XML 25 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block] he types of collateral securing loans individually evaluated for ACL on loans, and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of March 31, 2020, were as follows:
 
Loans receivable(1) at March 31, 2020
 
Commercial
Real Estate
 
Farmland
 
Single Family Residence
 
Equipment or Accounts Receivable
 
Other
 
Total
 
(In thousands)
Commercial business:
 
 
 
 
 
 

 
 
 

Commercial and industrial
$
2,063

 
$
19,350

 
$
1,445

 
$
2,232

 
$
311

 
$
25,401

Owner-occupied commercial real estate
3,106

 

 

 

 

 
3,106

Non-owner occupied commercial real estate
5,794

 

 

 

 

 
5,794

Total commercial business
10,963

 
19,350

 
1,445

 
2,232

 
311

 
34,301

One-to-four family residential

 

 
19

 

 

 
19

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 


One-to-four family residential

 

 
1,516

 

 

 
1,516

Total
$
10,963

 
$
19,350

 
$
2,980

 
$
2,232

 
$
311

 
$
35,836

(1) Balances represent the amortized cost of loans receivable at date indicated. If multiple collateral secured the loan, the entire loan receivable balance is presented in the primary collateral category, which generally represents the majority of the collateral balance.
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the amortized cost of loans receivable by risk grade as of March 31, 2020:
 
Term Loans
Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Revolving Loans
 
Revolving Loans Converted to Term Loans (1)
 
Loans Receivable
 
(In thousands)
As of March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
24,236

 
$
159,463

 
$
91,045

 
$
68,613

 
$
52,123

 
$
132,283

 
$
271,477

 
$
710

 
$
799,950

SM
2,291

 
3,479

 
3,495

 
436

 
1,787

 
1,805

 
22,187

 
42

 
35,522

SS
106

 
9,482

 
4,758

 
8,578

 
2,427

 
13,712

 
14,807

 
343

 
54,213

Total
26,633

 
172,424

 
99,298

 
77,627

 
56,337

 
147,800

 
308,471

 
1,095

 
889,685

Owner-occupied properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Pass
21,643

 
144,743

 
100,332

 
98,228

 
85,554

 
314,552

 

 
1,056

 
766,108

SM
107

 

 

 
2,073

 
1,897

 
13,268

 

 

 
17,345

SS

 

 
117

 
4,731

 
2,010

 
15,325

 

 

 
22,183

Total
21,750

 
144,743

 
100,449

 
105,032

 
89,461

 
343,145

 

 
1,056

 
805,636

Non-owner-occupied properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Pass
33,205

 
157,063

 
154,514

 
203,143

 
282,734

 
466,239

 

 

 
1,296,898

SM

 

 

 

 
6,216

 
2,846

 

 

 
9,062

SS

 

 
67

 

 

 
6,281

 

 

 
6,348

Total
33,205

 
157,063

 
154,581

 
203,143

 
288,950

 
475,366

 

 

 
1,312,308

Total commercial business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Term Loans
Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Revolving Loans
 
Revolving Loans Converted to Term Loans (1)
 
Loans Receivable
 
(In thousands)
Pass
79,084

 
461,269

 
345,891

 
369,984

 
420,411

 
913,074

 
271,477

 
1,766

 
2,862,956

SM
2,398

 
3,479

 
3,495

 
2,509

 
9,900

 
17,919

 
22,187

 
42

 
61,929

SS
106

 
9,482

 
4,942

 
13,309

 
4,437

 
35,318

 
14,807

 
343

 
82,744

Total
81,588

 
474,230

 
354,328

 
385,802

 
434,748

 
966,311

 
308,471

 
2,151

 
3,007,629

One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
9,097

 
47,795

 
22,506

 
17,566

 
11,664

 
27,371

 

 

 
135,999

SS

 

 

 
63

 
124

 
596

 

 

 
783

Total
9,097

 
47,795

 
22,506

 
17,629

 
11,788

 
27,967

 

 

 
136,782

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
8,102

 
73,501

 
10,405

 
2,433

 
971

 
1,802

 

 

 
97,214

SS

 

 

 
1,516

 

 

 

 

 
1,516

Total
8,102

 
73,501

 
10,405

 
3,949

 
971

 
1,802

 

 

 
98,730

Five or more family residential and commercial properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
13,994

 
97,928

 
65,440

 
6,978

 
880

 
2,592

 

 

 
187,812

SM

 

 

 

 

 
39

 

 

 
39

SS

 

 

 

 

 
453

 

 

 
453

Total
13,994

 
97,928

 
65,440

 
6,978

 
880

 
3,084

 

 

 
188,304

Total real estate and land development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
22,096

 
171,429

 
75,845

 
9,411

 
1,851

 
4,394

 

 

 
285,026

SM

 

 

 

 

 
39

 

 

 
39

SS

 

 

 
1,516

 

 
453

 

 

 
1,969

Total
22,096

 
171,429

 
75,845

 
10,927

 
1,851

 
4,886

 

 

 
287,034

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
27,777

 
102,909

 
74,043

 
45,472

 
22,957

 
27,370

 
116,302

 
87

 
416,917

SM

 

 

 

 

 

 

 

 

SS

 
87

 
492

 
489

 
554

 
1,624

 
766

 
2

 
4,014

Total
27,777

 
102,996

 
74,535

 
45,961

 
23,511

 
28,994

 
117,068

 
89

 
420,931

Loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
138,054

 
783,402

 
518,285

 
442,433

 
456,883

 
972,209

 
387,779

 
1,853

 
3,700,898

SM
2,398

 
3,479

 
3,495

 
2,509

 
9,900

 
17,958

 
22,187

 
42

 
61,968

SS
106

 
9,569

 
5,434

 
15,377

 
5,115

 
37,991

 
15,573

 
345

 
89,510

Total
$
140,558

 
$
796,450

 
$
527,214

 
$
460,319

 
$
471,898

 
$
1,028,158

 
$
425,539

 
$
2,240

 
$
3,852,376

(1) Represents loans receivable balance at March 31, 2020 which was converted from a revolving loan to an amortizing loan during the three months ended March 31, 2020.
The following table presents the amortized cost of loans receivable by credit quality indicator as of December 31, 2019 in accordance with pre-CECL disclosure requirements:
 
December 31, 2019
 
Pass
 
Special Mention
 
Substandard
 
Doubtful/Loss
 
Total
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
771,559

 
$
16,340

 
$
64,321

 
$

 
$
852,220

Owner-occupied commercial real estate
765,411

 
24,659

 
15,164

 

 
805,234

Non-owner occupied commercial real estate
1,274,513

 
5,662

 
8,604

 

 
1,288,779

Total commercial business
2,811,483

 
46,661

 
88,089

 

 
2,946,233

One-to-four family residential
130,818

 

 
842

 

 
131,660

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
101,973

 
1,516

 
807

 

 
104,296

Five or more family residential and commercial properties
169,668

 
682

 

 

 
170,350

Total real estate construction and land development
271,641

 
2,198

 
807

 

 
274,646

Consumer
411,141

 

 
3,675

 
524

 
415,340

Gross loans receivable
$
3,625,083

 
$
48,859

 
$
93,413

 
$
524

 
$
3,767,879

oans receivable, net of ACL at March 31, 2020 and December 31, 2019 consisted of the following portfolio segments and classes:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Commercial business:
 
 
 
Commercial and industrial
$
889,685

 
$
852,220

Owner-occupied commercial real estate
805,636

 
805,234

Non-owner occupied commercial real estate
1,312,308

 
1,288,779

Total commercial business
3,007,629

 
2,946,233

One-to-four family residential
136,782

 
131,660

Real estate construction and land development:
 
 
 
One-to-four family residential
98,730

 
104,296

Five or more family residential and commercial properties
188,304

 
170,350

Total real estate construction and land development
287,034

 
274,646

Consumer
420,931

 
415,340

Loans receivable
3,852,376

 
3,767,879

Allowance for credit losses on loans
(47,540
)
 
(36,171
)
Loans receivable, net
$
3,804,836

 
$
3,731,708


Financing Receivable, Past Due [Table Text Block] he amortized cost of past due loans as of March 31, 2020 were as follows:
 
March 31, 2020
 
30-89 Days
 
90 Days or
Greater
 
Total Past 
Due
 
Current
 
Total
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,632

 
$
6,589

 
$
9,221

 
$
880,464

 
$
889,685

Owner-occupied commercial real estate
353

 
490

 
843

 
804,793

 
805,636

Non-owner occupied commercial real estate
1,620

 

 
1,620

 
1,310,688

 
1,312,308

Total commercial business
4,605

 
7,079

 
11,684

 
2,995,945

 
3,007,629

One-to-four family residential
447

 
19

 
466

 
136,316

 
136,782

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential

 

 

 
98,730

 
98,730

Five or more family residential and commercial properties

 

 

 
188,304

 
188,304

Total real estate construction and land development

 

 

 
287,034

 
287,034

Consumer
1,963

 

 
1,963

 
418,968

 
420,931

Total
$
7,015

 
$
7,098

 
$
14,113

 
$
3,838,263

 
$
3,852,376

The following table presents the amortized cost of past due loans as of December 31, 2019 in accordance with pre-CECL disclosure requirements:
 
December 31, 2019
 
30-89 Days
 
90 Days or
Greater
 
Total Past 
Due
 
Current
 
Total
 
PCI Loans
 
Loan Receivable
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
10,479

 
$
6,772

 
$
17,251

 
$
832,601

 
$
849,852

 
$
2,368

 
$
852,220

Owner-occupied commercial real estate
607

 
806

 
1,413

 
798,907

 
800,320

 
4,914

 
805,234

Non-owner occupied commercial real estate
554

 
1,843

 
2,397

 
1,280,891

 
1,283,288

 
5,491

 
1,288,779

Total commercial business
11,640

 
9,421

 
21,061

 
2,912,399

 
2,933,460

 
12,773

 
2,946,233

One-to-four family residential
797

 

