XML 57 R128.htm IDEA: XBRL DOCUMENT v2.4.1.9
Heritage Financial Corporation (Parent Only) (Condensed Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Income Statements, Captions [Line Items]                      
ESOP loan                 $ 110,437us-gaap_InterestAndFeeIncomeLoansAndLeases $ 67,630us-gaap_InterestAndFeeIncomeLoansAndLeases $ 65,588us-gaap_InterestAndFeeIncomeLoansAndLeases
Total interest income 38,439us-gaap_InterestAndDividendIncomeOperating 35,031us-gaap_InterestAndDividendIncomeOperating 30,023us-gaap_InterestAndDividendIncomeOperating 17,613us-gaap_InterestAndDividendIncomeOperating 18,552us-gaap_InterestAndDividendIncomeOperating 18,533us-gaap_InterestAndDividendIncomeOperating 16,859us-gaap_InterestAndDividendIncomeOperating 17,484us-gaap_InterestAndDividendIncomeOperating 121,106us-gaap_InterestAndDividendIncomeOperating 71,428us-gaap_InterestAndDividendIncomeOperating 69,109us-gaap_InterestAndDividendIncomeOperating
Junior subordinated debentures                 458us-gaap_InterestExpenseJuniorSubordinatedDebentures 0us-gaap_InterestExpenseJuniorSubordinatedDebentures 0us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total interest expense 1,659us-gaap_InterestExpense 1,724us-gaap_InterestExpense 1,426us-gaap_InterestExpense 872us-gaap_InterestExpense 907us-gaap_InterestExpense 952us-gaap_InterestExpense 919us-gaap_InterestExpense 946us-gaap_InterestExpense 5,681us-gaap_InterestExpense 3,724us-gaap_InterestExpense 4,534us-gaap_InterestExpense
Net interest income 36,780us-gaap_InterestIncomeExpenseNet 33,307us-gaap_InterestIncomeExpenseNet 28,597us-gaap_InterestIncomeExpenseNet 16,741us-gaap_InterestIncomeExpenseNet 17,645us-gaap_InterestIncomeExpenseNet 17,581us-gaap_InterestIncomeExpenseNet 15,940us-gaap_InterestIncomeExpenseNet 16,538us-gaap_InterestIncomeExpenseNet 115,425us-gaap_InterestIncomeExpenseNet 67,704us-gaap_InterestIncomeExpenseNet 64,575us-gaap_InterestIncomeExpenseNet
Other income                 4,986us-gaap_NoninterestIncomeOther 2,493us-gaap_NoninterestIncomeOther 1,809us-gaap_NoninterestIncomeOther
Total noninterest income 3,897us-gaap_NoninterestIncome 5,483us-gaap_NoninterestIncome 4,780us-gaap_NoninterestIncome 2,307us-gaap_NoninterestIncome 2,430us-gaap_NoninterestIncome 2,582us-gaap_NoninterestIncome 2,357us-gaap_NoninterestIncome 2,282us-gaap_NoninterestIncome 16,467us-gaap_NoninterestIncome 9,651us-gaap_NoninterestIncome 7,272us-gaap_NoninterestIncome
Professional services                 6,185us-gaap_ProfessionalFees 3,936us-gaap_ProfessionalFees 2,543us-gaap_ProfessionalFees
Other expense                 9,112us-gaap_OtherNoninterestExpense 4,798us-gaap_OtherNoninterestExpense 4,343us-gaap_OtherNoninterestExpense
Total noninterest expense 29,243us-gaap_NoninterestExpense 28,363us-gaap_NoninterestExpense 26,994us-gaap_NoninterestExpense 14,779us-gaap_NoninterestExpense 18,504us-gaap_NoninterestExpense 14,285us-gaap_NoninterestExpense 13,007us-gaap_NoninterestExpense 13,719us-gaap_NoninterestExpense 99,379us-gaap_NoninterestExpense 59,515us-gaap_NoninterestExpense 50,392us-gaap_NoninterestExpense
Income before income taxes 8,583us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 9,833us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,692us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,811us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,143us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,800us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,982us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,243us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 27,919us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 14,168us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 19,439us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit 1,328us-gaap_IncomeTaxExpenseBenefit 2,765us-gaap_IncomeTaxExpenseBenefit 1,544us-gaap_IncomeTaxExpenseBenefit 1,268us-gaap_IncomeTaxExpenseBenefit 433us-gaap_IncomeTaxExpenseBenefit 1,510us-gaap_IncomeTaxExpenseBenefit 1,292us-gaap_IncomeTaxExpenseBenefit 1,358us-gaap_IncomeTaxExpenseBenefit 6,905us-gaap_IncomeTaxExpenseBenefit 4,593us-gaap_IncomeTaxExpenseBenefit 6,178us-gaap_IncomeTaxExpenseBenefit
Net income 7,255us-gaap_NetIncomeLoss 7,068us-gaap_NetIncomeLoss 4,148us-gaap_NetIncomeLoss 2,543us-gaap_NetIncomeLoss 710us-gaap_NetIncomeLoss 3,290us-gaap_NetIncomeLoss 2,690us-gaap_NetIncomeLoss 2,885us-gaap_NetIncomeLoss 21,014us-gaap_NetIncomeLoss 9,575us-gaap_NetIncomeLoss 13,261us-gaap_NetIncomeLoss
Parent Company                      
Condensed Income Statements, Captions [Line Items]                      
Interest earning deposits and other assets                 17us-gaap_InterestIncomeDepositsWithFinancialInstitutions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22us-gaap_InterestIncomeDepositsWithFinancialInstitutions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
44us-gaap_InterestIncomeDepositsWithFinancialInstitutions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
ESOP loan                 0us-gaap_InterestAndFeeIncomeLoansAndLeases
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestAndFeeIncomeLoansAndLeases
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8us-gaap_InterestAndFeeIncomeLoansAndLeases
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total interest income                 17us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Junior subordinated debentures                 458us-gaap_InterestExpenseJuniorSubordinatedDebentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestExpenseJuniorSubordinatedDebentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestExpenseJuniorSubordinatedDebentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total interest expense                 458us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net interest income                 (441)us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends from subsidiary banks                 66,300us-gaap_DividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
26,000us-gaap_DividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,100us-gaap_DividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in (excess distributed) undistributed income of subsidiary banks                 (40,737)hfwa_EquityInUndistributedIncomeOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(13,001)hfwa_EquityInUndistributedIncomeOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
962hfwa_EquityInUndistributedIncomeOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income                 3us-gaap_NoninterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NoninterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NoninterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total noninterest income                 25,566us-gaap_NoninterestIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,999us-gaap_NoninterestIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,062us-gaap_NoninterestIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Professional services                 2,943us-gaap_ProfessionalFees
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,718us-gaap_ProfessionalFees
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProfessionalFees
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other expense                 3,109us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,905us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,766us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total noninterest expense                 6,052us-gaap_NoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,623us-gaap_NoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,766us-gaap_NoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income before income taxes                 19,073us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,398us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,348us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax benefit                 (1,941)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,177)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(913)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income                 $ 21,014us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 9,575us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 13,261us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember