XML 134 R150.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Heritage Financial Corporation (Parent Company Only) - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Total interest income $ 53,943 $ 54,884 $ 55,216 $ 53,807 $ 54,884 $ 54,606 $ 46,669 $ 43,247 $ 217,850 $ 199,406 $ 147,709
Junior subordinated debentures                 1,339 1,263 1,014
Total interest expense 4,828 4,641 4,680 4,019 3,595 3,480 2,928 2,410 18,168 12,413 8,346
Net interest income 49,115 50,243 50,536 49,788 51,289 51,126 43,741 40,837 199,682 186,993 139,363
Other income                 9,764 9,244 8,828
Total noninterest income 9,011 8,458 7,564 7,429 8,445 8,050 7,575 7,548 32,462 31,618 35,579
Professional services                 5,192 9,670 4,777
Other expense                 11,049 11,385 9,903
Total noninterest expense 35,997 36,719 37,547 36,525 37,273 39,461 35,706 36,747 146,788 149,187 110,575
Income before income taxes 20,571 21,516 19,186 19,772 21,299 18,650 13,860 10,486 81,045 64,295 60,147
Income tax expense 3,445 3,621 3,202 3,220 4,690 3,146 2,003 1,399 13,488 11,238 18,356
Net income $ 17,126 $ 17,895 $ 15,984 $ 16,552 $ 16,609 $ 15,504 $ 11,857 $ 9,087 67,557 53,057 41,791
Parent Company                      
Condensed Income Statements, Captions [Line Items]                      
Interest and dividends on interest earning deposits and other assets                 57 7 44
Total interest income                 57 7 44
Junior subordinated debentures                 1,339 1,263 1,014
Total interest expense                 1,339 1,263 1,014
Net interest income                 (1,282) (1,256) (970)
Dividends from subsidiary bank                 47,000 30,000 23,000
Equity in undistributed income of subsidiary bank                 25,186 29,258 21,755
Other income                 39 22 0
Total noninterest income                 72,225 59,280 44,755
Professional services                 517 3,063 768
Other expense                 4,395 3,833 3,726
Total noninterest expense                 4,912 6,896 4,494
Income before income taxes                 66,031 51,128 39,291
Income tax expense                 (1,526) (1,929) (2,500)
Net income                 $ 67,557 $ 53,057 $ 41,791