XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 544,342 $ 485,391
Short-term deposits 23,976 25,924
Short-term investments 738 1,142
Trade receivables (net of allowances for credit losses of $12,242 and $12,855 as of December 31, 2022 and 2021, respectively) 702,727 696,321
Prepaid expenses and other accounts receivable 64,535 72,118
Inventories 35,181 21,221
Total current assets 1,371,499 1,302,117
NON-CURRENT ASSETS:    
Long-term investments and receivables 38,985 23,676
Investments in companies accounted for at equity 20,746 28,900
Property, plant and equipment 54,971 56,886
Right-of-use assets 116,840 115,833
Deferred taxes 42,027 46,364
Intangible assets 222,726 241,936
Goodwill 926,161 932,854
Total non-current assets 1,422,456 1,446,449
Total assets 2,793,955 2,748,566
CURRENT LIABILITIES:    
Credit from banks and others 157,882 175,696
Debentures 68,293 48,455
Current maturities of lease liabilities 45,497 41,655
Trade payables 222,482 205,835
Deferred revenues 131,639 140,660
Employees and payroll accrual 201,225 207,553
Other accounts payable 86,340 80,411
Liabilities in respect of business combinations 27,129 7,773
Put options of non-controlling interests 60,500 39,558
Total current liabilities 1,000,987 947,596
LONG-TERM LIABILITIES:    
Loans from banks and others 115,874 157,229
Debentures 305,632 205,035
Lease liabilities 78,966 84,839
Other long-term liabilities 14,101 12,183
Deferred taxes 59,465 78,135
Deferred revenues 8,859 17,757
Liability in respect of business combinations 12,345 21,644
Put options of non-controlling interests 11,688 31,720
Employee benefit liabilities 9,116 12,641
Total long-term liabilities 616,046 621,183
COMMITMENTS AND CONTINGENCIES
Share capital:    
Ordinary shares of NIS 1 par value - Authorized: 25,000,000 shares as of December 31, 2022 and 2021; Issued: 15,886,287 and 15,862,887 at December 31, 2022 and 2021, respectively; Outstanding: 15,317,667 and 15,294,267 at December 31, 2022 and 2021, respectively 4,347 4,340
Additional paid-in capital 145,369 153,048
Retained earnings 419,448 358,315
Accumulated other comprehensive income (17,030) 25,516
Treasury shares (568,620 shares as of December 31, 2021 and 2022) (259) (259)
Total equity attributable to Formula Systems shareholders 551,875 540,960
Non-controlling interests 625,047 638,827
Total equity 1,176,922 1,179,787
Total liabilities and equity $ 2,793,955 $ 2,748,566