XML 23 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Obligations (Tables)
12 Months Ended
Sep. 30, 2015
Debt Obligations Tables  
Schedule of Debt

 

 

    2015     2014  
             
Unsecured facility agreement with an entity whereby, as of June 30, 2015, the Company may borrow up to borrow up to $30.4 million bearing interest at a rate of 8% per annum, payable in arrears semi-annually,with all principal and accrued and unpaid interest due on July 31, 2018. A $1.2M origination fee was paid and recorded as a debt discount and will be amortized as interest expense over the term of the loan. As of September 30, 2015, the remaining debt discount was $631,757.   $ 29,768,243     $ 24,531,250  
                 
The Company entered into an agreement whereby the Company was granted a non-exclusive, irrevocable, perpetual and royalty-free license to certain patents with an entity. The Company agreed to pay $4,500,000 over two years or $187,500 per month through February 2016.     937,500       3,187,500  
                 
Note issued in connection with the acquisition of a subsidiary and matures in December 2014.     -       9,630  
                 
Capital leases with effective interest rates that range between 8.51% and 17.44%.  Leases mature between June 2015 and November 2015.  $154,410 was assumed through the sale of Midwest Monitoring & Surveillance, Inc. to its former owners.     24,754       46,021  
                 
Non-interest bearing notes payable to a governmental agency assumed in conjunction with the G2 acquisition.     254,917       -  
                 
Related notes payable for $1.5 million and $1.2 million, due December 31, 2015 and November 19, 2015, respectively.     -       2,700,000  
                 
Total debt obligations     30,985,414       30,474,401  
Less current portion     (796,225 )     (1,906,040 )
Long-term portion of related party debt     -       (2,700,000 )
Long-term debt, net of current portion   $ 30,189,189     $ 25,868,361  

 

 

Schedule of Maturities of Long-term Debt

 

Fiscal Year   Total  
 2016   $ 1,019,198  
 2017     67,518  
 2018     30,454,433  
 2019     41,347  
 2020 & thereafter     2,554  
 Debt discount     (637,757)  
 Total   $ 30,985,414  

 

Schedule of debt and debt obligations

 

Fiscal Year   Total  
2016   $ 4,440  
2017     4,440  
2018     4,440  
2019     4,440  
Thereafter     6,994  
Total minimum lease payments     24,754  
Less: amount representing interest     (6,391 )
Present value of net minimum lease payments     18,363  
Less: current portion     (4,440 )
Obligation under capital leases - long-term   $ 13,923