XML 157 R143.htm IDEA: XBRL DOCUMENT v3.10.0.1
Heritage Financial Corporation (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:                      
Net income $ 16,609 $ 15,504 $ 11,857 $ 9,087 $ 10,023 $ 10,624 $ 11,828 $ 9,316 $ 53,057 $ 41,791 $ 38,918
Adjustments to reconcile net income to net cash provided by operating activities:                      
Stock-based compensation expense                 2,744 2,103 1,840
Net cash provided by operating activities                 82,447 73,513 53,980
Cash flows from investing activities:                      
Net cash received from acquisitions                 105,974 0 0
Net cash used in investing activities                 (101,634) (241,394) (252,926)
Cash flows from financing activities:                      
Common stock cash dividends paid                 (25,791) (18,305) (21,569)
Proceeds from exercise of stock options                 133 164 540
Net excess tax benefit from exercise of stock options and vesting of restricted stock                 0 0 123
Repurchase of common stock                 (1,704) (737) (2,894)
Net cash provided by financing activities                 78,082 167,151 176,051
Net increase (decrease) in cash and cash equivalents                 58,895 (730) (22,895)
Parent Company                      
Cash flows from operating activities:                      
Net income                 53,057 41,791 38,918
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed income of subsidiary bank                 (29,258) (21,755) (11,848)
Net excess tax benefit from exercise of stock options and vesting of restricted stock                 0 0 (123)
Stock-based compensation expense                 2,744 2,103 1,840
Net change in other assets and liabilities                 1,735 (1,925) (1,141)
Net cash provided by operating activities                 28,278 20,214 27,646
Cash flows from investing activities:                      
Net cash received from acquisitions                 1,782 0 0
Net cash used in investing activities                 1,782 0 0
Cash flows from financing activities:                      
Common stock cash dividends paid                 (25,791) (18,305) (21,569)
Proceeds from exercise of stock options                 133 164 540
Net excess tax benefit from exercise of stock options and vesting of restricted stock                 0 0 123
Repurchase of common stock                 (1,704) (737) (2,894)
Net cash provided by financing activities                 (27,362) (18,878) (23,800)
Net increase (decrease) in cash and cash equivalents                 2,698 1,336 3,846
Cash and cash equivalents at the beginning of year       $ 11,904       $ 10,568 11,904 10,568 6,722
Cash and cash equivalents at the end of year $ 14,602       $ 11,904       14,602 11,904 10,568
Supplemental non-cash disclosures of cash flow information:                      
Common stock issued for business combinations                 230,043 0 0
Capital contribution of net assets acquired in business combinations to Bank                 $ 228,261 $ 0 $ 0