 
797

 
127,288

 
128,085

 
3,575

 
131,660

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
1,516

 

 
1,516

 
102,780

 
104,296

 

 
104,296

Five or more family residential and commercial properties

 

 

 
170,350

 
170,350

 

 
170,350

Total real estate construction and land development
1,516

 

 
1,516

 
273,130

 
274,646

 

 
274,646

Consumer
2,071

 

 
2,071

 
411,507

 
413,578

 
1,762

 
415,340

Total
$
16,024

 
$
9,421

 
$
25,445

 
$
3,724,324

 
$
3,749,769

 
$
18,110

 
$
3,767,879


Schedule of Impaired Purchased Loans Accretable Yield [Table Text Block] he following table summarizes the accretable yield on the PCI loans for the three months ended March 31, 2019:
 
Three Months Ended March 31, 2019
 
(In thousands)
Balance at the beginning of the period
$
9,493

Accretion
(581
)
Disposal and other
(452
)
Balance at the end of the period
$
8,460



Financing Receivables [Text Block] Loans Receivable
(a) Loan Origination/Risk Management
The Company originates loans in the ordinary course of business and has also acquired loans through mergers and acquisitions. Accrued interest receivable was excluded from disclosures presenting the Company's amortized cost of loans receivable as it was deemed insignificant. Accrued interest receivable on loans totaled $11.1 million and $10.7 million at March 31, 2020 and December 31, 2019, respectively.
The Company categorizes loans in one of the four segments of the total loan portfolio: commercial business, one-to-four family residential, real estate construction and land development and consumer. Within these segments are classes of loans for which management monitors and assesses credit risk in the loan portfolios. A detailed description of the portfolio segments and classes is contained in the 2019 Annual Form 10-K.
The Company adopted ASU 2016-13 effective January 1, 2020, which increased the beginning ACL on loans as discussed in Note (4) Allowance for Credit Losses on Loans.
The amortized cost of loans receivable, net of ACL at March 31, 2020 and December 31, 2019 consisted of the following portfolio segments and classes:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Commercial business:
 
 
 
Commercial and industrial
$
889,685

 
$
852,220

Owner-occupied commercial real estate
805,636

 
805,234

Non-owner occupied commercial real estate
1,312,308

 
1,288,779

Total commercial business
3,007,629

 
2,946,233

One-to-four family residential
136,782

 
131,660

Real estate construction and land development:
 
 
 
One-to-four family residential
98,730

 
104,296

Five or more family residential and commercial properties
188,304

 
170,350

Total real estate construction and land development
287,034

 
274,646

Consumer
420,931

 
415,340

Loans receivable
3,852,376

 
3,767,879

Allowance for credit losses on loans
(47,540
)
 
(36,171
)
Loans receivable, net
$
3,804,836

 
$
3,731,708



(b) Concentrations of Credit
As of March 31, 2020, and December 31, 2019, there were no concentrations of loans related to any single industry in excess of 10% of the Company’s total loans.
(c) Credit Quality Indicators
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grade of the loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) nonperforming loans and (v) the general economic conditions of the United States of America and specifically the states of Washington and Oregon. The Company utilizes a risk grading matrix to assign a risk grade to each loan on a numerical scale of 1 to 10. Risk grades are aggregated to create the risk categories of "Pass" for grades 1 to 6, "Special Mention" ("SM") for grade 7, "Substandard" ("SS") for grade 8, "Doubtful" for grade 9 and "Loss" for grade 10. Descriptions of the general characteristics of the risk grades, including qualitative information on how the risk grades relate to the risk of loss, are contained in the 2019 Annual Form 10-K.
Numerical loan grades for loans are established at the origination of the loan. Changes to loan grades are considered at the time new information about the performance of a loan becomes available, including the receipt of updated financial information from the borrower, and scheduled loan reviews performed by the Bank’s internal Loan Review department. For consumer loans, the Bank follows the FDIC’s Uniform Retail Credit Classification and Account Management Policy for subsequent classification in the event of payment delinquencies or default. Typically, an individual loan grade will not be changed from the prior period unless there is a specific indication of credit deterioration or improvement. Credit deterioration is evidenced by delinquency, direct communications with the borrower, or other borrower information that becomes known to management. Credit improvements are evidenced by known facts regarding the borrower or the collateral property.
The following table presents the amortized cost of loans receivable by risk grade as of March 31, 2020:
 
Term Loans
Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Revolving Loans
 
Revolving Loans Converted to Term Loans (1)
 
Loans Receivable
 
(In thousands)
As of March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
24,236

 
$
159,463

 
$
91,045

 
$
68,613

 
$
52,123

 
$
132,283

 
$
271,477

 
$
710

 
$
799,950

SM
2,291

 
3,479

 
3,495

 
436

 
1,787

 
1,805

 
22,187

 
42

 
35,522

SS
106

 
9,482

 
4,758

 
8,578

 
2,427

 
13,712

 
14,807

 
343

 
54,213

Total
26,633

 
172,424

 
99,298

 
77,627

 
56,337

 
147,800

 
308,471

 
1,095

 
889,685

Owner-occupied properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Pass
21,643

 
144,743

 
100,332

 
98,228

 
85,554

 
314,552

 

 
1,056

 
766,108

SM
107

 

 

 
2,073

 
1,897

 
13,268

 

 

 
17,345

SS

 

 
117

 
4,731

 
2,010

 
15,325

 

 

 
22,183

Total
21,750

 
144,743

 
100,449

 
105,032

 
89,461

 
343,145

 

 
1,056

 
805,636

Non-owner-occupied properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Pass
33,205

 
157,063

 
154,514

 
203,143

 
282,734

 
466,239

 

 

 
1,296,898

SM

 

 

 

 
6,216

 
2,846

 

 

 
9,062

SS

 

 
67

 

 

 
6,281

 

 

 
6,348

Total
33,205

 
157,063

 
154,581

 
203,143

 
288,950

 
475,366

 

 

 
1,312,308

Total commercial business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Term Loans
Amortized Cost Basis by Origination Year
 
 
 
 
 
 
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Revolving Loans
 
Revolving Loans Converted to Term Loans (1)
 
Loans Receivable
 
(In thousands)
Pass
79,084

 
461,269

 
345,891

 
369,984

 
420,411

 
913,074

 
271,477

 
1,766

 
2,862,956

SM
2,398

 
3,479

 
3,495

 
2,509

 
9,900

 
17,919

 
22,187

 
42

 
61,929

SS
106

 
9,482

 
4,942

 
13,309

 
4,437

 
35,318

 
14,807

 
343

 
82,744

Total
81,588

 
474,230

 
354,328

 
385,802

 
434,748

 
966,311

 
308,471

 
2,151

 
3,007,629

One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
9,097

 
47,795

 
22,506

 
17,566

 
11,664

 
27,371

 

 

 
135,999

SS

 

 

 
63

 
124

 
596

 

 

 
783

Total
9,097

 
47,795

 
22,506

 
17,629

 
11,788

 
27,967

 

 

 
136,782

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
8,102

 
73,501

 
10,405

 
2,433

 
971

 
1,802

 

 

 
97,214

SS

 

 

 
1,516

 

 

 

 

 
1,516

Total
8,102

 
73,501

 
10,405

 
3,949

 
971

 
1,802

 

 

 
98,730

Five or more family residential and commercial properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
13,994

 
97,928

 
65,440

 
6,978

 
880

 
2,592

 

 

 
187,812

SM

 

 

 

 

 
39

 

 

 
39

SS

 

 

 

 

 
453

 

 

 
453

Total
13,994

 
97,928

 
65,440

 
6,978

 
880

 
3,084

 

 

 
188,304

Total real estate and land development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
22,096

 
171,429

 
75,845

 
9,411

 
1,851

 
4,394

 

 

 
285,026

SM

 

 

 

 

 
39

 

 

 
39

SS

 

 

 
1,516

 

 
453

 

 

 
1,969

Total
22,096

 
171,429

 
75,845

 
10,927

 
1,851

 
4,886

 

 

 
287,034

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
27,777

 
102,909

 
74,043

 
45,472

 
22,957

 
27,370

 
116,302

 
87

 
416,917

SM

 

 

 

 

 

 

 

 

SS

 
87

 
492

 
489

 
554

 
1,624

 
766

 
2

 
4,014

Total
27,777

 
102,996

 
74,535

 
45,961

 
23,511

 
28,994

 
117,068

 
89

 
420,931

Loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
138,054

 
783,402

 
518,285

 
442,433

 
456,883

 
972,209

 
387,779

 
1,853

 
3,700,898

SM
2,398

 
3,479

 
3,495

 
2,509

 
9,900

 
17,958

 
22,187

 
42

 
61,968

SS
106

 
9,569

 
5,434

 
15,377

 
5,115

 
37,991

 
15,573

 
345

 
89,510

Total
$
140,558

 
$
796,450

 
$
527,214

 
$
460,319

 
$
471,898

 
$
1,028,158

 
$
425,539

 
$
2,240

 
$
3,852,376

(1) Represents loans receivable balance at March 31, 2020 which was converted from a revolving loan to an amortizing loan during the three months ended March 31, 2020.
The following table presents the amortized cost of loans receivable by credit quality indicator as of December 31, 2019 in accordance with pre-CECL disclosure requirements:
 
