XML 44 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair value measurements of assets on a recurring basis
The following tables summarize the balances of assets measured at fair value on a recurring basis as of December 31, 2014 and December 31, 2013.
 
December 31, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury and U.S. Government-sponsored agencies
$
21,427

 
$

 
$
21,427

 
$

Municipal securities
173,037

 

 
173,037

 

Mortgage backed securities and collateralized mortgage obligations—residential:
 
 
 
 
 
 
 
U.S Government-sponsored agencies
542,399

 

 
542,399

 

Corporate obligations
4,010

 

 
4,010

 

Mutual funds and other equities
1,973

 
1,973

 

 

Total
$
742,846

 
$
1,973

 
$
740,873

 
$

 
December 31, 2013
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury and U.S. Government-sponsored agencies
$
6,039

 
$

 
$
6,039

 
$

Municipal securities
49,060

 

 
49,060

 

Mortgage backed securities and collateralized mortgage obligations—residential:
 
 
 
 
 
 
 
U.S Government-sponsored agencies
108,035

 

 
108,035

 

Total
$
163,134

 
$

 
$
163,134

 
$

Fair value measurements of assets on a nonrecurring basis
The tables below represent assets measured at fair value on a nonrecurring basis at December 31, 2014 and December 31, 2013 and the net losses (gains) recorded in earnings during years ended December 31, 2014 and 2013.
 
Basis (1)
 
Fair Value at December 31, 2014
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Net Losses
(Gains)
Recorded in
Earnings 
During
the Year Ended December 31, 2014
 
(In thousands)
Noncovered impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
161

 
$
138

 
$

 
$

 
$
138

 
$
23

Total commercial business
161

 
138

 

 

 
138

 
23

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
2,094

 
1,725

 

 

 
1,725

 
350

Total real estate construction and land development
2,094

 
1,725

 

 

 
1,725

 
350

Consumer
49

 
45

 

 

 
45

 
5

Total noncovered impaired loans
2,304

 
1,908

 

 

 
1,908

 
378

Investment securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
Mortgage back securities and collateralized mortgage obligations—residential:
 
 
 
 
 
 
 
 
 
 
 
Private residential collateralized mortgage obligations
36

 
11

 

 
11

 

 
45

Total
$
2,340

 
$
1,919

 
$

 
$
11

 
$
1,908

 
$
423

(1)
Basis represents the unpaid principal balance of noncovered impaired loans and amortized cost of investment securities held to maturity.


 
Basis (1)
 
Fair Value at December 31, 2013
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Net Losses
(Gains)
Recorded in
Earnings 
During
the Year Ended December 31, 2013
 
(In thousands)
Noncovered impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
4,850

 
$
2,134

 
$

 
$

 
$
2,134

 
$
1,681

Owner-occupied commercial real estate
1,880

 
1,285

 

 

 
1,285

 
594

Non-owner occupied commercial real estate
4,123

 
3,759

 

 

 
3,759

 
(2,409
)
 Total commercial business
10,853

 
7,178

 

 

 
7,178

 
(134
)
One-to-four family residential

 

 

 

 

 

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
911

 
700

 

 

 
700

 
211

Total real estate construction and land development
911

 
700

 

 

 
700

 
211

Consumer
678

 
525

 

 

 
525

 
153

Total noncovered impaired loans
12,442

 
8,403

 

 

 
8,403

 
230

Covered impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,751

 
3,122

 

 

 
3,122

 
628

Non-owner occupied commercial real estate

 

 

 

 

 

Total commercial business
3,751

 
3,122

 

 

 
3,122

 
628

One-to-four family residential
450

 
419

 

 

 
419

 
(13
)
Consumer

 

 

 

 

 
(2
)
Total covered impaired loans
4,201

 
3,541

 

 

 
3,541

 
613

Investment securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
Mortgage back securities and collateralized mortgage obligations – residential:
 
 
 
 
 
 
 
 
 
 
 
Private residential collateralized mortgage obligations
19

 
19

 

 
19

 

 
38

Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
Commercial properties
1,720

 
1,222

 

 

 
1,222

 
348

Total
$
18,382

 
$
13,185

 
$

 
$
19

 
$
13,166

 
$
1,229

(1)
Basis represents the unpaid principal balance of noncovered impaired and covered impaired loans, amortized cost of investment securities held to maturity, and carrying value at ownership date of other real estate owned.
Fair value measurements for financial instruments measured at fair value on a non-recurring basis
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2014 and December 31, 2013.
 
