XML 44 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Supplementary Financial Statement Information
12 Months Ended
Dec. 31, 2022
Supplementary Financial Statement Information [Abstract]  
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION

Note 23:- Supplementary Financial Statement Information

 

  a.Composition of non-controlling interest in material partially-owned subsidiaries:

 

   December 31, 
   2022   2021 
Matrix IT and its subsidiaries  $155,886   $161,947 
Sapiens and its subsidiaries   316,319    320,448 
Magic Software and its subsidiaries   151,253    153,706 
Other   1,291    2,726 
   $625,049   $638,827 

 

b.The following table provides detailed breakdown of the Group’s financial income and expenses:

 

  

Year ended December 31,

 
   2022   2021   2020 
Financial expenses:            
Financial expenses related to liabilities in respect of business combinations  $1,081   $3,539   $3,738 
Interest expenses on loans and borrowings   9,837    6,249    6,863 
Financial costs related to Debentures   3,775    6,948    6,546 
Interest expenses attributed to IFRS 16   4,822    4,873    5,367 
Derivatives loss   1,193    
-
    
-
 
Bank charges, negative foreign exchange differences and other financial expenses   6,508    8,385    6,930 
    27,216    29,994    29,444 
Financial income:               
Income from marketable securities and embedded derivative   
-
    3,338    204 
PPP loan forgiveness   1,465    
-
    
-
 
Interest income from deposits, positive foreign exchange differences and other financial income   5,821    2,651    2,355 
    7,286    5,989    2,559 
                
Financial expenses, net  $19,930   $24,005   $26,885 

 

c.Geographical information:

 

1)The Group’s property and equipment is located as follows:

 

   December 31, 
   2022   2021 
         
Israel  $45,994   $44,221 
United States   3,563    3,144 
Europe   1,834    2,820 
Japan   153    211 
Other   3,427    6,490 
           
Total  $54,971   $56,886 

 

2)Revenues:

 

The Group’s revenues classified by geographic area (based on the location of customers) are as follows:

 

  

Year ended December 31,

 
   2022   2021   2020 
Israel  $1,571,035   $1,506,566   $1,203,109 
International:               
United States   680,325    591,794    501,785 
Europe   262,303    255,680    189,152 
Africa   26,692    18,012    11,702 
Japan   11,333    12,890    14,282 
Other (mainly Asia pacific)   20,669    19,434    13,888 
Total  $2,572,357   $2,404,376   $1,933,918 

 

d.Earnings per share:

 

The following table presents the computation of basic and diluted net earnings per share for the Group:

 

  

Year ended December 31,

 
   2022   2021   2020 
             
Numerator:            
Basic earnings per share – net income attributable to equity holders of the Company  $81,393   $54,585   $46,776 
Diluted earnings per share – net income attributable to equity holders of the Company  $80,794   $53,974   $45,969 
Denominator:               
Basic earnings per share – weighted average shares outstanding   15,296    15,290    15,286 
Effect of dilutive securities   207    114    6 
                
Diluted earnings per share – adjusted weighted average shares outstanding   15,503    15,404    15,292 
                
Basic net earnings per share   5.31    3.57    3.05 
                
Diluted net earnings per share   5.21    3.50    3.01