XML 105 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurement
12 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurement

GAAP requires disclosure of estimated fair values for financial instruments.  Such estimates are subjective in nature, and significant judgment is required regarding the risk characteristics of various financial instruments at a discrete point in time.  Therefore, such estimates could vary significantly if assumptions regarding uncertain factors were to change.  In addition, as the Company normally intends to hold the majority of its financial instruments until maturity, it does not expect to realize many of the estimated amounts disclosed.  The disclosures also do not include estimated fair value amounts for certain items which are not defined as financial instruments but which may have significant value.  The Company does not believe that it would be practicable to estimate a representational fair value for these types of items as of September 30, 2013 and 2012.  Because GAAP excludes certain items from fair value disclosure requirements, any aggregation of the fair value amounts presented would not represent the underlying value of the Company.

Accounting guidance regarding fair value measurements defines fair value and establishes a framework for measuring fair value in accordance with GAAP.  Fair value is the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date.  The following definitions describe the levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date.

Level 2: Significant observable inputs other than quoted prices included within Level 1, such as
quoted prices in markets that are not active, and inputs other than quoted prices that are observable or
can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the
assumptions market participants would use in pricing an asset or liability based on the best information
available in the circumstances.

The Company used the following methods and significant assumptions to estimate fair value on a recurring basis:

MBS and Other Investments Available for Sale
The estimated fair value of MBS and other investments are based upon the assumptions market participants would use in pricing the security.  Such assumptions include quoted market prices (Level 1), market prices of similar securities or observable inputs (Level 2).

The following table summarizes the balances of assets and liabilities measured at estimated fair value on a recurring basis at September 30, 2013 (dollars in thousands):
 
Estimated Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Available for Sale Securities
 
 
 
 
 
 
 
MBS:
 
 
 
 
 
 
 
U.S. government agencies
$

 
$
2,229

 
$

 
$
2,229

Private label residential

 
914

 

 
914

Mutual funds
958

 

 

 
958

Total
$
958

 
$
3,143

 
$

 
$
4,101


There were no transfers among Level 1, Level 2 and Level 3 during the year ended September 30, 2013.






The following table summarizes the balances of assets and liabilities measured at estimated fair value on a recurring basis at September 30, 2012 (dollars in thousands):
 
Estimated Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Available for Sale Securities
 
 
 
 
 
 
 
MBS:
 
 
 
 
 
 
 
U.S. government agencies
$

 
$
2,975

 
$

 
$
2,975

Private label residential

 
957

 

 
957

Mutual funds
1,013

 

 

 
1,013

Total
$
1,013

 
$
3,932

 
$

 
$
4,945



There were no transfers among Level 1, Level 2 and Level 3 during the year ended September 30, 2012.

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP.  These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

The Company uses the following methods and significant assumptions to estimate fair value on a non-recurring basis:

Impaired Loans: A loan is considered to be impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The specific reserve for collateral dependent impaired loans was based on the estimated fair value of the collateral less estimated costs to sell if applicable.  The estimated fair value of impaired loans is calculated using the collateral value method or on a discounted cash flow basis.  In some cases, adjustments were made to the appraised values due to various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in the collateral. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

MBS and Other Investments Held to Maturity: The estimated fair value of MBS and other investments held to maturity are based upon the assumptions market participants would use in pricing the security.  Such assumptions include quoted market prices (Level 1), market prices of similar securities or observable inputs (Level 2) and unobservable inputs such as dealer quotes, discounted cash flows or similar techniques (Level 3).

OREO and Other Repossessed Assets, net:  The Company’s OREO and other repossessed assets are initially recorded at estimated fair value less estimated costs to sell.  This amount becomes the property’s new basis.  Estimated fair value was generally determined by management based on a number of factors, including third-party appraisals of estimated fair value in an orderly sale.  Estimated costs to sell are based on standard market factors.  The valuation of OREO and other repossessed assets is subject to significant external and internal judgment (Level 3).

MSRs: The fair value of the MSRs was determined using a third-party model, which incorporates the expected life of the underlying loans, estimated cost to service the loans, servicing fees received and other factors.  The estimated fair value is calculated by stratifying the MSRs based on the predominant risk characteristics that include the underlying loan’s interest rate, cash flows of the loan, origination date and term (Level 3).










