XML 33 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2015
Intangible Assets Tables  
Intangible assets

 

 

2015   Weighted Average Useful Life (yrs)     Gross Carrying Amount     Accumulated Amortization     Net Book Value  
Patent & royalty agreements     7.99     $ 21,170,565     $ (3,742,188 )   $ 17,428,377  
Developed technology     8.11       7,442,186       (1,291,876 )     6,150,310  
Customer relationships     8.05       2,538,496       (387,385 )     2,151,111  
Trade name     9.55       310,762       (190,064 )     120,698  
Website     3.0       50,386       (16,795 )     33,591  
Total             31,512,395       (5,628,308 )     25,884,087  
                                 
2014   Weighted Average Useful Life (yrs)     Gross Carrying Amount     Accumulated Amortization     Net Book Value  
Patent & royalty agreements     7.99     $ 21,170,565     $ (2,405,668 )   $ 18,764,897  
Developed technology     8.97       6,190,083       (318,054 )     5,872,029  
Customer relationships     7.7       1,860,000       (81,447 )     1,778,553  
Trade name     9.64       291,486       (13,725 )     277,761  
Website     3.0       50,386       -       50,386  
Total             29,562,520       (2,818,894 )     26,743,626  

 

Future amortization

 

Fiscal Year   Amortization     Patent     STOP Royalty  
2016     2,720,017       5,556       450,000  
2017     2,720,017       5,556       450,000  
2018     2,703,221       5,556       450,000  
2019     2,699,518       1,852       450,000  
2020     2,500,351               450,000  
Thereafter     12,540,965               1,537,500  
Total     25,884,087       18,519       3,787,500  

 

Goodwill

 

    September 30,  
    2015     2014  
Balance - beginning of year   $ 6,577,609     $ -  
Additions resulting from acquisitions:                
Acquisition of GPS Global Tracking & Surveillance, Ltd.     -       3,381,000  
Acquisition of Emerge Monitoring, Inc.     -       3,381,754  
Acquisition of Track Group Analytics Limited     1,653,815       -  
Effect of foreign currency translation on goodwill     (448,521 )     (185,145 )
Balance - end of year   $ 7,782,903     $ 6,577,609