XML 156 R142.htm IDEA: XBRL DOCUMENT v3.10.0.1
Heritage Financial Corporation (Parent Company Only) - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
Total interest income $ 54,865 $ 54,576 $ 46,671 $ 43,247 $ 39,544 $ 37,275 $ 36,041 $ 34,849 $ 199,359 $ 147,709 $ 138,512
Junior subordinated debentures                 1,263 1,014 880
Total interest expense 3,595 3,480 2,928 2,410 2,389 2,333 1,907 1,717 12,413 8,346 6,006
Net interest income 51,270 51,096 43,743 40,837 37,155 34,942 34,134 33,132 186,946 139,363 132,506
Other income                 9,291 8,828 7,102
Total noninterest income 8,464 8,080 7,573 7,548 9,064 8,443 10,709 7,363 31,665 35,579 31,619
Professional services                 9,670 4,777 3,606
Other expense                 11,385 9,903 9,567
Total noninterest expense 37,345 39,597 35,706 36,747 27,588 27,955 27,809 27,223 149,395 110,575 106,473
Income before income taxes 21,227 18,514 13,860 10,486 17,293 14,546 15,903 12,405 64,087 60,147 52,721
Income tax expense 4,618 3,010 2,003 1,399 7,270 3,922 4,075 3,089 11,030 18,356 13,803
Net income $ 16,609 $ 15,504 $ 11,857 $ 9,087 $ 10,023 $ 10,624 $ 11,828 $ 9,316 53,057 41,791 38,918
Parent Company                      
Condensed Income Statements, Captions [Line Items]                      
Interest and dividends on interest earning deposits and other assets                 7 44 34
Total interest income                 7 44 34
Junior subordinated debentures                 1,263 1,014 880
Total interest expense                 1,263 1,014 880
Net interest income                 (1,256) (970) (846)
Dividends from subsidiary bank                 30,000 23,000 30,000
Equity in undistributed income of subsidiary bank                 29,258 21,755 11,848
Other income                 22 0 0
Total noninterest income                 59,280 44,755 41,848
Professional services                 3,063 768 385
Other expense                 3,833 3,726 3,437
Total noninterest expense                 6,896 4,494 3,822
Income before income taxes                 51,128 39,291 37,180
Income tax expense                 (1,929) (2,500) (1,738)
Net income                 $ 53,057 $ 41,791 $ 38,918