The following table summarizes the balances of assets measured at estimated fair value on a non-recurring basis at September 30, 2013, and the total losses resulting from these estimated fair value adjustments for the year ended September 30, 2013 (dollars in thousands):
 
Estimated Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Losses
Impaired loans:
 
 
 
 
 
 
 
Mortgage Loans;
 
 
 
 
 
 
 
One-to four-family
$

 
$

 
$
3,042

 
$
769

Multi-family

 

 
4,850

 

Commercial

 

 
12,868

 
667

Construction – speculative one-to four-family

 

 
599

 

Land

 

 
969

 
2,307

Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage

 

 
242

 
184

Total impaired loans (1)

 

 
22,570

 
3,927

 
 
 
 
 
 
 
 
MBS – held to maturity (2):
 

 
 

 
 

 
 

Private label residential

 
83

 

 
45

OREO and other repossessed assets (3)

 

 
11,720

 
2,064

Total
$

 
$
83

 
$
34,290

 
$
6,036

_______________________
(1)
The loss represents charge-offs on collateral dependent loans for estimated fair value adjustments based on the estimated fair value of the collateral net of estimated costs to sell, if applicable.
(2)
The loss represents OTTI credit-related charges on held-to-maturity MBS.
(3)
The loss represents adjustments resulting from management’s periodic reviews of the recorded value to determine whether the property continues to be recorded at the lower of its recorded book value or estimated fair value, net of estimated costs to sell.
























The following table summarizes the balances of assets and liabilities measured at estimated fair value on a non-recurring basis at September 30, 2012 and the total losses resulting from these estimated fair value adjustments for the year ended September 30, 2012 (dollars in thousands):

 
Estimated Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Losses
Impaired loans:
 
 
 
 
 
 
 
Mortgage Loans;
 
 
 
 
 
 
 
One-to four-family
$

 
$

 
$
3,094

 
$
276

Multi-family

 

 
6,168

 
14

Commercial

 

 
8,929

 
1,215

Construction – custom and owner / builder

 

 
86

 

Construction – speculative one-to four-family

 

 
591

 

Land

 

 
1,938

 
1,251

Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage

 

 
265

 
232

Total impaired loans (1)

 

 
21,071

 
2,988

 
 
 
 
 
 
 
 
MBS – held to maturity (2):
 

 
 

 
 

 
 

Private label residential

 
231

 

 
164

OREO and other repossessed assets (3)

 

 
13,302

 
947

MSRs (4)

 

 
2,011

 

Total
$

 
$
231

 
$
36,384

 
$
4,099

_______________________
(1)
The loss represents charge-offs on collateral dependent loans for estimated fair value adjustments based on the estimated fair value of the collateral, net of estimated cost to sell, if applicable.
(2)
The loss represents OTTI credit-related charges on held-to-maturity MBS.
(3)
The loss represents adjustments resulting from management’s periodic reviews of the recorded value to determine whether the property continues to be recorded at the lower of its recorded book value or estimated fair value, net of estimated costs to sell.
(4)
The amount of impairment recognized is the amount, if any, by which the amortized cost of the rights exceed their estimated fair value.  Impairment, if deemed temporary, is recognized through a valuation allowance to the extent that estimated fair value is less than the recorded amount.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis as of September 30, 2013 (dollars in thousands):

 
Estimated Fair Value
 
 
Valuation Technique(s)
 
 
Unobservable Input(s)
 
 
Range
 
Impaired loans
$
22,570

 
Market approach
 
Appraised value less selling
costs
 
NA
 
 
 
 
 
 
 
 
OREO and other repossessed assets
$
11,720

 
Market approach
 
Lower of appraised value or
listing price less selling costs
 
NA
 
 
 
 
 
 
 
 


The following methods and assumptions were used by the Company in estimating fair value of its other financial instruments:

Cash and Cash Equivalents:  The estimated fair value of financial instruments that are short-term or re-price frequently and that have little or no risk are considered to have an estimated fair value equal to the recorded value.

CDs Held for Investment:  The estimated fair value of financial instruments that are short-term or re-price frequently and that have little or no risk are considered to have an estimated fair value equal to the recorded value.

MBS and other investments:  See descriptions above.

FHLB Stock:  No ready market exists for this stock, and it has no quoted market value. However, redemption of this stock has historically been at par value. During the year ended September 30, 2013, 2,028 shares of FHLB stock was redeemed from the Company at par value. Accordingly, par value is deemed to be a reasonable estimate of fair value.

