XML 69 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable And Allowance For Loan Losses
9 Months Ended
Jun. 30, 2013
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans Receivable And Allowance For Loan Losses
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Loans receivable and loans held for sale consisted of the following at June 30, 2013 and September 30, 2012 (dollars in thousands):
 
June 30,
2013
 
September 30,
2012
 
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
104,784

 
18.3
%
 
$
106,979

 
18.8
%
Multi-family
48,781

 
8.5

 
47,521

 
8.4

Commercial
290,240

 
50.8

 
256,254

 
45.1

Construction and land development
38,916

 
6.8

 
56,406

 
9.9

Land
31,673

 
5.5

 
39,655

 
7.0

Total mortgage loans
514,394

 
89.9

 
506,815

 
89.2

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
31,936

 
5.6

 
32,814

 
5.8

Other
6,013

 
1.1

 
6,183

 
1.1

Total consumer loans
37,949

 
6.7

 
38,997

 
6.9

 
 
 
 
 
 
 
 
Commercial business loans
19,557

 
3.4

 
22,588

 
3.9

 
 
 
 
 
 
 
 
Total loans receivable
571,900

 
100.0
%
 
568,400

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
(13,816
)
 
 

 
(16,325
)
 
 

Deferred loan origination fees
(1,670
)
 
 

 
(1,770
)
 
 

Allowance for loan losses
(11,126
)
 
 

 
(11,825
)
 
 

 
 
 
 
 
 
 
 
Total loans receivable, net
$
545,288

 
 

 
$
538,480

 
 

________________________
(1)    Includes loans held for sale.

Construction and Land Development Loan Portfolio Composition
The following table sets forth the composition of the Company’s construction and land development loan portfolio at June 30, 2013 and September 30, 2012 (dollars in thousands):

 
June 30,
2013
 
September 30,
2012
 
Amount
 
Percent
 
Amount
 
Percent
Custom and owner/builder
$
33,502

 
86.1
%
 
$
33,345

 
59.1
%
Speculative one- to four-family
1,020

 
2.6

 
1,880

 
3.4

Commercial real estate
3,589

 
9.2

 
20,247

 
35.9

Multi-family
(including condominiums)
289

 
0.8

 
345

 
0.6

Land development
516

 
1.3

 
589

 
1.0

Total construction and
 land development loans
$
38,916

 
100.0
%
 
$
56,406

 
100.0
%




Allowance for Loan Losses
The following tables set forth information for the three and nine months ended June 30, 2013 and June 30, 2012 regarding activity in the allowance for loan losses (dollars in thousands):

 
Three Months Ended June 30, 2013
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,846

 
$
1

 
$
3

 
$
19

 
$
1,863

Multi-family
815

 
(1
)
 

 

 
814

Commercial
4,497

 
179

 
11

 
3

 
4,668

Construction – custom and owner/builder
284

 
(29
)
 
26

 

 
229

Construction – speculative one- to four-family
141

 
(58
)
 

 

 
83

Construction – commercial
85

 
5

 

 

 
90

Construction – multi-family

 

 

 

 

Construction – land development
12

 
(2
)
 
10

 

 

Land
2,197

 
1,311

 
1,543

 
1

 
1,966

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
781

 
(2
)
 

 
5

 
784

Other
239

 
2

 
8

 

 
233

Commercial business loans
416

 
(21
)
 

 
1

 
396

Total
$
11,313

 
$
1,385

 
$
1,601

 
$
29

 
$
11,126



 
Nine Months Ended June 30, 2013
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,558

 
$
792

 
$
527

 
$
40

 
$
1,863

Multi-family
1,156

 
(227
)
 
116

 
1

 
814

Commercial
4,247

 
1,035

 
667

 
53

 
4,668

Construction – custom and owner/builder
386

 
(131
)
 
26

 

 
229

Construction – speculative one- to four-family
128

 
(45
)
 

 

 
83

Construction – commercial
429

 
(339
)
 

 

 
90

Construction – multi-family

 

 

 

 

