XML 18 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Products $ 62,125 $ 210,332 $ 316,737 $ 487,482
Monitoring, analytics & other related services 6,692,286 5,231,337 19,347,317 14,390,923
Total revenues 6,754,411 5,441,669 19,664,054 14,878,405
Cost of revenues:        
Products 101,228 76,220 249,925 152,497
Monitoring, analytics & other related services 1,907,493 1,427,572 5,531,692 4,622,460
Depreciation and amortization included in cost of revenues 488,655 481,298 1,498,407 1,144,407
Impairment of monitoring equipment and parts (Note 4) 60,000 85,221 180,000 225,522
Total cost of revenues 2,557,376 2,070,311 7,460,024 6,144,886
Gross profit 4,197,035 3,371,358 12,204,030 8,733,519
Operating expenses:        
General & administrative 3,612,957 3,983,988 10,448,942 10,122,719
Selling & marketing 470,829 616,395 1,684,130 1,587,802
Research & development 651,952 425,173 1,811,697 1,235,049
Depreciation & amortization 621,311 827,672 2,055,915 2,132,039
Total operating expenses 5,357,049 5,853,228 16,000,684 15,077,609
Loss from operations (1,160,014) (2,481,870) (3,796,654) (6,344,090)
Other income (expense):        
Interest expense, net (683,482) (566,992) (2,009,399) (1,872,844)
Currency exchange rate gain (loss) 18,438 (145,476) (66,119) (519,478)
Disgorgement funds received (Note 18) 0 215,286 0 4,915,286
Other income, net 41,112 72,642 40,393 84,248
Net loss attributable to common stockholders (1,783,946) (2,906,410) (5,831,779) (3,736,878)
Foreign currency translation adjustments (280,319) (449,377) 689,936 (355,397)
Comprehensive loss $ (2,064,265) $ (3,355,787) $ (5,141,843) $ (4,092,275)
Basic loss per common share $ (0.17) $ (0.29) $ (0.57) $ (0.37)
Diluted loss per common share $ (0.17) $ (0.29) $ (0.57) $ (0.37)
Weighted average common shares outstanding, basic 10,302,000 10,149,000 10,278,000 10,149,000
Weighted average common shares outstanding, diluted 10,302,000 10,149,000 10,278,000 10,149,000