XML 51 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Timberland Bancorp, Inc. and Subsidiary Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flow from operating activities    
Net income $ 3,863 $ 3,438
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,760 2,600
Depreciation 810 684
Deferred federal income taxes 522 366
Amortization of CDI 98 111
Earned ESOP shares 198 198
MRDP compensation expense 32 85
Stock option compensation expense 37 11
(Gain) loss on sales of OREO and other repossessed assets, net (261) 290
Provision for OREO losses 759 609
Gain on sale of premises and equipment (7) 0
BOLI net earnings (431) (457)
Gain on sales of loans, net (2,054) (1,722)
Decrease in deferred loan origination fees (272) (181)
Net OTTI on MBS and other investments 39 190
Gain on sale of MBS and other investments 0 (22)
Valuation recovery on MSRs (475) (144)
Loans originated for sale (73,559) (67,112)
Proceeds from sales of loans 74,607 68,814
Decrease in other assets, net 1,327 622
(Decrease) increase in other liabilities and accrued expenses, net (377) 433
Net cash provided by operating activities 7,616 8,813
Cash flows from investing activities    
Net increase in CDs held for investment (3,259) (4,122)
Proceeds from maturities and prepayments of MBS and other investments available for sale 666 829
Proceeds from maturities and prepayments of MBS and other investments held to maturity 506 574
Proceeds from the sale of MBS and other investments 0 743
Redemption of FHLB stock 153 0
Increase in loans receivable, net (13,461) (12,676)
Additions to premises and equipment (967) (1,017)
Proceeds from sale of premises and equipment 7 0
Proceeds from sale of OREO and other repossessed assets 2,661 1,047
Net cash used in investing activities (13,694) (14,622)
Cash flows from financing activities    
Decrease in deposits, net (1,862) (2,312)
Repayment of FHLB Advances 0 (10,000)
Increase (decrease) in repurchase agreements, net (855) 97
ESOP tax effect (2) (53)
Repurchase of preferred stock (4,321) 0
Dividends paid (1,005) (1,000)
Net cash used in financing activities (8,045) (13,268)
Net decrease in cash and cash equivalents (14,123) (19,077)
Cash and cash equivalents, at beginning of period 96,668 112,065
Cash and cash equivalents, at end of period 82,545 92,988
Supplemental disclosure of cash flow information    
Income taxes paid 1,793 1,463
Interest paid 3,454 4,770
Supplemental disclosure of non-cash investing activities    
Loans transferred to OREO and other repossessed assets 5,919 4,906
Loans originated to facilitate the sale of OREO $ 748 $ 3,744