Construction – land development

 
(130
)
 
16

 
146

 

Land
2,392

 
1,821

 
2,250

 
3

 
1,966

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
759

 
204

 
184

 
5

 
784

Other
254

 
(7
)
 
14

 

 
233

Commercial business loans
516

 
(213
)
 

 
93

 
396

Total
$
11,825

 
$
2,760

 
$
3,800

 
$
341

 
$
11,126












 
Three Months Ended June 30, 2012
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
931

 
$
(10
)
 
$
92

 
$
3

 
$
832

  Multi-family
1,288

 
(116)

 
3

 
3

 
1,172
  Commercial
3,737

 
1,104

 
288

 

 
4,553
  Construction – custom and owner/builder
267

 
160

 

 

 
427
  Construction – speculative one- to four-family
171

 
(64)

 

 

 
107
  Construction – commercial
861

 
139

 
622

 

 
378
  Construction – multi-family
504

 
(480)

 
24

 

 

  Construction – land development
95

 
(86)

 
9

 

 

  Land
2,737

 
406

 
526

 
1

 
2,618
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
431

 
91

 
14

 
14

 
522
  Other
353

 
15

 
4

 

 
364
Commercial business loans
889

 
(259)

 

 

 
630
Total
$
12,264

 
$
900

 
$
1,582

 
$
21

 
$
11,603





 
Nine Months Ended June 30, 2012
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
760

 
$
279

 
$
211

 
$
4

 
$
832

  Multi-family
1,076
 
96

 
3

 
3

 
1,172
  Commercial
4,035
 
1,314

 
796

 

 
4,553
  Construction – custom and owner/builder
222
 
205

 

 

 
427
  Construction – speculative one- to four-family
169
 
(63)

 

 
1

 
107
  Construction – commercial
794
 
206

 
622

 

 
378
  Construction – multi-family
354
 
(780)

 
24

 
450

 

  Construction – land development
79
 
160

 
239

 

 

  Land
2,795
 
801

 
1,058

 
80

 
2,618
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
460
 
166

 
118

 
14

 
522
  Other
415
 
(27)

 
24

 

 
364
Commercial business loans
787
 
243

 
401

 
1

 
630
Total
$
11,946

 
$
2,600

 
$
3,496

 
$
553

 
$
11,603





The following table presents information on the loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses at June 30, 2013 and September 30, 2012 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
947

 
$
916

 
$
1,863

 
$
8,013

 
$
96,771

 
$
104,784

Multi-family
396

 
418

 
814

 
6,222

 
42,559

 
48,781

Commercial
1,169

 
3,499

 
4,668

 
17,846

 
272,394

 
290,240

Construction – custom and owner/builder

 
229

 
229

 
73

 
19,915

 
19,988

Construction – speculative one- to four-family
82

 
1

 
83

 
692

 
26

 
718

Construction – commercial

 
90

 
90

 

 
3,589

 
3,589

Construction –  multi-family

 

 

 
289

 

 
289

Construction – land development

 

 

 
516

 

 
516

Land
254

 
1,712

 
1,966

 
2,558

 
29,115

 
31,673

Consumer loans:
 

 


 
 

 
 

 
 

 
 

Home equity and second mortgage
38

 
746

 
784

 
530

 
31,406

 
31,936

Other

 
233

 
233

 
6

 
6,007

 
6,013

Commercial business loans

 
396

 
396

 

 
19,557

 
19,557

Total
$
2,886

 
$
8,240

 
$
11,126

 
$
36,745

 
$
521,339

 
$
558,084

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
678

 
$
880

 
$
1,558

 
$
5,282

 
$
101,697

 
$
106,979

Multi-family
711

 
445

 
1,156

 
6,879

 
40,642

 
47,521

Commercial
667

 
3,580

 
4,247

 
17,192

 
239,062

 
256,254

Construction – custom and owner/Builder
15

 
371

 
386

 
309

 
20,159

 
20,468

Construction – speculative one- to four-family
109

 
19

 
128

 
1,027

 
495

 
1,522

Construction – commercial

 
429

 
429

 

