XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Timberland Bancorp, Inc. and Subsidiary Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Interest and dividend income    
Loans receivable $ 7,509us-gaap_InterestAndFeeIncomeLoansAndLeases $ 7,318us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities 65us-gaap_InterestIncomeSecuritiesMortgageBacked 61us-gaap_InterestIncomeSecuritiesMortgageBacked
Dividends from mutual funds and FHLB stock 7us-gaap_InvestmentIncomeDividend 8us-gaap_InvestmentIncomeDividend
Interest-bearing deposits in banks 105us-gaap_InterestIncomeDepositsWithFinancialInstitutions 94us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Total interest and dividend income 7,686us-gaap_InterestAndDividendIncomeOperating 7,481us-gaap_InterestAndDividendIncomeOperating
Interest expense    
Deposits 509us-gaap_InterestExpenseDeposits 551us-gaap_InterestExpenseDeposits
FHLB advances 474us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 471us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 983us-gaap_InterestExpense 1,022us-gaap_InterestExpense
Net interest income 6,703us-gaap_InterestIncomeExpenseNet 6,459us-gaap_InterestIncomeExpenseNet
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 6,703us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 6,459us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income    
Other than temporary impairment “OTTI” on investment securities 0us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount (3)us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
Adjustment for portion of OTTI recorded as other comprehensive income (loss) before taxes 0us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax 1us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
Net OTTI on investment securities 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet (2)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Gain (Loss) on Sale of Other Investments 45us-gaap_GainLossOnSaleOfOtherInvestments 0us-gaap_GainLossOnSaleOfOtherInvestments
Service charges on deposits 885us-gaap_FeesAndCommissionsDepositorAccounts 992us-gaap_FeesAndCommissionsDepositorAccounts
ATM and debit card interchange transaction fees 630us-gaap_FeesAndCommissionsCreditAndDebitCards 585us-gaap_FeesAndCommissionsCreditAndDebitCards
BOLI net earnings 136us-gaap_BankOwnedLifeInsuranceIncome 115us-gaap_BankOwnedLifeInsuranceIncome
Gain on sales of loans, net 236us-gaap_GainLossOnSalesOfLoansNet 302us-gaap_GainLossOnSalesOfLoansNet
Escrow fees 43us-gaap_AssetManagementFees1 35us-gaap_AssetManagementFees1
Fee income from non-deposit investment sales 2us-gaap_InvestmentAdvisoryFees 28us-gaap_InvestmentAdvisoryFees
Other 146us-gaap_NoninterestIncomeOtherOperatingIncome 140us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income, net 2,123us-gaap_NoninterestIncome 2,195us-gaap_NoninterestIncome
Non-interest expense    
Salaries and employee benefits 3,396us-gaap_LaborAndRelatedExpense 3,380us-gaap_LaborAndRelatedExpense
Premises and equipment 725us-gaap_DepreciationNonproduction 693us-gaap_DepreciationNonproduction
Advertising 188us-gaap_AdvertisingExpense 178us-gaap_AdvertisingExpense
OREO and other repossessed assets, net 76us-gaap_ForeclosedRealEstateExpense 159us-gaap_ForeclosedRealEstateExpense
ATM and debit card interchange transaction fees 338us-gaap_OtherCostAndExpenseOperating 226us-gaap_OtherCostAndExpenseOperating
Postage and courier 104us-gaap_PostageExpense 96us-gaap_PostageExpense
Amortization of CDI 3us-gaap_AmortizationOfIntangibleAssets 29us-gaap_AmortizationOfIntangibleAssets
State and local taxes 118us-gaap_CurrentStateAndLocalTaxExpenseBenefit 117us-gaap_CurrentStateAndLocalTaxExpenseBenefit
Professional fees 176us-gaap_ProfessionalFees 183us-gaap_ProfessionalFees
Federal Deposit Insurance Corporation (FDIC) insurance 160us-gaap_FederalDepositInsuranceCorporationPremiumExpense 162us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other insurance 37us-gaap_GeneralInsuranceExpense 39us-gaap_GeneralInsuranceExpense
Loan administration and foreclosure 43us-gaap_LoanPortfolioExpense 109us-gaap_LoanPortfolioExpense
Data processing and telecommunications 379us-gaap_InformationTechnologyAndDataProcessing 330us-gaap_InformationTechnologyAndDataProcessing
Deposit operations 175us-gaap_OperatingExpenses 179us-gaap_OperatingExpenses
Other 356us-gaap_OtherNoninterestExpense 361us-gaap_OtherNoninterestExpense
Total non-interest expense 6,274us-gaap_NoninterestExpense 6,241us-gaap_NoninterestExpense
Income before federal income taxes 2,552us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 2,413us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Provision for federal income taxes 825us-gaap_IncomeTaxExpenseBenefit 802us-gaap_IncomeTaxExpenseBenefit
Net income 1,727us-gaap_NetIncomeLoss 1,611us-gaap_NetIncomeLoss
Preferred stock dividends 0us-gaap_PreferredStockDividendsIncomeStatementImpact (136)us-gaap_PreferredStockDividendsIncomeStatementImpact
Preferred stock discount accretion 0us-gaap_PreferredStockAccretionOfRedemptionDiscount (70)us-gaap_PreferredStockAccretionOfRedemptionDiscount
Net income to common shareholders $ 1,727us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,405us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share    
Basic (in dollars per share) $ 0.25us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.24us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding    
Basic (in shares) 6,891,952us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,853,683us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 7,063,540us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,978,385us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends paid per common share (in dollars per share) $ 50us-gaap_CommonStockDividendsPerShareCashPaid $ 0.00us-gaap_CommonStockDividendsPerShareCashPaid