral default rate
2.68
%
 
19.93
%
 
10.59
%
Loss severity rate
0.11
%
 
14.24
%
 
4.21
%
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
13.56
%
Collateral default rate
%
 
11.94
%
 
5.72
%
Loss severity rate
%
 
77.00
%
 
46.97
%
Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following table presents the OTTI recoveries (losses) for the three months ended December 31, 2019 and 2018 (dollars in thousands):

 
 
Three Months Ended
December 31, 2019
 
Three Months Ended
December 31, 2018
 
Held To
Maturity
 
Available
For Sale
 
Held To
Maturity
 
Available
For Sale
Total recoveries
$
103

 
$

 
$
11

 
$

Adjustment for portion of OTTI transferred from
       other comprehensive income (loss) before income taxes (1)

 

 

 

Net recoveries recognized in earnings (2)
$
103

 
$

 
$
11

 
$

 
 
 
 
 
 
 
 
_________________
(1) Represents OTTI related to all other factors.
(2) Represents OTTI related to credit losses.

The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the three months ended December 31, 2019 and 2018 (dollars in thousands):
 
Three Months Ended December 31,
 
2019

 
2018

Beginning balance of credit loss
$
1,071

 
$
1,153

Additions:
 

 
 

Additional increases to the amount
related to credit loss for which OTTI
was previously recognized

 
1

Subtractions:
 
 
 

Realized losses previously recorded
as credit losses
(53
)
 
(20
)
Recovery of prior credit loss
(103
)
 
(12
)
Ending balance of credit loss
$
915

 
$
1,122

Schedule of Contractual Maturities of Debt Securities
The contractual maturities of debt securities at December 31, 2019 were as follows (dollars in thousands).  Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair
Value
 
Amortized
Cost
 
Estimated
Fair
Value
Due within one year
$
3,013

 
$
3,011

 
$

 
$

Due after one year to five years
189

 
193

 
133

 
133

Due after five years to ten years
5,852

 
6,153

 
1,432

 
1,427

Due after ten years
30,026

 
30,883

 
36,455

 
36,313

Total
$
39,080

 
$
40,240

 
$
38,020

 
$
37,873