 
17,157

 
17,157

Construction – multi-family

 

 

 
345

 

 
345

Construction – land development

 

 

 
589

 

 
589

Land
686

 
1,706

 
2,392

 
8,613

 
31,042

 
39,655

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
36

 
723

 
759

 
562

 
32,252

 
32,814

Other

 
254

 
254

 
7

 
6,176

 
6,183

Commercial business loans

 
516

 
516

 

 
22,588

 
22,588

Total
$
2,902

 
$
8,923

 
$
11,825

 
$
40,805

 
$
511,270

 
$
552,075



Credit Quality Indicators
The Company uses credit risk grades which reflect the Company’s assessment of a loan’s risk or loss potential.  The Company categorizes loans into risk grade categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors such as the estimated fair value of the collateral.  The Company uses the following definitions for credit risk ratings as part of the ongoing monitoring of the credit quality of its loan portfolio:

Pass:  Pass loans are defined as those loans that meet acceptable quality underwriting standards.

Watch:  Watch loans are defined as those loans that still exhibit acceptable quality, but have some concerns that justify greater attention.  If these concerns are not corrected, a potential for further adverse categorization exists.  These concerns could relate to a specific condition peculiar to the borrower, its industry segment or the general economic environment.

Special Mention: Special mention loans are defined as those loans deemed by management to have some potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in the deterioration of the payment prospects of the loan.  Assets in this category do not expose the Company to sufficient risk to warrant a substandard classification.

Substandard:  Substandard loans are defined as those loans that are inadequately protected by the current net worth and paying capacity of the obligor, or of the collateral pledged.  Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt.  If the weakness or weaknesses are not corrected, there is the distinct possibility that some loss will be sustained.

Loss:  Loans in this classification are considered uncollectible and of such little value that continuance as bankable assets is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future.

The following table lists the loan credit risk grades utilized by the Company that serve as credit quality indicators at June 30, 2013 and September 30, 2012 (dollars in thousands):

June 30, 2013
Loan Grades
 
 
 
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
91,821

 
$
4,353

 
$
1,301

 
$
7,309

 
$
104,784

Multi-family
39,253

 
140

 
8,599

 
789

 
48,781

Commercial
261,469

 
3,337

 
16,624

 
8,810

 
290,240

Construction – custom and owner/builder
19,915

 

 

 
73

 
19,988

Construction – speculative one- to four-family
26

 
692

 

 

 
718

Construction – commercial
3,589

 

 

 

 
3,589

Construction – multi-family

 

 

 
289

 
289

Construction – land development

 

 

 
516

 
516

Land
21,023

 
5,041

 
2,266

 
3,343

 
31,673

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
30,040

 
786

 
244

 
866

 
31,936

Other
5,967

 
40

 

 
6

 
6,013

Commercial business loans
18,906

 
544

 
107

 

 
19,557

Total
$
492,009

 
$
14,933

 
$
29,141

 
$
22,001

 
$
558,084

September 30, 2012
 

 
 

 
 

 
 

 
 

Mortgage loans:


 
 

 
 

 
 

 
 

One- to four-family
$
93,668

 
$
4,000

 
$
4,343

 
$
4,968

 
$
106,979

Multi-family
35,703

 
107

 
10,220

 
1,491

 
47,521

Commercial
228,036

 
1,722

 
11,515

 
14,981

 
256,254

Construction – custom and owner/builder
17,621

 

 
2,538

 
309

 
20,468

Construction – speculative one- to four-family
304

 
191

 
700

 
327

 
1,522

Construction – commercial
17,157

 

 

 

 
17,157

Construction – multi-family

 

 

 
345

 
345

Construction – land development

 

 

 
589

 
589

Land
22,700

 
5,788

 
2,554

 
8,613

 
39,655

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
29,777

 
1,488

 
788

 
761

 
32,814

Other
6,136

 
40

 