Loans Receivable, Net:  At September 30, 2013 the fair value of loans was estimated using a discounted cash flow analysis and comparable market statistics. A discounted cash flow analysis was used to estimate the fair value of loans graded pass. The fair value of loans graded watch, special mention and substandard was estimated using comparable market statistics that approximated sales of similarly rated loans. At September 30, 2012, the fair value of loans was estimated using comparable market statistics that approximated sales of similar types of loans.

Loans Held for Sale:  The estimated fair value is based on quoted market prices obtained from Freddie Mac.

Accrued Interest:  The recorded amount of accrued interest approximates the estimated fair value.

Deposits:  The estimated fair value of deposits with no stated maturity date is included at the amount payable on demand.  The estimated fair value of fixed maturity certificates of deposit is computed by discounting future cash flows using the rates currently offered by the Bank for deposits of similar remaining maturities.

FHLB Advances:  The estimated fair value of FHLB advances is computed by discounting the future cash flows of the borrowings at a rate which approximates the current offering rate of the borrowings with a comparable remaining life.

Repurchase Agreements:  The recorded value of repurchase agreements approximates the estimated fair value due to the short-term nature of the borrowings.

Off-Balance-Sheet Instruments:  Since the majority of the Company’s off-balance-sheet instruments consist of variable-rate commitments, the Company has determined that they do not have a distinguishable estimated fair value.
The estimated fair values of financial instruments were as follows as of September 30, 2013 (dollars in thousands):
 
 
 
Fair Value Measurements Using:
 
 
Recorded
Amount
 
Estimated
Fair
Value
 
 
 
Level 1
 
 
 
Level 2
 
 
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
94,496

 
$
94,496

 
$
94,496

 
$

 
$

CDs held for investment
30,042

 
30,042

 
30,042

 

 

MBS and other investments
6,838

 
7,634

 
973

6,676

6,661

 

FHLB stock
5,452

 
5,452

 
5,452

 

 

Loans receivable, net
546,193

 
514,616

 

 

 
514,616

Loans held for sale
1,911

 
1,973

 
1,973

 

 

Accrued interest receivable
1,972

 
1,972

 
1,972

 

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Non-interest bearing demand
$
87,657

 
$
87,657

 
$
87,657

 
$

 
$

Interest-bearing
520,605

 
522,021

 
346,455

 

 
175,566

Total deposits
608,262

 
609,678

 
434,112

 

 
175,566

FHLB advances
45,000

 
48,445

 

 
48,445

 

Accrued interest payable
320

 
320

 
320

 

 



The estimated fair values of financial instruments were as follows as of September 30, 2012 (dollars in thousands):

 
 
 
Fair Value Measurements Using:
 
 
Recorded
Amount
 
Estimated
Fair
Value
 
 
 
Level 1
 
 
 
Level 2
 
 
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
96,668

 
$
96,668

 
$
96,668

 
$

 
$

CDs held for investment
23,490

 
23,490

 
23,490

 

 

MBS and other investments
8,284

 
8,577

 
1,043

6,676

7,534

 

FHLB stock
5,655

 
5,655

 
5,655

 

 

Loans receivable, net
537,053

 
502,147

 

 

 
502,147

Loans held for sale
1,427

 
1,504

 
1,504

 

 

Accrued interest receivable
2,183

 
2,183

 
2,183

 

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Non-interest bearing demand
$
75,296

 
$
75,296

 
$
75,296

 
$

 
$

Interest-bearing
522,630

 
524,823

 
317,181

 

 
207,642

Total deposits
597,926

 
600,119

 
392,477

 

 
207,642

FHLB advances
45,000

 
51,115

 

 
51,115

 

Repurchase agreements
855

 
855

 
855

 

 

Accrued interest payable
404

 
404

 
404

 

 





The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations.  As a result, the estimated fair value of the Company’s financial instruments will change when interest rate levels change, and that change may either be favorable or unfavorable to the Company.  Management attempts to match maturities of assets and liabilities to the extent believed necessary to appropriately manage interest rate risk.  However, borrowers with fixed interest rate obligations are less likely to prepay in a rising interest rate environment and more likely to prepay in a falling interest rate environment.  Conversely, depositors who are receiving fixed interest rates are more likely to withdraw funds before maturity in a rising interest rate environment and less likely to do so in a falling interest rate environment.  Management monitors interest rates and maturities of assets and liabilities, and attempts to manage interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.