December 31, 2019
 
Pass
 
Special Mention
 
Substandard
 
Doubtful/Loss
 
Total
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
771,559

 
$
16,340

 
$
64,321

 
$

 
$
852,220

Owner-occupied commercial real estate
765,411

 
24,659

 
15,164

 

 
805,234

Non-owner occupied commercial real estate
1,274,513

 
5,662

 
8,604

 

 
1,288,779

Total commercial business
2,811,483

 
46,661

 
88,089

 

 
2,946,233

One-to-four family residential
130,818

 

 
842

 

 
131,660

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
101,973

 
1,516

 
807

 

 
104,296

Five or more family residential and commercial properties
169,668

 
682

 

 

 
170,350

Total real estate construction and land development
271,641

 
2,198

 
807

 

 
274,646

Consumer
411,141

 

 
3,675

 
524

 
415,340

Gross loans receivable
$
3,625,083

 
$
48,859

 
$
93,413

 
$
524

 
$
3,767,879

Potential problem loans are loans classified as Special Mention or worse that are not classified as a TDR or nonaccrual loan and are not individually evaluated for credit loss, but which management is closely monitoring because the financial information of the borrower causes concern as to their ability to meet their loan repayment terms. Potential problem loans as of March 31, 2020 and December 31, 2019 were $102.2 million and $87.8 million, respectively.
(d) Nonaccrual Loans
The following table presents the amortized cost of nonaccrual loans for the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Nonaccrual with No ACL
 
Nonaccrual with ACL
 
Total Nonaccrual (1) 
 
Nonaccrual (2)
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
$
24,068

 
$
2,019

 
$
26,087

 
$
33,544

Owner-occupied commercial real estate
3,103

 
888

 
3,991

 
4,714

Non-owner occupied commercial real estate
3,830

 

 
3,830

 
6,062

Total commercial business
31,001

 
2,907

 
33,908

 
44,320

One-to-four family residential
19

 
144

 
163

 
19

Consumer

 
92

 
92

 
186

Total
$
31,020

 
$
3,143

 
$
34,163

 
$
44,525

(1) At March 31, 2020, nonaccrual loans includes $2.5 million of PCD loans, of which $565,000 were classified as nonaccrual congruent with CECL adoption. Prior to the adoption of CECL, nonaccrual loans excluded pooled PCI loans as the Company recognized interest income on each pool of PCI loans as each of the pools was performing.
(2) Presentation of December 31, 2019 balances is in accordance with pre-CECL disclosure requirements.
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full of previously classified nonaccrual loans during the following period:
 
For the Three Months Ended March 31, 2020
 
Interest Income Reversed
 
Interest Income Recognized
 
(In thousands)
Commercial business:
 
 
 
Commercial and industrial
$
(16
)
 
$
219

Owner-occupied commercial real estate

 
46

Non-owner occupied commercial real estate

 
45

Total commercial business
(16
)
 
310

Consumer

 
10

Total
$
(16
)
 
$
320

For the three months ended March 31, 2020 and 2019, no interest income was recognized subsequent to a loan’s classification as nonaccrual, except as indicated in the table above.

(e) Past due loans
The Company performs an aging analysis of past due loans using policies consistent with regulatory reporting requirements with categories of 30-89 days past due and 90 or more days past due. The amortized cost of past due loans as of March 31, 2020 were as follows:
 
March 31, 2020
 
30-89 Days
 
90 Days or
Greater
 
Total Past 
Due
 
Current
 
Total
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,632

 
$
6,589

 
$
9,221

 
$
880,464

 
$
889,685

Owner-occupied commercial real estate
353

 
490

 
843

 
804,793

 
805,636

Non-owner occupied commercial real estate
1,620

 

 
1,620

 
1,310,688

 
1,312,308

Total commercial business
4,605

 
7,079

 
11,684

 
2,995,945

 
3,007,629

One-to-four family residential
447

 
19

 
466

 
136,316

 
136,782

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential

 

 

 
98,730

 
98,730

Five or more family residential and commercial properties

 

 

 
188,304

 
188,304

Total real estate construction and land development

 

 

 
287,034

 
287,034

Consumer
1,963

 

 
1,963

 
418,968

 
420,931

Total
$
7,015

 
$
7,098

 
$
14,113

 
$
3,838,263

 
$
3,852,376

The following table presents the amortized cost of past due loans as of December 31, 2019 in accordance with pre-CECL disclosure requirements:
 
December 31, 2019
 
30-89 Days
 
90 Days or
Greater
 
Total Past 
Due
 
Current
 
Total
 
PCI Loans
 
Loan Receivable
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
10,479

 
$
6,772

 
$
17,251

 
$
832,601

 
$
849,852

 
$
2,368

 
$
852,220

Owner-occupied commercial real estate
607

 
806

 
1,413

 
798,907

 
800,320

 
4,914

 
805,234

Non-owner occupied commercial real estate
554

 
1,843

 
2,397

 
1,280,891

 
1,283,288

 
5,491

 
1,288,779

Total commercial business
11,640

 
9,421

 
21,061

 
2,912,399

 
2,933,460

 
12,773

 
2,946,233

One-to-four family residential
797

 