 
7

 
6,183

Commercial business loans
20,777

 
834

 
286

 
691

 
22,588

Total
$
471,879

 
$
14,170

 
$
32,944

 
$
33,082

 
$
552,075



The following tables present an age analysis of past due status of loans by category at June 30, 2013 and September 30, 2012 (dollars in thousands):

 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,064

 
$
47

 
$
5,930

 
$

 
$
7,041

 
$
97,743

 
$
104,784

Multi-family

 

 
789

 

 
789

 
47,992

 
48,781

Commercial

 

 
1,680

 
6

 
1,686

 
288,554

 
290,240

Construction – custom and owner/builder

 

 
74

 

 
74

 
19,914

 
19,988

Construction – speculative one- to four- family

 

 

 

 

 
718

 
718

Construction – commercial

 

 

 

 

 
3,589

 
3,589

Construction – multi-family

 

 
289

 

 
289

 

 
289

Construction – land development

 

 
516

 

 
516

 

 
516

Land
46

 
56

 
2,314

 

 
2,416

 
29,257

 
31,673

Consumer loans:
 

 
 

 
 

 
 

 
 

 


 
 

Home equity and second mortgage
150

 
193

 
230

 
151

 
724

 
31,212

 
31,936

Other

 

 
6

 

 
6

 
6,007

 
6,013

Commercial business loans
63

 
16

 

 

 
79

 
19,478

 
19,557

Total
$
1,323

 
$
312

 
$
11,828

 
$
157

 
$
13,620

 
$
544,464

 
$
558,084

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
1,987

 
$

 
$
3,382

 
$
142

 
$
5,511

 
$
101,468

 
$
106,979

Multi-family
3,402

 

 
1,449

 

 
4,851

 
42,670

 
47,521

Commercial
1,071

 

 
6,049

 
6

 
7,126

 
249,128

 
256,254

   Construction – custom and owner/
       builder

 

 
309

 

 
309

 
20,159

 
20,468

Construction – speculative one- to four- family

 

 
327

 
700

 
1,027

 
495

 
1,522

Construction – commercial

 

 

 

 

 
17,157

 
17,157

Construction – multi-family

 

 
345

 

 
345

 

 
345

Construction – land development

 

 
589

 

 
589

 

 
589

Land
943

 

 
8,613

 
200

 
9,756

 
29,899

 
39,655

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

 


Home equity and second mortgage
277

 
14

 
261

 
150

 
702

 
32,112

 
32,814

Other
4

 

 
7

 

 
11

 
6,172

 
6,183

Commercial business loans

 
15

 

 

 
15

 
22,573

 
22,588

Total
$
7,684

 
$
29

 
$
21,331

 
$
1,198

 
$
30,242

 
$
521,833

 
$
552,075




Impaired Loans
A loan is considered impaired when it is probable that the Company will be unable to collect all contractual principal and interest payments due in accordance with the original or modified terms of the loan agreement.  Impaired loans are measured based on the estimated fair value of the collateral less estimated cost to sell if the loan is considered collateral dependent.  Impaired loans that are not considered to be collateral dependent are measured based on the present value of expected future cash flows.

The categories of non-accrual loans and impaired loans overlap, although they are not coextensive.  The Company considers all circumstances regarding the loan and borrower on an individual basis when determining whether an impaired loan should be placed on non-accrual status, such as the financial strength of the borrower, the estimated collateral value, reasons for the delay, payment record, the amount past due and the number of days past due.
Following is a summary of information related to impaired loans as of June 30, 2013 and for the three and nine months then ended (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
QTD Average Recorded Investment (1)
 
YTD Average Recorded
Investment
(2)
 
QTD Interest Income Recognized (1)
 
YTD Interest
Income
Recognized
(2)
 
QTD Cash Basis Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
2,668

 
$
3,072

 
$

 
$
2,289

 
$
1,809

 
$

 
$
5

 
$

 
$
4

Multi-family
789

 
1,771

 

 
789

 
473

 

 
3

 

 
3

Commercial
10,279

 
13,405

 

