XML 125 R129.htm IDEA: XBRL DOCUMENT v2.4.1.9
Heritage Financial Corporation (Parent Only) (Condensed Cash Flow Statement) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Cash Flow Statements, Captions [Line Items]      
Net income $ 21,014us-gaap_NetIncomeLoss $ 9,575us-gaap_NetIncomeLoss $ 13,261us-gaap_NetIncomeLoss
Tax (benefit) provision realized from stock options exercised, share-based payment and dividends on unallocated ESOP shares (112)us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 13us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 93us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
Recognition of compensation related to ESOP shares and share based payment 1,395us-gaap_EmployeeBenefitsAndShareBasedCompensation 1,223us-gaap_EmployeeBenefitsAndShareBasedCompensation 1,185us-gaap_EmployeeBenefitsAndShareBasedCompensation
Stock option compensation expense 20us-gaap_ShareBasedCompensation 71us-gaap_ShareBasedCompensation 106us-gaap_ShareBasedCompensation
Net cash provided by operating activities 51,336us-gaap_NetCashProvidedByUsedInOperatingActivities 30,897us-gaap_NetCashProvidedByUsedInOperatingActivities 27,882us-gaap_NetCashProvidedByUsedInOperatingActivities
Net cash used in investing activities (121,649)us-gaap_NetCashProvidedByUsedInInvestingActivities (16,593)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,502)us-gaap_NetCashProvidedByUsedInInvestingActivities
Common stock cash dividends paid (12,892)us-gaap_PaymentsOfDividendsCommonStock (6,672)us-gaap_PaymentsOfDividendsCommonStock (12,155)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from exercise of stock options 921us-gaap_ProceedsFromStockOptionsExercised 176us-gaap_ProceedsFromStockOptionsExercised 129us-gaap_ProceedsFromStockOptionsExercised
Tax benefit (provision) realized from stock options exercised, share-based payment and dividends on unallocated ESOP shares 112us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (13)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (93)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of common stock (2,601)us-gaap_PaymentsForRepurchaseOfCommonStock (8,825)us-gaap_PaymentsForRepurchaseOfCommonStock (6,023)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities 61,549us-gaap_NetCashProvidedByUsedInFinancingActivities 11,828us-gaap_NetCashProvidedByUsedInFinancingActivities (43,285)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (8,764)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 26,132us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (18,905)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 130,400us-gaap_CashAndCashEquivalentsAtCarryingValue 104,268us-gaap_CashAndCashEquivalentsAtCarryingValue 123,173us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 121,636us-gaap_CashAndCashEquivalentsAtCarryingValue 130,400us-gaap_CashAndCashEquivalentsAtCarryingValue 104,268us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent Company      
Condensed Cash Flow Statements, Captions [Line Items]      
Net income 21,014us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,575us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,261us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in excess distributed (undistributed) income of subsidiary bank 40,737hfwa_EquityInUndistributedIncomeOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,001hfwa_EquityInUndistributedIncomeOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(962)hfwa_EquityInUndistributedIncomeOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Tax (benefit) provision realized from stock options exercised, share-based payment and dividends on unallocated ESOP shares (112)us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
93us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Recognition of compensation related to ESOP shares and share based payment 1,395us-gaap_EmployeeBenefitsAndShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,223us-gaap_EmployeeBenefitsAndShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,185us-gaap_EmployeeBenefitsAndShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Stock option compensation expense 20us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
71us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
106us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net change in other assets and liabilities 811us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(489)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by operating activities 63,865us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
23,394us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,690us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
ESOP loan principal repayments 0us-gaap_ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
161us-gaap_ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Investment in subsidiary (43,215)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(21,666)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in investing activities (43,215)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(21,666)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
161us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Common stock cash dividends paid (12,892)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,672)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(12,155)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from exercise of stock options 921us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
176us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
129us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Tax benefit (provision) realized from stock options exercised, share-based payment and dividends on unallocated ESOP shares 112us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(13)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(93)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repurchase of common stock (2,601)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(8,825)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,023)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) financing activities (14,460)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,334)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(18,142)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net (decrease) increase in cash and cash equivalents 6,190us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(13,606)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,291)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at beginning of year 2,645us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,251us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,542us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at end of year $ 8,835us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 2,645us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 16,251us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember