XML 47 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income $ 8,865 $ 10,227
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,996 3,027
Changes in net deferred loan fees, net of amortization 419 56
Provision for loan losses 3,244 1,317
Net change in accrued interest receivable, prepaid expenses and other assets, accrued expenses and other liabilities 1,960 1,129
Recognition of compensation expense related to ESOP shares and share based payment 926 895
Stock option compensation expense 55 83
Tax provision realized from stock options exercised, share based payment and dividends on unallocated ESOP shares (72) 34
Amortization of intangible assets 386 320
Bargain purchase gain on bank acquisition (399) 0
Impairment loss on investment of securities 26 60
Origination of loans held for sale (6,784) (15,136)
Gain on sale of loans (142) (208)
Proceeds from sale of loans 8,602 15,761
Valuation adjustment on other real estate owned 23 483
Gain on other real estate owned, net (307) 0
(Gain) loss on sale of premises and equipment, net (596) 2
Net cash provided by operating activities 20,202 18,050
Cash flows from investing activities:    
Loans originated, net of principal payments (46,311) (8,895)
Maturities of investment securities available for sale 43,272 37,765
Maturities of investment securities held to maturity 1,561 1,424
Purchase of investment securities available for sale (38,155) (42,276)
Purchase of investment securities held to maturity (3,625) 0
Maturities of other interest earning deposits 272 0
Purchase of premises and equipment (4,300) (1,464)
Proceeds from sale of other real estate owned 5,590 2,695
Proceeds from sale of premises and equipment 700 0
Proceeds from redemption of FHLB stock 154 49
Net cash received from acquisitions 18,260 0
Net cash used in investing activities (22,582) (10,702)
Cash flows from financing activities:    
Net increase (decrease) in deposits 40,559 (2,344)
Common stock cash dividends paid (5,376) (6,397)
Net increase (decrease) in securities sold under agreement to repurchase 6,634 (202)
Proceeds from exercise of stock options, net of tax effect 166 53
Net excess tax benefit (deficiency) realized from stock options exercised, share based payment and dividends on unallocated ESOP shares 72 (34)
Repurchase of common stock (8,820) (5,278)
Net cash provided by (used in) financing activities 33,235 (14,202)
Net increase (decrease) in cash and cash equivalents 30,855 (6,854)
Cash and cash equivalents at beginning of period 104,268 123,173
Cash and cash equivalents at end of period 135,123 116,319
Supplemental disclosures of cash flow information:    
Cash paid for interest 2,770 3,608
Cash paid for income taxes 3,074 7,848
Seller-financed sale of other real estate owned 250 0
Loans transferred to other real estate owned 1,740 5,979
Common stock issued in Valley Acquisition 24,195 0
Assets acquired (liabilities assumed) in acquisitions:    
Other interest earning deposits 14,869 0
Investment securities available for sale 34,197 0
Investment securities held to maturity 22,908 0
Purchased non-covered loans receivable 168,580 0
Other real estate owned 2,279 0
Premises and equipment 6,772 0
FHLB stock 454 0
Accrued interest receivable 697 0
Prepaid expenses and other assets 4,347 0
Deferred income taxes, net 2,788 0
Core deposit intangible 1,072 0
Deposits (267,445) 0
Accrued expenses and other liabilities $ (1,528) $ 0