 
10,733

 
10,597

 
80

 
239

 
61

 
205

Construction – custom and owner/builder
73

 
99

 

 
37

 
139

 

 

 

 

Construction – speculative one- to four-family

 

 

 

 
65

 

 

 

 

Construction – commercial

 

 

 

 

 

 

 

 

Construction – multi-family
289

 
754

 

 
317

 
334

 

 

 

 

Construction – land development
516

 
3,279

 

 
521

 
553

 

 

 

 

Land
1,255

 
2,167

 

 
2,537

 
4,667

 
3

 
6

 
3

 
5

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
230

 
532

 

 
213

 
277

 

 

 

 

Other
6

 
6

 

 
11

 
9

 

 

 

 

Commercial business loans

 
45

 

 

 
6

 

 

 

 

Subtotal
16,105

 
25,130

 

 
17,447

 
18,929

 
83

 
253

 
64

 
217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 

 
 
 
 

 
 
 


Mortgage loans:
 

 
 

 
 

 
 
 
 

 
 
 
 

 
 
 
 

One- to four-family
5,345

 
5,429

 
947

 
5,151

 
4,258

 
22

 
76

 
30

 
56

Multi-family
5,433

 
5,433

 
396

 
5,439

 
6,303

 
55

 
230

 
73

 
175

Commercial
7,567

 
8,233

 
1,169

 
7,149

 
7,577

 
139

 
349

 
172

 
282

Construction – custom and owner/builder

 

 

 
50

 
81

 

 

 

 

Construction – speculative one- to four-family
692

 
692

 
82

 
695

 
698

 
7

 
22

 
9

 
15

Construction – commercial

 

 

 

 

 

 
89

 

 
71

Construction – multi-family

 

 

 

 

 

 

 

 

Construction - land development

 

 

 

 

 

 

 

 

Land
1,303

 
1,326

 
254

 
1,743

 
2,238

 
6

 
21

 
6

 
21

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
300

 
300

 
38

 
429

 
421

 
3

 
12

 
4

 
9

Other 

 

 

 

 

 

 

 

 

Commercial business loans

 

 

 

 

 

 

 

 

Subtotal
20,640

 
21,413

 
2,886

 
20,656

 
21,576

 
232

 
799

 
294

 
629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 

 
 

 
 

 
 
 
 

 
 
 
 

 
 
 


Mortgage loans:
 

 
 

 
 

 
 
 
 

 
 
 
 

 
 
 
 

One- to four-family
8,013

 
8,501

 
947

 
7,440

 
6,067

 
22

 
81

 
30

 
60

Multi-family
6,222

 
7,204

 
396

 
6,228

 
6,776

 
55

 
233

 
73

 
178

Commercial
17,846

 
21,638

 
1,169

 
17,882

 
18,174

 
219

 
588

 
233

 
487

Construction – custom and owner/builder
73

 
99

 

 
87

 
220

 

 

 

 

Construction – speculative one- to four-family
$
692

 
$
692

 
$
82

 
$
695

 
$
763

 
$
7

 
$
22

 
$
9

 
$
15

Construction – commercial

 

 

 

 

 

 
89

 

 
71

Construction – multi-family
289

 
754

 

 
317

 
334

 

 

 

 

Construction – land development
516

 
3,279

 

 
521

 
553

 

 

 

 

Land
2,558

 
3,493

 
254

 
4,280

 
6,905

 
9

 
27

 
9

 
26

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
530

 
832

 
38

 
642

 
698

 
3

 
12

 
4

 
9

Other
6

 
6

 

 
11

 
9

 

 

 

 

Commercial business loans

 
45

 

 

 
6

 

 

 

 

Total
$
36,745

 
$
46,543

 
$
2,886

 
$
38,103

 
$
40,505

 
$
315

 
$
1,052

 
$
358

 
$
846

________________________________________________
(1)
For the three months ended June 30, 2013
(2)
For the nine months ended June 30, 2013
The following is a summary of information related to impaired loans as of and for the year ended September 30, 2012 (in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
YTD
Average
Recorded
Investment (1)
 