 
797

 
127,288

 
128,085

 
3,575

 
131,660

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
1,516

 

 
1,516

 
102,780

 
104,296

 

 
104,296

Five or more family residential and commercial properties

 

 

 
170,350

 
170,350

 

 
170,350

Total real estate construction and land development
1,516

 

 
1,516

 
273,130

 
274,646

 

 
274,646

Consumer
2,071

 

 
2,071

 
411,507

 
413,578

 
1,762

 
415,340

Total
$
16,024

 
$
9,421

 
$
25,445

 
$
3,724,324

 
$
3,749,769

 
$
18,110

 
$
3,767,879


There were no loans 90 days or more past due that were still accruing interest as of March 31, 2020 or December 31, 2019.
(f) Collateral-dependent Loans
The types of collateral securing loans individually evaluated for ACL on loans, and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of March 31, 2020, were as follows:
 
Loans receivable(1) at March 31, 2020
 
Commercial
Real Estate
 
Farmland
 
Single Family Residence
 
Equipment or Accounts Receivable
 
Other
 
Total
 
(In thousands)
Commercial business:
 
 
 
 
 
 

 
 
 

Commercial and industrial
$
2,063

 
$
19,350

 
$
1,445

 
$
2,232

 
$
311

 
$
25,401

Owner-occupied commercial real estate
3,106

 

 

 

 

 
3,106

Non-owner occupied commercial real estate
5,794

 

 

 

 

 
5,794

Total commercial business
10,963

 
19,350

 
1,445

 
2,232

 
311

 
34,301

One-to-four family residential

 

 
19

 

 

 
19

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 


One-to-four family residential

 

 
1,516

 

 

 
1,516

Total
$
10,963

 
$
19,350

 
$
2,980

 
$
2,232

 
$
311

 
$
35,836

(1) Balances represent the amortized cost of loans receivable at date indicated. If multiple collateral secured the loan, the entire loan receivable balance is presented in the primary collateral category, which generally represents the majority of the collateral balance.
Under the incurred loss methodology, including the ASC 310-30 methodology for PCI loans, comparative disclosures of collateral-dependent loans as of December 31, 2019 and for the three months ended March 31, 2019 are similar to the disclosures for impaired loans. Impaired loans include nonaccrual loans, performing TDR loans, and other loans with a specific valuation allowance, excluding PCI loans. The amortized cost of impaired loans as of December 31, 2019 are set forth in the following table:
 
December 31, 2019
 
Amortized Cost With
No Specific
Valuation
Allowance
 
Amortized Cost With
Specific
Valuation
Allowance
 
Total
Amortized Cost
 
Unpaid
Contractual
Principal
Balance
 
Related
Specific
Valuation
Allowance
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
30,179

 
$
13,629

 
$
43,808

 
$
45,585

 
$
1,372

Owner-occupied commercial real estate
3,921

 
2,415

 
6,336

 
6,764

 
426

Non-owner occupied commercial real estate
5,309

 
1,015

 
6,324

 
6,458

 
146

Total commercial business
39,409

 
17,059

 
56,468

 
58,807

 
1,944

One-to-four family residential

 
215

 
215

 
223

 
56

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
237

 

 
237

 
237

 

Consumer

 
561

 
561

 
570

 
143

Total
$
39,646

 
$
17,835

 
$
57,481

 
$
59,837

 
$
2,143

The average amortized cost of impaired loans for the three months ended March 31, 2019 are set forth in the following table:
 
Three Months Ended March 31, 2019
 
(In thousands)
Commercial business:
 
Commercial and industrial
$
22,639

Owner-occupied commercial real estate
5,935

Non-owner occupied commercial real estate
6,619

Total commercial business
35,193

One-to-four family residential
277

Real estate construction and land development:
 
One-to-four family residential
911

Consumer
562

Total
$
36,943


(g) Troubled Debt Restructured Loans
The amortized cost and related ACL on loans of performing and nonaccrual TDR loans as of March 31, 2020 and December 31, 2019 were as follows:
 
March 31, 2020
 
December 31, 2019
 
Performing
TDR loans
 
Nonaccrual
TDR loans
 
Performing
TDR loans
 
Nonaccrual
TDR loans
 
(In thousands)
TDR loans
$
19,309

 
$
19,980

 
$
14,469

 
$
26,338

ACL on TDR loans
1,519

 
223

 
1,259

 
218

The unfunded commitment to borrowers related to TDR loans was $3.0 million and $736,000 at March 31, 2020 and December 31, 2019, respectively.
Loans that were modified as TDR loans during the three months ended March 31, 2020 and 2019 are set forth in the following table:
 
Three Months Ended March 31,
 
2020
 
2019
 
Number of
Contracts
 
Amortized Cost (1)
 
Number of
Contracts
 
Amortized Cost (1)
 
(Dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
14
 
$
4,950

 
9
 
$
10,100

Owner-occupied commercial real estate
4
 
2,183

 
2
 
934

Non-owner occupied commercial real estate
3
 
2,210

 
1
 
2,112

Total commercial business
21
 
9,343

 
12
 
13,146

Real estate construction and land development:
 
 
 
 
 
 
 
One-to-four family residential
4
 
1,516

 
2
 
665

Consumer
5
 
93

 
6
 
122

Total
30
 
$
10,952

 
20
 
$
13,933

(1) 
Includes subsequent payments after modifications and reflects the balance as of period end. As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
The tables above includes 11 loans for both the three months ended March 31, 2020 and 2019 that were previously reported as TDR loans. The Bank typically grants shorter extension periods to continually monitor these TDR loans despite the fact that the extended date might not be the date the Bank expects sufficient cash flow from these borrowers. The Bank does not consider these modifications a subsequent default of a TDR as new loan terms, specifically new maturity dates, were granted. Of the remaining first-reported TDR loans, the concessions granted largely consisted of maturity extensions, interest rate modifications or a combination of both. The potential losses related to TDR loans are considered in the period the loan was first reported as a TDR loan and are adjusted, as necessary, in the current period based on more recent information. The related ACL at March 31, 2020 for loans that were modified as TDR loans during the three months ended March 31, 2020 was $768,000.
Loans that were modified during the previous twelve months that subsequently defaulted during the three months ended March 31, 2020 and 2019 are set forth in the following table:
 
Three Months Ended March 31,
 
2020
 
2019
 
Number of
Contracts
 
Amortized Cost
 
Number of
Contracts
 
Amortized Cost
 
(Dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
2

 
$
1,873

 
1

 
$
829

Owner-occupied properties

 

 
1

 
717

Non-owner occupied commercial real estate
3

 
590

 
1

 
601

Total
5

 
$
2,463

 
3

 
$
2,147

During the three months ended March 31, 2020 and 2019, all of these loans defaulted because each was past its modified maturity date and the borrower has not subsequently repaid the credits. The Bank has chosen not to extend further the maturity date on these loans. The Bank had ACL of $334,000 at March 31, 2020 related to these TDR loans which defaulted during the three months ended March 31, 2020.
For the three months ended March 31, 2020 and 2019, the Bank recorded $608,000 and $301,000, respectively, of interest income related to performing TDR loans.

(h) Purchased Credit Impaired Loans
Upon adoption of CECL, the Company transitioned PCI loans to PCD loans. The following table reflects the outstanding principal balance and recorded investment of PCI loans at December 31, 2019:
 
December 31, 2019
 
Outstanding Principal
 
Recorded Investment
 
(In thousands)
Commercial business:
 
 
 
Commercial and industrial
$
4,439

 
$
2,368

Owner-occupied commercial real estate
4,925

 
4,914

Non-owner occupied commercial real estate
7,028

 
5,491

Total commercial business
16,392

 
12,773

One-to-four family residential
3,095

 
3,575

Consumer
1,463

 
1,762

Gross PCI loans
$
20,950

 
$
18,110

On the acquisition dates, the amount by which the undiscounted expected cash flows of the PCI loans exceeded the estimated fair value of the loan is the “accretable yield.” The accretable yield is then measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the PCI loans.
The following table summarizes the accretable yield on the PCI loans for the three months ended March 31, 2019:
 
Three Months Ended March 31, 2019
 
(In thousands)
Balance at the beginning of the period
$
9,493

Accretion
(581
)
Disposal and other
(452
)
Balance at the end of the period
$
8,460


Impaired Financing Receivables [Table Text Block] mpaired loans include nonaccrual loans, performing TDR loans, and other loans with a specific valuation allowance, excluding PCI loans. The amortized cost of impaired loans as of December 31, 2019 are set forth in the following table:
 
December 31, 2019
 
Amortized Cost With
No Specific
Valuation
Allowance
 
Amortized Cost With
Specific
Valuation
Allowance
 
Total
Amortized Cost
 
Unpaid
Contractual
Principal
Balance
 
Related
Specific
Valuation
Allowance
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
30,179

 
$
13,629

 
$
43,808

 
$
45,585

 
$
1,372

Owner-occupied commercial real estate
3,921

 
2,415

 
6,336

 
6,764

 
426

Non-owner occupied commercial real estate
5,309

 
1,015

 
6,324

 
6,458

 
146

Total commercial business
39,409

 
17,059

 
56,468

 
58,807

 
1,944

One-to-four family residential

 
215

 
215

 
223

 
56

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
237

 

 
237

 
237

 

Consumer

 
561

 
561

 
570

 
143

Total
$
39,646

 
$
17,835

 
$
57,481

 
$
59,837

 
$
2,143

Schedule of nonaccrual loans he following table presents the amortized cost of nonaccrual loans for the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Nonaccrual with No ACL
 
