XML 33 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (4,047,918) $ (827,745)
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 2,444,355 1,985,012
Impairment of monitoring equipment and parts 120,000 140,301
Bad debt expense 461,380 180,154
Amortization of debt discount 111,487 193,065
Stock based compensation 310,199 111,234
Vesting and re-pricing of stock options 318,376 190,093
Loss on disposal of property and equipment 12,279 40,558
Change in assets and liabilities:    
Accounts receivable, net (867,327) (1,933,939)
Notes receivable (18,494) (15,496)
Inventories (23,439) (511,618)
Prepaid expenses and other assets 412,014 (276,259)
Accounts payable 416,624 1,647,497
Accrued expenses $ 1,167,541 (240,520)
Deferred revenue (10,451)
Net cash provided by operating activities $ 817,077 671,886
Cash flow from investing activities:    
Purchase of property and equipment (49,182) $ (519,409)
Capitalized software (1,089,454)
Purchase of monitoring equipment and parts $ (1,435,210) $ (1,486,893)
Leasehold improvements (27,060)
Payment related to acquisition (1,782,849)
Net cash used in investing activities $ (2,573,846) (3,816,211)
Cash flow from financing activities:    
Principal payments on notes payable $ (986,292) (1,197,366)
Repurchase of Series D Convertible Preferred Stock and warrants (10,500)
Net cash used in financing activities $ (986,292) (1,207,866)
Effect of exchange rate changes on cash (1,453) (63,185)
Net increase (decrease) in cash (2,744,514) (4,415,376)
Cash, beginning of period 4,903,045 11,101,822
Cash, end of period 2,158,531 6,686,446
Cash paid for interest $ 24,505 $ 931,503
Supplemental schedule of non-cash investing and financing activities:    
Issuance of stock for the acquisition of a subsidiary and milestone achievement
Series D Preferred stock dividends earned  
Issuance of warrants for accrued Board of Director fees $ 95,968 $ 477,142
Payment of interest from an increase in interest bearing debt 1,399,644
Common stock issuance for the acquisition of a subsidiary and milestone achievement $ 61,432 $ 531,900