XML 119 R106.htm IDEA: XBRL DOCUMENT v3.23.3
Debentures (Details) - Schedule of Debentures - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debentures (Details) - Schedule of Debentures [Line Items]    
Effective Interest rate % 60.00%  
Par Value $ 373,952 $ 252,310
Unamortized debt premium (discount) and issuance costs, net (2,849) 491
Current maturities 62,180 47,766
Total long-term debentures, net of current maturities 308,923 205,035
Short-term accrued interest 2,822 689
Total short-term and long-term debentures $ 373,925 $ 253,490
Formula’s Series A Secured Debentures (2.8%) [Member]    
Debentures (Details) - Schedule of Debentures [Line Items]    
Effective Interest rate % 2.40% 2.40%
Currency NIS (Unlinked) NIS (Unlinked)
Par value in issuance currency NIS 68,422 NIS 102,633
Par Value $ 19,444 $ 33,000
Unamortized debt premium (discount) and issuance costs, net 85 217
Current maturities 9,722 11,000
Total long-term debentures, net of current maturities 9,807 22,217
Short-term accrued interest   457
Total short-term and long-term debentures $ 19,529 $ 33,674
Formula’s Series C Secured Debentures (2.3%) [Member]    
Debentures (Details) - Schedule of Debentures [Line Items]    
Effective Interest rate % 2.70% 2.20%
Currency NIS (Unlinked) NIS (Unlinked)
Par value in issuance currency NIS 493,244 NIS 374,225
Par Value $ 140,166 $ 120,330
Unamortized debt premium (discount) and issuance costs, net (1,477) 472
Current maturities 23,012 16,970
Total long-term debentures, net of current maturities 115,677 103,832
Short-term accrued interest 265 227
Total short-term and long-term debentures $ 138,954 $ 121,029
Sapiens’ Series B Debentures (3.37%) [Member]    
Debentures (Details) - Schedule of Debentures [Line Items]    
Effective Interest rate % 3.30% 3.30%
Currency NIS (Linked to fix rate of USD) NIS (Linked to fix rate of USD)
Par value in issuance currency NIS 280,000 NIS 350,000
Par Value $ 79,186 $ 98,980
Unamortized debt premium (discount) and issuance costs, net (114) (198)
Current maturities 19,796 19,796
Total long-term debentures, net of current maturities 59,276 78,986
Short-term accrued interest 1,337 5
Total short-term and long-term debentures $ 80,409 $ 98,787
Matrix IT’ Series B Debentures (4.1%) [Member]    
Debentures (Details) - Schedule of Debentures [Line Items]    
Effective Interest rate % 4.50%  
Currency NIS (Unlinked)  
Par value in issuance currency NIS 475,615  
Par Value $ 135,156  
Unamortized debt premium (discount) and issuance costs, net (1,343)  
Current maturities 9,650  
Total long-term debentures, net of current maturities 124,163  
Short-term accrued interest 1,220  
Total short-term and long-term debentures $ 135,033