XML 106 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME:      
Interest and fees on loans $ 110,437us-gaap_InterestAndFeeIncomeLoansAndLeases $ 67,630us-gaap_InterestAndFeeIncomeLoansAndLeases $ 65,588us-gaap_InterestAndFeeIncomeLoansAndLeases
Taxable interest on investment securities 7,328us-gaap_InterestIncomeSecuritiesTaxable 1,918us-gaap_InterestIncomeSecuritiesTaxable 2,195us-gaap_InterestIncomeSecuritiesTaxable
Nontaxable interest on investment securities 2,886us-gaap_InterestIncomeSecuritiesTaxExempt 1,539us-gaap_InterestIncomeSecuritiesTaxExempt 1,097us-gaap_InterestIncomeSecuritiesTaxExempt
Interest and dividends on other interest earning assets 455us-gaap_OtherInterestAndDividendIncome 341us-gaap_OtherInterestAndDividendIncome 229us-gaap_OtherInterestAndDividendIncome
Total interest income 121,106us-gaap_InterestAndDividendIncomeOperating 71,428us-gaap_InterestAndDividendIncomeOperating 69,109us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE:      
Deposits 5,150us-gaap_InterestExpenseDeposits 3,673us-gaap_InterestExpenseDeposits 4,469us-gaap_InterestExpenseDeposits
Junior subordinated debentures 458us-gaap_InterestExpenseJuniorSubordinatedDebentures 0us-gaap_InterestExpenseJuniorSubordinatedDebentures 0us-gaap_InterestExpenseJuniorSubordinatedDebentures
Other borrowings 73us-gaap_InterestExpenseBorrowings 51us-gaap_InterestExpenseBorrowings 65us-gaap_InterestExpenseBorrowings
Total interest expense 5,681us-gaap_InterestExpense 3,724us-gaap_InterestExpense 4,534us-gaap_InterestExpense
Net interest income 115,425us-gaap_InterestIncomeExpenseNet 67,704us-gaap_InterestIncomeExpenseNet 64,575us-gaap_InterestIncomeExpenseNet
Provision for loan losses 4,594us-gaap_ProvisionForLoanAndLeaseLosses 3,672us-gaap_ProvisionForLoanAndLeaseLosses 2,016us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 110,831us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 64,032us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 62,559us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME:      
Bargain purchase gain on bank acquisition 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 399us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Service charges and other fees 11,143us-gaap_FeesAndCommissionsDepositorAccounts 5,936us-gaap_FeesAndCommissionsDepositorAccounts 5,516us-gaap_FeesAndCommissionsDepositorAccounts
Merchant Visa income, net 1,076us-gaap_FeesAndCommissionsCreditAndDebitCards 862us-gaap_FeesAndCommissionsCreditAndDebitCards 685us-gaap_FeesAndCommissionsCreditAndDebitCards
Change in FDIC indemnification asset (2,543)us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease (181)us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease (1,033)us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease
Gain on sale of investment securities, net 287us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Gain on sale of loans, net 1,518us-gaap_GainLossOnSalesOfLoansNet 142us-gaap_GainLossOnSalesOfLoansNet 295us-gaap_GainLossOnSalesOfLoansNet
Other income 4,986us-gaap_NoninterestIncomeOther 2,493us-gaap_NoninterestIncomeOther 1,809us-gaap_NoninterestIncomeOther
Total noninterest income 16,467us-gaap_NoninterestIncome 9,651us-gaap_NoninterestIncome 7,272us-gaap_NoninterestIncome
NONINTEREST EXPENSE:      
Compensation and employee benefits 52,634us-gaap_LaborAndRelatedExpense 31,612us-gaap_LaborAndRelatedExpense 29,020us-gaap_LaborAndRelatedExpense
Occupancy and equipment 13,406us-gaap_OccupancyNet 9,724us-gaap_OccupancyNet 7,365us-gaap_OccupancyNet
Data processing 9,243us-gaap_CommunicationsAndInformationTechnology 4,806us-gaap_CommunicationsAndInformationTechnology 2,555us-gaap_CommunicationsAndInformationTechnology
Marketing 2,502us-gaap_MarketingExpense 1,598us-gaap_MarketingExpense 1,517us-gaap_MarketingExpense
Professional services 6,185us-gaap_ProfessionalFees 3,936us-gaap_ProfessionalFees 2,543us-gaap_ProfessionalFees
State and local taxes 1,976us-gaap_CurrentStateAndLocalTaxExpenseBenefit 1,150us-gaap_CurrentStateAndLocalTaxExpenseBenefit 1,226us-gaap_CurrentStateAndLocalTaxExpenseBenefit
Impairment loss on investment of securities, net 45us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 38us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 78us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Federal deposit insurance premium 1,718us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,001us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,002us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other real estate owned, net 638us-gaap_ForeclosedRealEstateExpense 309us-gaap_ForeclosedRealEstateExpense 316us-gaap_ForeclosedRealEstateExpense
Amortization of intangible assets 1,920us-gaap_AmortizationOfIntangibleAssets 543us-gaap_AmortizationOfIntangibleAssets 427us-gaap_AmortizationOfIntangibleAssets
Other expense 9,112us-gaap_OtherNoninterestExpense 4,798us-gaap_OtherNoninterestExpense 4,343us-gaap_OtherNoninterestExpense
Total noninterest expense 99,379us-gaap_NoninterestExpense 59,515us-gaap_NoninterestExpense 50,392us-gaap_NoninterestExpense
Income before income taxes 27,919us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 14,168us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 19,439us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 6,905us-gaap_IncomeTaxExpenseBenefit 4,593us-gaap_IncomeTaxExpenseBenefit 6,178us-gaap_IncomeTaxExpenseBenefit
Net income 21,014us-gaap_NetIncomeLoss 9,575us-gaap_NetIncomeLoss 13,261us-gaap_NetIncomeLoss
Basic earnings per common share (in usd per share) $ 0.82us-gaap_EarningsPerShareBasic $ 0.61us-gaap_EarningsPerShareBasic $ 0.87us-gaap_EarningsPerShareBasic
Diluted earnings per common share (in usd per share) $ 0.82us-gaap_EarningsPerShareDiluted $ 0.61us-gaap_EarningsPerShareDiluted $ 0.87us-gaap_EarningsPerShareDiluted
Dividends declared per common share (in usd per share) $ 0.50us-gaap_CommonStockDividendsPerShareDeclared $ 0.42us-gaap_CommonStockDividendsPerShareDeclared $ 0.80us-gaap_CommonStockDividendsPerShareDeclared
Noncovered Loans      
INTEREST EXPENSE:      
Provision for loan losses 2,232us-gaap_ProvisionForLoanAndLeaseLosses
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= hfwa_NoncoveredloansMember
1,784us-gaap_ProvisionForLoanAndLeaseLosses
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= hfwa_NoncoveredloansMember
1,570us-gaap_ProvisionForLoanAndLeaseLosses
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= hfwa_NoncoveredloansMember
Covered Loans      
INTEREST EXPENSE:      
Provision for loan losses $ 2,362us-gaap_ProvisionForLoanAndLeaseLosses
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= hfwa_CoveredloansMember
$ 1,888us-gaap_ProvisionForLoanAndLeaseLosses
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= hfwa_CoveredloansMember
$ 446us-gaap_ProvisionForLoanAndLeaseLosses
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= hfwa_CoveredloansMember