YTD Interest
Income
Recognized
(1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,510

 
$
1,605

 
$

 
$
1,838

 
$
20

 
$
16

Multi-family

 
982

 

 

 
1

 
1

Commercial
7,596

 
8,664

 

 
14,491

 
543

 
348

Construction – custom and owner/builder
208

 
208

 

 
209

 

 

Construction – speculative one- to four-family
327

 
327

 

 
65

 

 

Construction – commercial

 
2,066

 
 

 

 
14

 
14

Construction – multi-family
345

 
810

 

 
338

 

 

Construction – land development
589

 
3,497

 

 
1,089

 
14

 
14

Land
5,989

 
8,247

 

 
6,279

 
28

 
16

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
261

 
383

 

 
482

 

 

Other
7

 
7

 

 
5

 

 

Commercial business loans

 
166

 

 
32

 
2

 
2

Subtotal
16,832

 
26,962

 

 
24,828

 
622

 
411

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
3,772

 
3,772

 
678

 
2,520

 
81

 
62

Multi-family
6,879

 
6,879

 
711

 
6,618

 
294

 
189

Commercial
9,596

 
9,596

 
667

 
5,043

 
60

 
39

Construction – custom and owner/builder
101

 
101

 
15

 
106

 

 

Construction – speculative one- to four-family
700

 
700

 
109

 
700

 
29

 
20

Construction – commercial

 

 

 
3,248

 
230

 
146

Construction – multi-family

 

 

 
74

 

 

Land
2,624

 
2,811

 
686

 
3,307

 
37

 
36

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
301

 
301

 
36

 
515

 
31

 
23

Other

 

 

 
55

 

 

Subtotal
23,973

 
24,160

 
2,902

 
22,186

 
762

 
515

Total
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
5,282

 
5,377

 
678

 
4,358

 
101

 
78

Multi-family
6,879

 
7,861

 
711

 
6,618

 
295

 
190

Commercial
17,192

 
18,260

 
667

 
19,534

 
603

 
387

Construction – custom and owner/builder
309

 
309

 
15

 
315

 

 

Construction – speculative one- to four-family
1,027

 
1,027

 
109

 
765

 
29

 
20

Construction – commercial

 
2,066

 

 
3,248

 
244

 
160

Construction – multi-family
345

 
810

 

 
412

 

 

Construction – land development
589

 
3,497

 

 
1,089

 
14

 
14

Land
8,613

 
11,058

 
686

 
9,586

 
65

 
52

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
562

 
684

 
36

 
997

 
31

 
23

Other
7

 
7

 

 
60

 

 

Commercial business loans

 
166

 

 
32

 
2

 
2

Total
$
40,805

 
$
51,122

 
$
2,902

 
$
47,014

 
$
1,384

 
$
926

______________________________________________
(1) For the year ended September 30, 2012

The following table sets forth information with respect to the Company’s non-performing assets at June 30, 2013 and September 30, 2012 (dollars in thousands):

 
June 30,
2013

 
September 30,
2012

Loans accounted for on a non-accrual basis:
 
 
 
Mortgage loans:
 
 
 
    One- to four-family
$
5,930

 
$
3,382

    Multi-family
789

 
1,449

    Commercial
1,680

 
6,049

    Construction – custom and owner/builder
74

 
309

    Construction – speculative one- to four-family

 
327

    Construction – multi-family
289

 
345

    Construction – land development
516

 
589

    Land
2,314

 
8,613

Consumer loans:
 

 
 

    Home equity and second mortgage
230

 
261

Other
6

 
7

       Total loans accounted for on a non-accrual basis
11,828

 
21,331

 
 
 
 
Accruing loans which are contractually
past due 90 days or more
157

 
1,198

 
 
 
 
Total of non-accrual and 90 days past due loans (1)
11,985

 
22,529

 
 
 
 
Non-accrual investment securities
2,327

 
2,442

 
 
 
 
OREO and other repossessed assets, net
15,314

 
13,302

       Total non-performing assets (2)
$
29,626

 
$
38,273

 
 
 
 
Troubled debt restructured loans on accrual status
$
18,958

 
$
13,410

 
 
 
 
Non-accrual and 90 days or more past
due loans as a percentage of loans receivable
2.15
%
 
4.09
%
 
 
 
 
Non-accrual and 90 days or more past
due loans as a percentage of total assets
1.64
%
 
3.06
%
 
 
 
 
Non-performing assets as a percentage of total assets
4.04
%
 
5.19
%
 
 
 
 
Loans receivable (3)
$
556,414

 
$
550,305

 
 
 
 
Total assets
$
732,775

 
$
736,954

___________________________________
(1)  Includes troubled debt restructured loans totaling $2.5 million and $10.1 million reported as non-accrual loans at June 30, 2013 and September 30, 2012, respectively.
(2)  Does not include troubled debt restructured loans on accrual status.
(3)  Includes loans held for sale and before the allowance for loan losses.

Troubled debt restructured loans are loans for which the Company, for economic or legal reasons related to the borrower’s financial condition, has granted a significant concession to the borrower that it would otherwise not consider.  The loan terms which have been modified or restructured due to a borrower’s financial difficulty include but are not limited to: a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals and renewals.  Troubled debt restructured loans are considered impaired loans and are individually evaluated for impairment.  Troubled debt restructured loans can be classified as either accrual or non-accrual. Troubled debt restructured loans are classified as non-performing loans unless they have been performing in accordance with modified terms for a period of at least six months. The Company had $21.4 million in troubled debt restructured loans included in impaired loans at June 30, 2013 and had $1,000 in commitments to lend additional funds on these loans.  The Company had $23.5 million in troubled debt restructured loans included in impaired loans at September 30, 2012 and had $1,000 in commitments to lend additional funds on these loans.

The following table sets forth information with respect to the Company’s troubled debt restructured loans by interest accrual status as of June 30, 2013 and September 30, 2012 (dollars in thousands):

 
June 30, 2013
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
2,082

 
$
144

 
$
2,226

Multi-family
5,433

 

 
5,433

Commercial
10,207

 

 
10,207

Construction – speculative one- to four-family
691

 

 
691

Construction – land development

 
516

 
516

Land
245

 
1,651

 
1,896

Consumer loans:
 

 
 

 
 

Home equity and second mortgage
300

 
180

 
480

Total
$
18,958

 
$
2,491

 
$
21,449




 
September 30, 2012
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
1,900

 
$

 
$
1,900

Multi-family
5,430

 

 
5,430

Commercial
5,079

 
4,862

 
9,941

Construction – speculative one- to four-family
700

 

 
700

Construction – land development

 
526

 
526

Land

 
4,445

 
4,445

Consumer loans:
 

 
 

 
 

Home equity and second mortgage
301

 
261

 
562

Total
$
13,410

 
$
10,094

 
$
23,504


The following table sets forth information with respect to the Company’s troubled debt restructurings by portfolio segment that occurred during the nine months ended June 30, 2013 and the year ended September 30, 2012 (dollars in thousands):

Nine Months Ended
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Balance at June 30, 2013
June 30, 2013
 
 
 
One-to four-family (1)
2

 
$
353

 
$
353

 
$
352

Commercial (2)
1

 
750

 
750

 
745

Total
3

 
$
1,103

 
$
1,103

 
$
1,097

 
Year Ended
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Balance at
September 30,
2012
September 30, 2012
 
 
 
One-to four-family (1)
1

 
$
373

 
$
373

 
$
372

Commercial (1)
1

 
2,718

 
2,718

 
2,657

Land (2)
1

 
249

 
249

 
233

Total
3

 
$
3,340

 
$
3,340

 
$
3,262

___________________________
(1) Modifications were a result of a combination of changes (a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals and renewals).
(2) Modification was a result of a reduction in the stated interest rate.

There were no troubled debt restructured loans that were recorded in the nine months ended June 30, 2013 or the year ended September 30, 2012 that have subsequently defaulted.