Nonaccrual with ACL
 
Total Nonaccrual (1) 
 
Nonaccrual (2)
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
$
24,068

 
$
2,019

 
$
26,087

 
$
33,544

Owner-occupied commercial real estate
3,103

 
888

 
3,991

 
4,714

Non-owner occupied commercial real estate
3,830

 

 
3,830

 
6,062

Total commercial business
31,001

 
2,907

 
33,908

 
44,320

One-to-four family residential
19

 
144

 
163

 
19

Consumer

 
92

 
92

 
186

Total
$
31,020

 
$
3,143

 
$
34,163

 
$
44,525

(1) At March 31, 2020, nonaccrual loans includes $2.5 million of PCD loans, of which $565,000 were classified as nonaccrual congruent with CECL adoption. Prior to the adoption of CECL, nonaccrual loans excluded pooled PCI loans as the Company recognized interest income on each pool of PCI loans as each of the pools was performing.
(2) Presentation of December 31, 2019 balances is in accordance with pre-CECL disclosure requirements.
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full of previously classified nonaccrual loans during the following period:
 
For the Three Months Ended March 31, 2020
 
Interest Income Reversed
 
Interest Income Recognized
 
(In thousands)
Commercial business:
 
 
 
Commercial and industrial
$
(16
)
 
$
219

Owner-occupied commercial real estate

 
46

Non-owner occupied commercial real estate

 
45

Total commercial business
(16
)
 
310

Consumer

 
10

Total
$
(16
)
 
$
320

For the three months ended March 31, 2020 and 2019, no interest income was recognized subsequent to a loan’s classification as nonaccrual, except as indicated in the table above.

Schedule of average recorded investment impaired loans including restructuring loans he average amortized cost of impaired loans for the three months ended March 31, 2019 are set forth in the following table:
 
Three Months Ended March 31, 2019
 
(In thousands)
Commercial business:
 
Commercial and industrial
$
22,639

Owner-occupied commercial real estate
5,935

Non-owner occupied commercial real estate
6,619

Total commercial business
35,193

One-to-four family residential
277

Real estate construction and land development:
 
One-to-four family residential
911

Consumer
562

Total
$
36,943


(
Recorded investment balance and related allowance for loan losses of accruing and non-accruing TDRs he amortized cost and related ACL on loans of performing and nonaccrual TDR loans as of March 31, 2020 and December 31, 2019 were as follows:
 
March 31, 2020
 
December 31, 2019
 
Performing
TDR loans
 
Nonaccrual
TDR loans
 
Performing
TDR loans
 
Nonaccrual
TDR loans
 
(In thousands)
TDR loans
$
19,309

 
$
19,980

 
$
14,469

 
$
26,338

ACL on TDR loans
1,519

 
223

 
1,259

 
218

Troubled debt restructurings on financing receivables oans that were modified as TDR loans during the three months ended March 31, 2020 and 2019 are set forth in the following table:
 
Three Months Ended March 31,
 
2020
 
2019
 
Number of
Contracts
 
Amortized Cost (1)
 
Number of
Contracts
 
Amortized Cost (1)
 
(Dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
14
 
$
4,950

 
9
 
$
10,100

Owner-occupied commercial real estate
4
 
2,183

 
2
 
934

Non-owner occupied commercial real estate
3
 
2,210

 
1
 
2,112

Total commercial business
21
 
9,343

 
12
 
13,146

Real estate construction and land development:
 
 
 
 
 
 
 
One-to-four family residential
4
 
1,516

 
2
 
665

Consumer
5
 
93

 
6
 
122

Total
30
 
$
10,952

 
20
 
$
13,933

(1) 
Includes subsequent payments after modifications and reflects the balance as of period end. As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
Troubled debt restructuring loans, subsequently defaulted oans that were modified during the previous twelve months that subsequently defaulted during the three months ended March 31, 2020 and 2019 are set forth in the following table:
 
Three Months Ended March 31,
 
2020
 
2019
 
Number of
Contracts
 
Amortized Cost
 
Number of
Contracts
 
Amortized Cost
 
(Dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
2

 
$
1,873

 
1

 
$
829

Owner-occupied properties

 

 
1

 
717

Non-owner occupied commercial real estate
3

 
590

 
1

 
601

Total
5

 
$
2,463

 
3

 
$
2,147

Purchased impaired loans he following table reflects the outstanding principal balance and recorded investment of PCI loans at December 31, 2019:
 
December 31, 2019
 
Outstanding Principal
 
Recorded Investment
 
(In thousands)
Commercial business:
 
 
 
Commercial and industrial
$
4,439

 
$
2,368

Owner-occupied commercial real estate
4,925

 
4,914

Non-owner occupied commercial real estate
7,028

 
5,491

Total commercial business
16,392

 
12,773

One-to-four family residential
3,095

 
3,575

Consumer
1,463

 
1,762

Gross PCI loans
$
20,950

 
$
18,110

O