Exhibit 12.1

Circuit City Stores, Inc.

Computation of Ratio of Earnings to Fixed Charges

(Unaudited)

	Years Ended February 29 or 28
(Amounts in thousands)	2008			2007			2006			2005			2004
(Loss) Earnings:
(Loss) earnings from continuing operations before income taxes	$	(353,579	)	$	20,328		$	233,445		$	96,965		$	(1,240	)
Fixed charges		139,586			133,339			123,402			121,721			109,653
Amortization of capitalized interest		2,817			1,954			1,171			828			785
Capitalized interest		(7,773	)		(8,027	)		(4,988	)		(2,940	)		(1,115	)
Total (loss) earnings	$	(218,949	)	$	147,594		$	353,030		$	216,574		$	108,083
Fixed Charges:
Interest expense	$	1,180		$	1,519		$	3,143		$	4,451		$	4,202
Capitalized interest		7,773			8,027			4,988			2,940			1,115
Amortization of debt issuance costs		910			615			734			923			551
Estimate of interest within rental expense		129,723			123,178			114,537			113,407			103,785
Total fixed charges	$	139,586		$	133,339		$	123,402		$	121,721		$	109,653
Ratio of earnings to fixed charges		*			1.1			2.9			1.8			*

* Due to our losses in the fiscal years ended February 29, 2008, and February 29, 2004, the ratio for these periods was less than 1:1. We would have had to generate additional earnings of $358.5 million and $1.6 million in the fiscal years ended February 29, 2008, and February 29, 2004, respectively, to achieve a coverage ratio of 1:1.