December 31, 2014
 
Fair
Value
 
Valuation
Technique(s)
 
Unobservable Input(s)
 
Range of Inputs; Weighted
Average
 
(Dollars in thousands)
Noncovered impaired loans
$
1,908

 
Market approach
 
Adjustment for differences between the comparable sales
 
(47.5%) - 96.2%; 7.0%
 
December 31, 2013
 
Fair
Value
 
Valuation
Technique(s)
 
Unobservable Input(s)
 
Range of Inputs; Weighted
Average
 
(Dollars in thousands)
Noncovered impaired loans
$
8,403

 
Market approach
 
Adjustment for differences between the comparable sales
 
(27.8%) - 19.1%; (6.6%)
Covered impaired loans
$
3,541

 
Market approach
 
Adjustment for differences between the comparable sales
 
(50.0%) - (25.0%); (35.0%)
Other real estate owned
$
1,222

 
Market approach
 
Adjustment for differences between the comparable sales
 
(60.1)% - 13.6%; (35.2%)
Schedule of carrying value and fair value of financial instruments
The tables below present the carrying value amount of the Company’s financial instruments and their corresponding estimated fair values at the dates indicated.
 
December 31, 2014
 
Carrying Value

Fair Value

Fair Value Measurements Using:
 

Level 1

Level 2

Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
121,636

 
$
121,636

 
$
121,636

 
$

 
$

Other interest earning deposits
10,126

 
10,145

 

 
10,145

 

Investment securities available for sale
742,846

 
742,846

 
1,973

 
740,873

 

Investment securities held to maturity
35,814

 
36,874

 

 
36,874

 

Federal Home Loan Bank stock
12,188

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
5,582

 
5,710

 

 
5,710

 

Loans receivable, net of allowance for loan losses
2,223,348

 
2,279,081

 

 

 
2,279,081

Accrued interest receivable
9,836

 
9,836

 
3

 
3,009

 
6,824

Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest deposits, NOW accounts, money market accounts and savings accounts
$
2,380,934

 
$
2,380,934

 
$
2,380,934

 
$

 
$

Certificate of deposit accounts
525,397

 
525,768

 

 
525,768

 

Total deposits
$
2,906,331

 
$
2,906,702

 
$
2,380,934

 
$
525,768

 
$

Securities sold under agreement to repurchase
$
32,181

 
$
32,181

 
$
32,181

 
$

 
$

Junior subordinated debentures
19,082

 
19,082

 

 

 
19,082

Accrued interest payable
411

 
411

 
62

 
328

 
21

 
December 31, 2013
 
Carrying Value
 
Fair Value
 
Fair Value Measurements Using:
 
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
130,400

 
$
130,400

 
$
130,400

 
$

 
$

Other interest earning deposits
15,662

 
15,747

 

 
15,747

 

Investment securities available for sale
163,134

 
163,134

 

 
163,134

 

Investment securities held to maturity
36,154

 
36,340

 

 
36,340

 

Federal Home Loan Bank stock
5,741

 
N/A

 
N/A

 
N/A

 
N/A

Loans receivable, net of allowance
1,203,096

 
1,218,192

 

 

 
1,218,192

Accrued interest receivable
5,462

 
5,462

 
26

 
910

 
4,526

Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest deposits, NOW accounts, money market accounts and savings accounts
$
1,089,759

 
$
1,089,759

 
$
1,089,759

 
$

 
$

Certificate of deposit accounts
309,430

 
311,065

 

 
311,065

 

Total deposits
$
1,399,189

 
$
1,400,824

 
$
1,089,759

 
$
311,065

 
$

Securities sold under agreement to repurchase
$
29,420

 
$
29,420

 
$
29,420

 
$

 
$

Accrued interest payable
152

 
152

 
17

 
135